From dba2b18f0acead107b63b59ca77d780ffe9e4335 Mon Sep 17 00:00:00 2001 From: Jason Glazer Date: Thu, 26 Dec 2024 13:03:07 -0600 Subject: [PATCH] Add the NIST Life Cycle Cost escalations 2023-2024 to address #10873 and small script mods --- datasets/LCCusePriceEscalationDataSet2023.idf | 2361 ++++++ datasets/LCCusePriceEscalationDataSet2024.idf | 6431 +++++++++++++++++ scripts/dev/update_nist_escalation.py | 10 +- 3 files changed, 8797 insertions(+), 5 deletions(-) create mode 100644 datasets/LCCusePriceEscalationDataSet2023.idf create mode 100644 datasets/LCCusePriceEscalationDataSet2024.idf diff --git a/datasets/LCCusePriceEscalationDataSet2023.idf b/datasets/LCCusePriceEscalationDataSet2023.idf new file mode 100644 index 00000000000..3e84422e504 --- /dev/null +++ b/datasets/LCCusePriceEscalationDataSet2023.idf @@ -0,0 +1,2361 @@ +! The source of the values for the following objects is: +! +! NISTIR 85-3273-34 +! +! ENERGY PRICE INDICES AND DISCOUNT FACTORS +! FOR LIFE-CYCLE COST ANALYSIS - 2023 +! +! Annual Supplement to NIST Handbook 135 +! +! Priya D. Lavappa +! Joshua D. Kneifel +! +! These are factors for the United States and regions of the United States. +! +! The factors are from a file available upon request from NIST called ENCOSTxx.TXT and are +! converted into EnergyPlus objects using scripts/dev/update_nist_escalation.py +! https://www.energy.gov/eere/femp/building-life-cycle-cost-programs +! +! Joshua D. Kneifel (2023), Data tables for Energy Price Indices and Discount Factors for Life-Cycle Cost Analysis - 2023: +! Annual Supplement to NIST Handbook 135, National Institute of Standards and Technology, https://doi.org/10.18434/mds2-3069 + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0074, !- Year 1 Escalation [2024] + 1.0037, !- Year 2 Escalation [2025] + 0.9935, !- Year 3 Escalation [2026] + 0.9917, !- Year 4 Escalation [2027] + 0.9943, !- Year 5 Escalation [2028] + 0.9998, !- Year 6 Escalation [2029] + 1.0039, !- Year 7 Escalation [2030] + 1.0111, !- Year 8 Escalation [2031] + 1.0245, !- Year 9 Escalation [2032] + 1.0374, !- Year 10 Escalation [2033] + 1.0546, !- Year 11 Escalation [2034] + 1.0592, !- Year 12 Escalation [2035] + 1.0686, !- Year 13 Escalation [2036] + 1.0764, !- Year 14 Escalation [2037] + 1.0880, !- Year 15 Escalation [2038] + 1.1011, !- Year 16 Escalation [2039] + 1.1098, !- Year 17 Escalation [2040] + 1.1182, !- Year 18 Escalation [2041] + 1.1247, !- Year 19 Escalation [2042] + 1.1297, !- Year 20 Escalation [2043] + 1.1280, !- Year 21 Escalation [2044] + 1.1275, !- Year 22 Escalation [2045] + 1.1273, !- Year 23 Escalation [2046] + 1.1251, !- Year 24 Escalation [2047] + 1.1245, !- Year 25 Escalation [2048] + 1.1138, !- Year 26 Escalation [2049] + 1.1050, !- Year 27 Escalation [2050] + 1.0996, !- Year 28 Escalation [2051] + 1.0948, !- Year 29 Escalation [2052] + 1.0900; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9563, !- Year 1 Escalation [2024] + 0.9114, !- Year 2 Escalation [2025] + 0.8899, !- Year 3 Escalation [2026] + 0.8772, !- Year 4 Escalation [2027] + 0.8683, !- Year 5 Escalation [2028] + 0.8686, !- Year 6 Escalation [2029] + 0.8698, !- Year 7 Escalation [2030] + 0.8739, !- Year 8 Escalation [2031] + 0.8775, !- Year 9 Escalation [2032] + 0.8810, !- Year 10 Escalation [2033] + 0.8828, !- Year 11 Escalation [2034] + 0.8875, !- Year 12 Escalation [2035] + 0.8893, !- Year 13 Escalation [2036] + 0.8922, !- Year 14 Escalation [2037] + 0.8955, !- Year 15 Escalation [2038] + 0.8973, !- Year 16 Escalation [2039] + 0.8987, !- Year 17 Escalation [2040] + 0.9029, !- Year 18 Escalation [2041] + 0.9037, !- Year 19 Escalation [2042] + 0.9064, !- Year 20 Escalation [2043] + 0.9055, !- Year 21 Escalation [2044] + 0.9058, !- Year 22 Escalation [2045] + 0.9105, !- Year 23 Escalation [2046] + 0.9129, !- Year 24 Escalation [2047] + 0.9141, !- Year 25 Escalation [2048] + 0.9161, !- Year 26 Escalation [2049] + 0.9167, !- Year 27 Escalation [2050] + 0.9185, !- Year 28 Escalation [2051] + 0.9206, !- Year 29 Escalation [2052] + 0.9229; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9136, !- Year 1 Escalation [2024] + 0.8567, !- Year 2 Escalation [2025] + 0.8217, !- Year 3 Escalation [2026] + 0.7956, !- Year 4 Escalation [2027] + 0.7771, !- Year 5 Escalation [2028] + 0.7764, !- Year 6 Escalation [2029] + 0.7723, !- Year 7 Escalation [2030] + 0.7709, !- Year 8 Escalation [2031] + 0.7716, !- Year 9 Escalation [2032] + 0.7757, !- Year 10 Escalation [2033] + 0.7778, !- Year 11 Escalation [2034] + 0.7785, !- Year 12 Escalation [2035] + 0.7798, !- Year 13 Escalation [2036] + 0.7833, !- Year 14 Escalation [2037] + 0.7915, !- Year 15 Escalation [2038] + 0.7949, !- Year 16 Escalation [2039] + 0.7977, !- Year 17 Escalation [2040] + 0.8032, !- Year 18 Escalation [2041] + 0.8052, !- Year 19 Escalation [2042] + 0.8038, !- Year 20 Escalation [2043] + 0.7990, !- Year 21 Escalation [2044] + 0.8032, !- Year 22 Escalation [2045] + 0.8032, !- Year 23 Escalation [2046] + 0.7977, !- Year 24 Escalation [2047] + 0.7915, !- Year 25 Escalation [2048] + 0.7901, !- Year 26 Escalation [2049] + 0.7949, !- Year 27 Escalation [2050] + 0.7956, !- Year 28 Escalation [2051] + 0.7936, !- Year 29 Escalation [2052] + 0.7922; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-LPG, !- Name + Propane, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0241, !- Year 1 Escalation [2024] + 1.0000, !- Year 2 Escalation [2025] + 0.9642, !- Year 3 Escalation [2026] + 0.9337, !- Year 4 Escalation [2027] + 0.9141, !- Year 5 Escalation [2028] + 0.9051, !- Year 6 Escalation [2029] + 0.9057, !- Year 7 Escalation [2030] + 0.9135, !- Year 8 Escalation [2031] + 0.9272, !- Year 9 Escalation [2032] + 0.9451, !- Year 10 Escalation [2033] + 0.9644, !- Year 11 Escalation [2034] + 0.9810, !- Year 12 Escalation [2035] + 0.9933, !- Year 13 Escalation [2036] + 1.0039, !- Year 14 Escalation [2037] + 1.0165, !- Year 15 Escalation [2038] + 1.0246, !- Year 16 Escalation [2039] + 1.0342, !- Year 17 Escalation [2040] + 1.0445, !- Year 18 Escalation [2041] + 1.0524, !- Year 19 Escalation [2042] + 1.0571, !- Year 20 Escalation [2043] + 1.0588, !- Year 21 Escalation [2044] + 1.0602, !- Year 22 Escalation [2045] + 1.0613, !- Year 23 Escalation [2046] + 1.0624, !- Year 24 Escalation [2047] + 1.0647, !- Year 25 Escalation [2048] + 1.0658, !- Year 26 Escalation [2049] + 1.0655, !- Year 27 Escalation [2050] + 1.0661, !- Year 28 Escalation [2051] + 1.0669, !- Year 29 Escalation [2052] + 1.0680; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9947, !- Year 1 Escalation [2024] + 0.9779, !- Year 2 Escalation [2025] + 0.9565, !- Year 3 Escalation [2026] + 0.9491, !- Year 4 Escalation [2027] + 0.9458, !- Year 5 Escalation [2028] + 0.9420, !- Year 6 Escalation [2029] + 0.9393, !- Year 7 Escalation [2030] + 0.9395, !- Year 8 Escalation [2031] + 0.9462, !- Year 9 Escalation [2032] + 0.9552, !- Year 10 Escalation [2033] + 0.9687, !- Year 11 Escalation [2034] + 0.9729, !- Year 12 Escalation [2035] + 0.9777, !- Year 13 Escalation [2036] + 0.9805, !- Year 14 Escalation [2037] + 0.9916, !- Year 15 Escalation [2038] + 1.0061, !- Year 16 Escalation [2039] + 1.0126, !- Year 17 Escalation [2040] + 1.0193, !- Year 18 Escalation [2041] + 1.0231, !- Year 19 Escalation [2042] + 1.0269, !- Year 20 Escalation [2043] + 1.0229, !- Year 21 Escalation [2044] + 1.0174, !- Year 22 Escalation [2045] + 1.0141, !- Year 23 Escalation [2046] + 1.0071, !- Year 24 Escalation [2047] + 1.0040, !- Year 25 Escalation [2048] + 0.9889, !- Year 26 Escalation [2049] + 0.9763, !- Year 27 Escalation [2050] + 0.9676, !- Year 28 Escalation [2051] + 0.9594, !- Year 29 Escalation [2052] + 0.9512; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9316, !- Year 1 Escalation [2024] + 0.8527, !- Year 2 Escalation [2025] + 0.7961, !- Year 3 Escalation [2026] + 0.7480, !- Year 4 Escalation [2027] + 0.7039, !- Year 5 Escalation [2028] + 0.6951, !- Year 6 Escalation [2029] + 0.6957, !- Year 7 Escalation [2030] + 0.6994, !- Year 8 Escalation [2031] + 0.7022, !- Year 9 Escalation [2032] + 0.7048, !- Year 10 Escalation [2033] + 0.7065, !- Year 11 Escalation [2034] + 0.7100, !- Year 12 Escalation [2035] + 0.7114, !- Year 13 Escalation [2036] + 0.7137, !- Year 14 Escalation [2037] + 0.7160, !- Year 15 Escalation [2038] + 0.7171, !- Year 16 Escalation [2039] + 0.7180, !- Year 17 Escalation [2040] + 0.7211, !- Year 18 Escalation [2041] + 0.7217, !- Year 19 Escalation [2042] + 0.7234, !- Year 20 Escalation [2043] + 0.7214, !- Year 21 Escalation [2044] + 0.7214, !- Year 22 Escalation [2045] + 0.7254, !- Year 23 Escalation [2046] + 0.7265, !- Year 24 Escalation [2047] + 0.7265, !- Year 25 Escalation [2048] + 0.7271, !- Year 26 Escalation [2049] + 0.7265, !- Year 27 Escalation [2050] + 0.7271, !- Year 28 Escalation [2051] + 0.7280, !- Year 29 Escalation [2052] + 0.7288; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0175, !- Year 1 Escalation [2024] + 1.0901, !- Year 2 Escalation [2025] + 1.2222, !- Year 3 Escalation [2026] + 1.3918, !- Year 4 Escalation [2027] + 1.5614, !- Year 5 Escalation [2028] + 1.6140, !- Year 6 Escalation [2029] + 1.6234, !- Year 7 Escalation [2030] + 1.6363, !- Year 8 Escalation [2031] + 1.6480, !- Year 9 Escalation [2032] + 1.6585, !- Year 10 Escalation [2033] + 1.6702, !- Year 11 Escalation [2034] + 1.6830, !- Year 12 Escalation [2035] + 1.6947, !- Year 13 Escalation [2036] + 1.7053, !- Year 14 Escalation [2037] + 1.7181, !- Year 15 Escalation [2038] + 1.7263, !- Year 16 Escalation [2039] + 1.7357, !- Year 17 Escalation [2040] + 1.7497, !- Year 18 Escalation [2041] + 1.7544, !- Year 19 Escalation [2042] + 1.7602, !- Year 20 Escalation [2043] + 1.7661, !- Year 21 Escalation [2044] + 1.7731, !- Year 22 Escalation [2045] + 1.7883, !- Year 23 Escalation [2046] + 1.7930, !- Year 24 Escalation [2047] + 1.8035, !- Year 25 Escalation [2048] + 1.8152, !- Year 26 Escalation [2049] + 1.8234, !- Year 27 Escalation [2050] + 1.8339, !- Year 28 Escalation [2051] + 1.8444, !- Year 29 Escalation [2052] + 1.8550; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9134, !- Year 1 Escalation [2024] + 0.8516, !- Year 2 Escalation [2025] + 0.8083, !- Year 3 Escalation [2026] + 0.7760, !- Year 4 Escalation [2027] + 0.7521, !- Year 5 Escalation [2028] + 0.7484, !- Year 6 Escalation [2029] + 0.7419, !- Year 7 Escalation [2030] + 0.7382, !- Year 8 Escalation [2031] + 0.7373, !- Year 9 Escalation [2032] + 0.7410, !- Year 10 Escalation [2033] + 0.7429, !- Year 11 Escalation [2034] + 0.7429, !- Year 12 Escalation [2035] + 0.7438, !- Year 13 Escalation [2036] + 0.7484, !- Year 14 Escalation [2037] + 0.7594, !- Year 15 Escalation [2038] + 0.7641, !- Year 16 Escalation [2039] + 0.7677, !- Year 17 Escalation [2040] + 0.7751, !- Year 18 Escalation [2041] + 0.7779, !- Year 19 Escalation [2042] + 0.7770, !- Year 20 Escalation [2043] + 0.7705, !- Year 21 Escalation [2044] + 0.7760, !- Year 22 Escalation [2045] + 0.7760, !- Year 23 Escalation [2046] + 0.7696, !- Year 24 Escalation [2047] + 0.7622, !- Year 25 Escalation [2048] + 0.7604, !- Year 26 Escalation [2049] + 0.7668, !- Year 27 Escalation [2050] + 0.7677, !- Year 28 Escalation [2051] + 0.7659, !- Year 29 Escalation [2052] + 0.7641; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9776, !- Year 1 Escalation [2024] + 0.9416, !- Year 2 Escalation [2025] + 0.9024, !- Year 3 Escalation [2026] + 0.8775, !- Year 4 Escalation [2027] + 0.8583, !- Year 5 Escalation [2028] + 0.8465, !- Year 6 Escalation [2029] + 0.8380, !- Year 7 Escalation [2030] + 0.8348, !- Year 8 Escalation [2031] + 0.8394, !- Year 9 Escalation [2032] + 0.8451, !- Year 10 Escalation [2033] + 0.8486, !- Year 11 Escalation [2034] + 0.8433, !- Year 12 Escalation [2035] + 0.8454, !- Year 13 Escalation [2036] + 0.8469, !- Year 14 Escalation [2037] + 0.8551, !- Year 15 Escalation [2038] + 0.8689, !- Year 16 Escalation [2039] + 0.8743, !- Year 17 Escalation [2040] + 0.8793, !- Year 18 Escalation [2041] + 0.8807, !- Year 19 Escalation [2042] + 0.8778, !- Year 20 Escalation [2043] + 0.8729, !- Year 21 Escalation [2044] + 0.8679, !- Year 22 Escalation [2045] + 0.8604, !- Year 23 Escalation [2046] + 0.8522, !- Year 24 Escalation [2047] + 0.8465, !- Year 25 Escalation [2048] + 0.8344, !- Year 26 Escalation [2049] + 0.8216, !- Year 27 Escalation [2050] + 0.8116, !- Year 28 Escalation [2051] + 0.8024, !- Year 29 Escalation [2052] + 0.7934; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9315, !- Year 1 Escalation [2024] + 0.8525, !- Year 2 Escalation [2025] + 0.7963, !- Year 3 Escalation [2026] + 0.7488, !- Year 4 Escalation [2027] + 0.7045, !- Year 5 Escalation [2028] + 0.6960, !- Year 6 Escalation [2029] + 0.6972, !- Year 7 Escalation [2030] + 0.7013, !- Year 8 Escalation [2031] + 0.7045, !- Year 9 Escalation [2032] + 0.7077, !- Year 10 Escalation [2033] + 0.7100, !- Year 11 Escalation [2034] + 0.7141, !- Year 12 Escalation [2035] + 0.7158, !- Year 13 Escalation [2036] + 0.7187, !- Year 14 Escalation [2037] + 0.7219, !- Year 15 Escalation [2038] + 0.7237, !- Year 16 Escalation [2039] + 0.7252, !- Year 17 Escalation [2040] + 0.7292, !- Year 18 Escalation [2041] + 0.7304, !- Year 19 Escalation [2042] + 0.7330, !- Year 20 Escalation [2043] + 0.7321, !- Year 21 Escalation [2044] + 0.7327, !- Year 22 Escalation [2045] + 0.7377, !- Year 23 Escalation [2046] + 0.7400, !- Year 24 Escalation [2047] + 0.7412, !- Year 25 Escalation [2048] + 0.7429, !- Year 26 Escalation [2049] + 0.7438, !- Year 27 Escalation [2050] + 0.7456, !- Year 28 Escalation [2051] + 0.7476, !- Year 29 Escalation [2052] + 0.7499; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0211, !- Year 1 Escalation [2024] + 1.0971, !- Year 2 Escalation [2025] + 1.2327, !- Year 3 Escalation [2026] + 1.4070, !- Year 4 Escalation [2027] + 1.5778, !- Year 5 Escalation [2028] + 1.6304, !- Year 6 Escalation [2029] + 1.6409, !- Year 7 Escalation [2030] + 1.6538, !- Year 8 Escalation [2031] + 1.6667, !- Year 9 Escalation [2032] + 1.6784, !- Year 10 Escalation [2033] + 1.6901, !- Year 11 Escalation [2034] + 1.7029, !- Year 12 Escalation [2035] + 1.7146, !- Year 13 Escalation [2036] + 1.7251, !- Year 14 Escalation [2037] + 1.7380, !- Year 15 Escalation [2038] + 1.7462, !- Year 16 Escalation [2039] + 1.7556, !- Year 17 Escalation [2040] + 1.7696, !- Year 18 Escalation [2041] + 1.7743, !- Year 19 Escalation [2042] + 1.7813, !- Year 20 Escalation [2043] + 1.7871, !- Year 21 Escalation [2044] + 1.7942, !- Year 22 Escalation [2045] + 1.8094, !- Year 23 Escalation [2046] + 1.8140, !- Year 24 Escalation [2047] + 1.8246, !- Year 25 Escalation [2048] + 1.8363, !- Year 26 Escalation [2049] + 1.8456, !- Year 27 Escalation [2050] + 1.8550, !- Year 28 Escalation [2051] + 1.8655, !- Year 29 Escalation [2052] + 1.8760; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.8881, !- Year 1 Escalation [2024] + 0.7928, !- Year 2 Escalation [2025] + 0.7238, !- Year 3 Escalation [2026] + 0.6782, !- Year 4 Escalation [2027] + 0.6506, !- Year 5 Escalation [2028] + 0.6423, !- Year 6 Escalation [2029] + 0.6367, !- Year 7 Escalation [2030] + 0.6367, !- Year 8 Escalation [2031] + 0.6409, !- Year 9 Escalation [2032] + 0.6506, !- Year 10 Escalation [2033] + 0.6588, !- Year 11 Escalation [2034] + 0.6657, !- Year 12 Escalation [2035] + 0.6713, !- Year 13 Escalation [2036] + 0.6796, !- Year 14 Escalation [2037] + 0.6934, !- Year 15 Escalation [2038] + 0.7003, !- Year 16 Escalation [2039] + 0.7058, !- Year 17 Escalation [2040] + 0.7127, !- Year 18 Escalation [2041] + 0.7113, !- Year 19 Escalation [2042] + 0.7058, !- Year 20 Escalation [2043] + 0.6989, !- Year 21 Escalation [2044] + 0.6989, !- Year 22 Escalation [2045] + 0.6961, !- Year 23 Escalation [2046] + 0.6878, !- Year 24 Escalation [2047] + 0.6782, !- Year 25 Escalation [2048] + 0.6727, !- Year 26 Escalation [2049] + 0.6754, !- Year 27 Escalation [2050] + 0.6727, !- Year 28 Escalation [2051] + 0.6685, !- Year 29 Escalation [2052] + 0.6630; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Coal, !- Name + Coal, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0156, !- Year 1 Escalation [2024] + 1.0402, !- Year 2 Escalation [2025] + 1.0335, !- Year 3 Escalation [2026] + 1.0469, !- Year 4 Escalation [2027] + 1.0491, !- Year 5 Escalation [2028] + 1.0491, !- Year 6 Escalation [2029] + 1.0513, !- Year 7 Escalation [2030] + 1.0536, !- Year 8 Escalation [2031] + 1.0580, !- Year 9 Escalation [2032] + 1.0625, !- Year 10 Escalation [2033] + 1.0692, !- Year 11 Escalation [2034] + 1.0759, !- Year 12 Escalation [2035] + 1.0826, !- Year 13 Escalation [2036] + 1.0915, !- Year 14 Escalation [2037] + 1.1004, !- Year 15 Escalation [2038] + 1.1071, !- Year 16 Escalation [2039] + 1.1116, !- Year 17 Escalation [2040] + 1.0357, !- Year 18 Escalation [2041] + 1.0089, !- Year 19 Escalation [2042] + 1.0089, !- Year 20 Escalation [2043] + 1.0089, !- Year 21 Escalation [2044] + 1.0089, !- Year 22 Escalation [2045] + 1.0089, !- Year 23 Escalation [2046] + 1.0089, !- Year 24 Escalation [2047] + 1.0089, !- Year 25 Escalation [2048] + 1.0089, !- Year 26 Escalation [2049] + 1.0089, !- Year 27 Escalation [2050] + 1.0089, !- Year 28 Escalation [2051] + 1.0089, !- Year 29 Escalation [2052] + 1.0089; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9864, !- Year 1 Escalation [2024] + 0.9667, !- Year 2 Escalation [2025] + 0.9494, !- Year 3 Escalation [2026] + 0.9322, !- Year 4 Escalation [2027] + 0.9221, !- Year 5 Escalation [2028] + 0.9174, !- Year 6 Escalation [2029] + 0.9148, !- Year 7 Escalation [2030] + 0.9141, !- Year 8 Escalation [2031] + 0.9148, !- Year 9 Escalation [2032] + 0.9166, !- Year 10 Escalation [2033] + 0.9196, !- Year 11 Escalation [2034] + 0.9176, !- Year 12 Escalation [2035] + 0.9153, !- Year 13 Escalation [2036] + 0.9174, !- Year 14 Escalation [2037] + 0.9216, !- Year 15 Escalation [2038] + 0.9295, !- Year 16 Escalation [2039] + 0.9405, !- Year 17 Escalation [2040] + 0.9483, !- Year 18 Escalation [2041] + 0.9501, !- Year 19 Escalation [2042] + 0.9486, !- Year 20 Escalation [2043] + 0.9476, !- Year 21 Escalation [2044] + 0.9478, !- Year 22 Escalation [2045] + 0.9451, !- Year 23 Escalation [2046] + 0.9390, !- Year 24 Escalation [2047] + 0.9352, !- Year 25 Escalation [2048] + 0.9300, !- Year 26 Escalation [2049] + 0.9219, !- Year 27 Escalation [2050] + 0.9158, !- Year 28 Escalation [2051] + 0.9103, !- Year 29 Escalation [2052] + 0.9048; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9354, !- Year 1 Escalation [2024] + 0.8687, !- Year 2 Escalation [2025] + 0.8318, !- Year 3 Escalation [2026] + 0.8077, !- Year 4 Escalation [2027] + 0.7864, !- Year 5 Escalation [2028] + 0.7844, !- Year 6 Escalation [2029] + 0.7848, !- Year 7 Escalation [2030] + 0.7900, !- Year 8 Escalation [2031] + 0.7941, !- Year 9 Escalation [2032] + 0.7969, !- Year 10 Escalation [2033] + 0.8009, !- Year 11 Escalation [2034] + 0.8041, !- Year 12 Escalation [2035] + 0.8077, !- Year 13 Escalation [2036] + 0.8113, !- Year 14 Escalation [2037] + 0.8149, !- Year 15 Escalation [2038] + 0.8173, !- Year 16 Escalation [2039] + 0.8202, !- Year 17 Escalation [2040] + 0.8258, !- Year 18 Escalation [2041] + 0.8282, !- Year 19 Escalation [2042] + 0.8322, !- Year 20 Escalation [2043] + 0.8310, !- Year 21 Escalation [2044] + 0.8338, !- Year 22 Escalation [2045] + 0.8418, !- Year 23 Escalation [2046] + 0.8446, !- Year 24 Escalation [2047] + 0.8462, !- Year 25 Escalation [2048] + 0.8487, !- Year 26 Escalation [2049] + 0.8499, !- Year 27 Escalation [2050] + 0.8523, !- Year 28 Escalation [2051] + 0.8555, !- Year 29 Escalation [2052] + 0.8587; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.8923, !- Year 1 Escalation [2024] + 0.8191, !- Year 2 Escalation [2025] + 0.7730, !- Year 3 Escalation [2026] + 0.7442, !- Year 4 Escalation [2027] + 0.7311, !- Year 5 Escalation [2028] + 0.7311, !- Year 6 Escalation [2029] + 0.7377, !- Year 7 Escalation [2030] + 0.7475, !- Year 8 Escalation [2031] + 0.7558, !- Year 9 Escalation [2032] + 0.7664, !- Year 10 Escalation [2033] + 0.7780, !- Year 11 Escalation [2034] + 0.7878, !- Year 12 Escalation [2035] + 0.7936, !- Year 13 Escalation [2036] + 0.8002, !- Year 14 Escalation [2037] + 0.8092, !- Year 15 Escalation [2038] + 0.8117, !- Year 16 Escalation [2039] + 0.8166, !- Year 17 Escalation [2040] + 0.8240, !- Year 18 Escalation [2041] + 0.8265, !- Year 19 Escalation [2042] + 0.8248, !- Year 20 Escalation [2043] + 0.8215, !- Year 21 Escalation [2044] + 0.8207, !- Year 22 Escalation [2045] + 0.8199, !- Year 23 Escalation [2046] + 0.8174, !- Year 24 Escalation [2047] + 0.8150, !- Year 25 Escalation [2048] + 0.8133, !- Year 26 Escalation [2049] + 0.8125, !- Year 27 Escalation [2050] + 0.8109, !- Year 28 Escalation [2051] + 0.8092, !- Year 29 Escalation [2052] + 0.8076; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-LPG, !- Name + Propane, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0241, !- Year 1 Escalation [2024] + 1.0000, !- Year 2 Escalation [2025] + 0.9642, !- Year 3 Escalation [2026] + 0.9337, !- Year 4 Escalation [2027] + 0.9141, !- Year 5 Escalation [2028] + 0.9051, !- Year 6 Escalation [2029] + 0.9057, !- Year 7 Escalation [2030] + 0.9135, !- Year 8 Escalation [2031] + 0.9272, !- Year 9 Escalation [2032] + 0.9451, !- Year 10 Escalation [2033] + 0.9644, !- Year 11 Escalation [2034] + 0.9810, !- Year 12 Escalation [2035] + 0.9933, !- Year 13 Escalation [2036] + 1.0039, !- Year 14 Escalation [2037] + 1.0165, !- Year 15 Escalation [2038] + 1.0246, !- Year 16 Escalation [2039] + 1.0342, !- Year 17 Escalation [2040] + 1.0445, !- Year 18 Escalation [2041] + 1.0524, !- Year 19 Escalation [2042] + 1.0571, !- Year 20 Escalation [2043] + 1.0588, !- Year 21 Escalation [2044] + 1.0602, !- Year 22 Escalation [2045] + 1.0613, !- Year 23 Escalation [2046] + 1.0624, !- Year 24 Escalation [2047] + 1.0647, !- Year 25 Escalation [2048] + 1.0658, !- Year 26 Escalation [2049] + 1.0655, !- Year 27 Escalation [2050] + 1.0661, !- Year 28 Escalation [2051] + 1.0669, !- Year 29 Escalation [2052] + 1.0680; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9724, !- Year 1 Escalation [2024] + 0.9444, !- Year 2 Escalation [2025] + 0.9232, !- Year 3 Escalation [2026] + 0.9019, !- Year 4 Escalation [2027] + 0.8895, !- Year 5 Escalation [2028] + 0.8831, !- Year 6 Escalation [2029] + 0.8777, !- Year 7 Escalation [2030] + 0.8737, !- Year 8 Escalation [2031] + 0.8713, !- Year 9 Escalation [2032] + 0.8701, !- Year 10 Escalation [2033] + 0.8722, !- Year 11 Escalation [2034] + 0.8679, !- Year 12 Escalation [2035] + 0.8646, !- Year 13 Escalation [2036] + 0.8655, !- Year 14 Escalation [2037] + 0.8676, !- Year 15 Escalation [2038] + 0.8764, !- Year 16 Escalation [2039] + 0.8871, !- Year 17 Escalation [2040] + 0.8931, !- Year 18 Escalation [2041] + 0.8925, !- Year 19 Escalation [2042] + 0.8883, !- Year 20 Escalation [2043] + 0.8843, !- Year 21 Escalation [2044] + 0.8825, !- Year 22 Escalation [2045] + 0.8783, !- Year 23 Escalation [2046] + 0.8698, !- Year 24 Escalation [2047] + 0.8655, !- Year 25 Escalation [2048] + 0.8600, !- Year 26 Escalation [2049] + 0.8515, !- Year 27 Escalation [2050] + 0.8446, !- Year 28 Escalation [2051] + 0.8382, !- Year 29 Escalation [2052] + 0.8321; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9225, !- Year 1 Escalation [2024] + 0.8352, !- Year 2 Escalation [2025] + 0.7743, !- Year 3 Escalation [2026] + 0.7234, !- Year 4 Escalation [2027] + 0.6769, !- Year 5 Escalation [2028] + 0.6681, !- Year 6 Escalation [2029] + 0.6685, !- Year 7 Escalation [2030] + 0.6728, !- Year 8 Escalation [2031] + 0.6765, !- Year 9 Escalation [2032] + 0.6803, !- Year 10 Escalation [2033] + 0.6826, !- Year 11 Escalation [2034] + 0.6870, !- Year 12 Escalation [2035] + 0.6894, !- Year 13 Escalation [2036] + 0.6927, !- Year 14 Escalation [2037] + 0.6961, !- Year 15 Escalation [2038] + 0.6981, !- Year 16 Escalation [2039] + 0.6998, !- Year 17 Escalation [2040] + 0.7045, !- Year 18 Escalation [2041] + 0.7059, !- Year 19 Escalation [2042] + 0.7089, !- Year 20 Escalation [2043] + 0.7079, !- Year 21 Escalation [2044] + 0.7089, !- Year 22 Escalation [2045] + 0.7150, !- Year 23 Escalation [2046] + 0.7177, !- Year 24 Escalation [2047] + 0.7187, !- Year 25 Escalation [2048] + 0.7210, !- Year 26 Escalation [2049] + 0.7217, !- Year 27 Escalation [2050] + 0.7237, !- Year 28 Escalation [2051] + 0.7264, !- Year 29 Escalation [2052] + 0.7288; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0371, !- Year 1 Escalation [2024] + 1.1205, !- Year 2 Escalation [2025] + 1.2260, !- Year 3 Escalation [2026] + 1.3835, !- Year 4 Escalation [2027] + 1.5481, !- Year 5 Escalation [2028] + 1.5933, !- Year 6 Escalation [2029] + 1.6014, !- Year 7 Escalation [2030] + 1.6141, !- Year 8 Escalation [2031] + 1.6269, !- Year 9 Escalation [2032] + 1.6385, !- Year 10 Escalation [2033] + 1.6501, !- Year 11 Escalation [2034] + 1.6628, !- Year 12 Escalation [2035] + 1.6744, !- Year 13 Escalation [2036] + 1.6848, !- Year 14 Escalation [2037] + 1.6964, !- Year 15 Escalation [2038] + 1.7057, !- Year 16 Escalation [2039] + 1.7149, !- Year 17 Escalation [2040] + 1.7289, !- Year 18 Escalation [2041] + 1.7335, !- Year 19 Escalation [2042] + 1.7404, !- Year 20 Escalation [2043] + 1.7393, !- Year 21 Escalation [2044] + 1.7428, !- Year 22 Escalation [2045] + 1.7578, !- Year 23 Escalation [2046] + 1.7625, !- Year 24 Escalation [2047] + 1.7740, !- Year 25 Escalation [2048] + 1.7845, !- Year 26 Escalation [2049] + 1.7937, !- Year 27 Escalation [2050] + 1.8030, !- Year 28 Escalation [2051] + 1.8134, !- Year 29 Escalation [2052] + 1.8250; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9060, !- Year 1 Escalation [2024] + 0.8349, !- Year 2 Escalation [2025] + 0.7858, !- Year 3 Escalation [2026] + 0.7555, !- Year 4 Escalation [2027] + 0.7419, !- Year 5 Escalation [2028] + 0.7429, !- Year 6 Escalation [2029] + 0.7492, !- Year 7 Escalation [2030] + 0.7597, !- Year 8 Escalation [2031] + 0.7680, !- Year 9 Escalation [2032] + 0.7816, !- Year 10 Escalation [2033] + 0.7941, !- Year 11 Escalation [2034] + 0.8056, !- Year 12 Escalation [2035] + 0.8119, !- Year 13 Escalation [2036] + 0.8182, !- Year 14 Escalation [2037] + 0.8286, !- Year 15 Escalation [2038] + 0.8318, !- Year 16 Escalation [2039] + 0.8380, !- Year 17 Escalation [2040] + 0.8464, !- Year 18 Escalation [2041] + 0.8495, !- Year 19 Escalation [2042] + 0.8474, !- Year 20 Escalation [2043] + 0.8443, !- Year 21 Escalation [2044] + 0.8433, !- Year 22 Escalation [2045] + 0.8422, !- Year 23 Escalation [2046] + 0.8412, !- Year 24 Escalation [2047] + 0.8380, !- Year 25 Escalation [2048] + 0.8359, !- Year 26 Escalation [2049] + 0.8359, !- Year 27 Escalation [2050] + 0.8349, !- Year 28 Escalation [2051] + 0.8339, !- Year 29 Escalation [2052] + 0.8328; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9561, !- Year 1 Escalation [2024] + 0.9161, !- Year 2 Escalation [2025] + 0.8815, !- Year 3 Escalation [2026] + 0.8549, !- Year 4 Escalation [2027] + 0.8397, !- Year 5 Escalation [2028] + 0.8313, !- Year 6 Escalation [2029] + 0.8245, !- Year 7 Escalation [2030] + 0.8208, !- Year 8 Escalation [2031] + 0.8178, !- Year 9 Escalation [2032] + 0.8199, !- Year 10 Escalation [2033] + 0.8186, !- Year 11 Escalation [2034] + 0.8144, !- Year 12 Escalation [2035] + 0.8106, !- Year 13 Escalation [2036] + 0.8140, !- Year 14 Escalation [2037] + 0.8186, !- Year 15 Escalation [2038] + 0.8330, !- Year 16 Escalation [2039] + 0.8473, !- Year 17 Escalation [2040] + 0.8553, !- Year 18 Escalation [2041] + 0.8553, !- Year 19 Escalation [2042] + 0.8515, !- Year 20 Escalation [2043] + 0.8490, !- Year 21 Escalation [2044] + 0.8469, !- Year 22 Escalation [2045] + 0.8410, !- Year 23 Escalation [2046] + 0.8330, !- Year 24 Escalation [2047] + 0.8283, !- Year 25 Escalation [2048] + 0.8220, !- Year 26 Escalation [2049] + 0.8144, !- Year 27 Escalation [2050] + 0.8077, !- Year 28 Escalation [2051] + 0.8013, !- Year 29 Escalation [2052] + 0.7946; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9198, !- Year 1 Escalation [2024] + 0.8307, !- Year 2 Escalation [2025] + 0.7677, !- Year 3 Escalation [2026] + 0.7145, !- Year 4 Escalation [2027] + 0.6657, !- Year 5 Escalation [2028] + 0.6564, !- Year 6 Escalation [2029] + 0.6568, !- Year 7 Escalation [2030] + 0.6607, !- Year 8 Escalation [2031] + 0.6647, !- Year 9 Escalation [2032] + 0.6683, !- Year 10 Escalation [2033] + 0.6706, !- Year 11 Escalation [2034] + 0.6752, !- Year 12 Escalation [2035] + 0.6772, !- Year 13 Escalation [2036] + 0.6809, !- Year 14 Escalation [2037] + 0.6842, !- Year 15 Escalation [2038] + 0.6858, !- Year 16 Escalation [2039] + 0.6878, !- Year 17 Escalation [2040] + 0.6921, !- Year 18 Escalation [2041] + 0.6937, !- Year 19 Escalation [2042] + 0.6967, !- Year 20 Escalation [2043] + 0.6954, !- Year 21 Escalation [2044] + 0.6960, !- Year 22 Escalation [2045] + 0.7023, !- Year 23 Escalation [2046] + 0.7046, !- Year 24 Escalation [2047] + 0.7059, !- Year 25 Escalation [2048] + 0.7079, !- Year 26 Escalation [2049] + 0.7086, !- Year 27 Escalation [2050] + 0.7106, !- Year 28 Escalation [2051] + 0.7132, !- Year 29 Escalation [2052] + 0.7155; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0419, !- Year 1 Escalation [2024] + 1.1279, !- Year 2 Escalation [2025] + 1.2302, !- Year 3 Escalation [2026] + 1.3884, !- Year 4 Escalation [2027] + 1.5535, !- Year 5 Escalation [2028] + 1.5988, !- Year 6 Escalation [2029] + 1.6070, !- Year 7 Escalation [2030] + 1.6198, !- Year 8 Escalation [2031] + 1.6326, !- Year 9 Escalation [2032] + 1.6442, !- Year 10 Escalation [2033] + 1.6558, !- Year 11 Escalation [2034] + 1.6686, !- Year 12 Escalation [2035] + 1.6802, !- Year 13 Escalation [2036] + 1.6907, !- Year 14 Escalation [2037] + 1.7023, !- Year 15 Escalation [2038] + 1.7116, !- Year 16 Escalation [2039] + 1.7209, !- Year 17 Escalation [2040] + 1.7349, !- Year 18 Escalation [2041] + 1.7395, !- Year 19 Escalation [2042] + 1.7465, !- Year 20 Escalation [2043] + 1.7453, !- Year 21 Escalation [2044] + 1.7488, !- Year 22 Escalation [2045] + 1.7640, !- Year 23 Escalation [2046] + 1.7686, !- Year 24 Escalation [2047] + 1.7802, !- Year 25 Escalation [2048] + 1.7907, !- Year 26 Escalation [2049] + 1.8000, !- Year 27 Escalation [2050] + 1.8093, !- Year 28 Escalation [2051] + 1.8198, !- Year 29 Escalation [2052] + 1.8314; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.8457, !- Year 1 Escalation [2024] + 0.7443, !- Year 2 Escalation [2025] + 0.6732, !- Year 3 Escalation [2026] + 0.6309, !- Year 4 Escalation [2027] + 0.6127, !- Year 5 Escalation [2028] + 0.6097, !- Year 6 Escalation [2029] + 0.6157, !- Year 7 Escalation [2030] + 0.6263, !- Year 8 Escalation [2031] + 0.6369, !- Year 9 Escalation [2032] + 0.6536, !- Year 10 Escalation [2033] + 0.6687, !- Year 11 Escalation [2034] + 0.6823, !- Year 12 Escalation [2035] + 0.6868, !- Year 13 Escalation [2036] + 0.6929, !- Year 14 Escalation [2037] + 0.7065, !- Year 15 Escalation [2038] + 0.7065, !- Year 16 Escalation [2039] + 0.7156, !- Year 17 Escalation [2040] + 0.7277, !- Year 18 Escalation [2041] + 0.7277, !- Year 19 Escalation [2042] + 0.7216, !- Year 20 Escalation [2043] + 0.7126, !- Year 21 Escalation [2044] + 0.7080, !- Year 22 Escalation [2045] + 0.7050, !- Year 23 Escalation [2046] + 0.6989, !- Year 24 Escalation [2047] + 0.6929, !- Year 25 Escalation [2048] + 0.6853, !- Year 26 Escalation [2049] + 0.6823, !- Year 27 Escalation [2050] + 0.6778, !- Year 28 Escalation [2051] + 0.6732, !- Year 29 Escalation [2052] + 0.6672; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Coal, !- Name + Coal, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0039, !- Year 1 Escalation [2024] + 1.0270, !- Year 2 Escalation [2025] + 1.0309, !- Year 3 Escalation [2026] + 1.0232, !- Year 4 Escalation [2027] + 1.0116, !- Year 5 Escalation [2028] + 1.0077, !- Year 6 Escalation [2029] + 1.0039, !- Year 7 Escalation [2030] + 1.0039, !- Year 8 Escalation [2031] + 1.0039, !- Year 9 Escalation [2032] + 1.0000, !- Year 10 Escalation [2033] + 1.0039, !- Year 11 Escalation [2034] + 1.0039, !- Year 12 Escalation [2035] + 1.0077, !- Year 13 Escalation [2036] + 1.0154, !- Year 14 Escalation [2037] + 1.0232, !- Year 15 Escalation [2038] + 1.0347, !- Year 16 Escalation [2039] + 1.0386, !- Year 17 Escalation [2040] + 1.0425, !- Year 18 Escalation [2041] + 1.0425, !- Year 19 Escalation [2042] + 1.0463, !- Year 20 Escalation [2043] + 1.0502, !- Year 21 Escalation [2044] + 1.0502, !- Year 22 Escalation [2045] + 1.0579, !- Year 23 Escalation [2046] + 1.0618, !- Year 24 Escalation [2047] + 1.0618, !- Year 25 Escalation [2048] + 1.0541, !- Year 26 Escalation [2049] + 1.0541, !- Year 27 Escalation [2050] + 1.0541, !- Year 28 Escalation [2051] + 1.0541, !- Year 29 Escalation [2052] + 1.0541; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Residential-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9808, !- Year 1 Escalation [2024] + 0.9610, !- Year 2 Escalation [2025] + 0.9385, !- Year 3 Escalation [2026] + 0.9184, !- Year 4 Escalation [2027] + 0.9024, !- Year 5 Escalation [2028] + 0.8946, !- Year 6 Escalation [2029] + 0.8954, !- Year 7 Escalation [2030] + 0.8994, !- Year 8 Escalation [2031] + 0.9005, !- Year 9 Escalation [2032] + 0.9157, !- Year 10 Escalation [2033] + 0.9295, !- Year 11 Escalation [2034] + 0.9325, !- Year 12 Escalation [2035] + 0.9371, !- Year 13 Escalation [2036] + 0.9450, !- Year 14 Escalation [2037] + 0.9547, !- Year 15 Escalation [2038] + 0.9602, !- Year 16 Escalation [2039] + 0.9650, !- Year 17 Escalation [2040] + 0.9683, !- Year 18 Escalation [2041] + 0.9705, !- Year 19 Escalation [2042] + 0.9715, !- Year 20 Escalation [2043] + 0.9732, !- Year 21 Escalation [2044] + 0.9742, !- Year 22 Escalation [2045] + 0.9707, !- Year 23 Escalation [2046] + 0.9669, !- Year 24 Escalation [2047] + 0.9634, !- Year 25 Escalation [2048] + 0.9599, !- Year 26 Escalation [2049] + 0.9512, !- Year 27 Escalation [2050] + 0.9447, !- Year 28 Escalation [2051] + 0.9398, !- Year 29 Escalation [2052] + 0.9347; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9583, !- Year 1 Escalation [2024] + 0.9142, !- Year 2 Escalation [2025] + 0.8918, !- Year 3 Escalation [2026] + 0.8784, !- Year 4 Escalation [2027] + 0.8674, !- Year 5 Escalation [2028] + 0.8668, !- Year 6 Escalation [2029] + 0.8674, !- Year 7 Escalation [2030] + 0.8715, !- Year 8 Escalation [2031] + 0.8745, !- Year 9 Escalation [2032] + 0.8769, !- Year 10 Escalation [2033] + 0.8796, !- Year 11 Escalation [2034] + 0.8823, !- Year 12 Escalation [2035] + 0.8846, !- Year 13 Escalation [2036] + 0.8876, !- Year 14 Escalation [2037] + 0.8903, !- Year 15 Escalation [2038] + 0.8921, !- Year 16 Escalation [2039] + 0.8942, !- Year 17 Escalation [2040] + 0.8984, !- Year 18 Escalation [2041] + 0.9001, !- Year 19 Escalation [2042] + 0.9028, !- Year 20 Escalation [2043] + 0.9022, !- Year 21 Escalation [2044] + 0.9040, !- Year 22 Escalation [2045] + 0.9100, !- Year 23 Escalation [2046] + 0.9121, !- Year 24 Escalation [2047] + 0.9130, !- Year 25 Escalation [2048] + 0.9151, !- Year 26 Escalation [2049] + 0.9159, !- Year 27 Escalation [2050] + 0.9177, !- Year 28 Escalation [2051] + 0.9198, !- Year 29 Escalation [2052] + 0.9222; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9544, !- Year 1 Escalation [2024] + 0.9239, !- Year 2 Escalation [2025] + 0.9008, !- Year 3 Escalation [2026] + 0.8896, !- Year 4 Escalation [2027] + 0.8882, !- Year 5 Escalation [2028] + 0.8935, !- Year 6 Escalation [2029] + 0.9015, !- Year 7 Escalation [2030] + 0.9120, !- Year 8 Escalation [2031] + 0.9233, !- Year 9 Escalation [2032] + 0.9365, !- Year 10 Escalation [2033] + 0.9484, !- Year 11 Escalation [2034] + 0.9590, !- Year 12 Escalation [2035] + 0.9656, !- Year 13 Escalation [2036] + 0.9729, !- Year 14 Escalation [2037] + 0.9821, !- Year 15 Escalation [2038] + 0.9861, !- Year 16 Escalation [2039] + 0.9940, !- Year 17 Escalation [2040] + 1.0026, !- Year 18 Escalation [2041] + 1.0073, !- Year 19 Escalation [2042] + 1.0093, !- Year 20 Escalation [2043] + 1.0106, !- Year 21 Escalation [2044] + 1.0132, !- Year 22 Escalation [2045] + 1.0165, !- Year 23 Escalation [2046] + 1.0179, !- Year 24 Escalation [2047] + 1.0198, !- Year 25 Escalation [2048] + 1.0212, !- Year 26 Escalation [2049] + 1.0238, !- Year 27 Escalation [2050] + 1.0265, !- Year 28 Escalation [2051] + 1.0284, !- Year 29 Escalation [2052] + 1.0304; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Residential-LPG, !- Name + Propane, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0241, !- Year 1 Escalation [2024] + 0.9997, !- Year 2 Escalation [2025] + 0.9641, !- Year 3 Escalation [2026] + 0.9336, !- Year 4 Escalation [2027] + 0.9140, !- Year 5 Escalation [2028] + 0.9052, !- Year 6 Escalation [2029] + 0.9058, !- Year 7 Escalation [2030] + 0.9137, !- Year 8 Escalation [2031] + 0.9276, !- Year 9 Escalation [2032] + 0.9457, !- Year 10 Escalation [2033] + 0.9650, !- Year 11 Escalation [2034] + 0.9813, !- Year 12 Escalation [2035] + 0.9940, !- Year 13 Escalation [2036] + 1.0048, !- Year 14 Escalation [2037] + 1.0172, !- Year 15 Escalation [2038] + 1.0257, !- Year 16 Escalation [2039] + 1.0350, !- Year 17 Escalation [2040] + 1.0456, !- Year 18 Escalation [2041] + 1.0537, !- Year 19 Escalation [2042] + 1.0586, !- Year 20 Escalation [2043] + 1.0601, !- Year 21 Escalation [2044] + 1.0619, !- Year 22 Escalation [2045] + 1.0631, !- Year 23 Escalation [2046] + 1.0640, !- Year 24 Escalation [2047] + 1.0664, !- Year 25 Escalation [2048] + 1.0676, !- Year 26 Escalation [2049] + 1.0676, !- Year 27 Escalation [2050] + 1.0682, !- Year 28 Escalation [2051] + 1.0691, !- Year 29 Escalation [2052] + 1.0703; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9645, !- Year 1 Escalation [2024] + 0.9352, !- Year 2 Escalation [2025] + 0.9082, !- Year 3 Escalation [2026] + 0.8845, !- Year 4 Escalation [2027] + 0.8633, !- Year 5 Escalation [2028] + 0.8523, !- Year 6 Escalation [2029] + 0.8516, !- Year 7 Escalation [2030] + 0.8529, !- Year 8 Escalation [2031] + 0.8493, !- Year 9 Escalation [2032] + 0.8620, !- Year 10 Escalation [2033] + 0.8734, !- Year 11 Escalation [2034] + 0.8734, !- Year 12 Escalation [2035] + 0.8767, !- Year 13 Escalation [2036] + 0.8815, !- Year 14 Escalation [2037] + 0.8884, !- Year 15 Escalation [2038] + 0.8907, !- Year 16 Escalation [2039] + 0.8936, !- Year 17 Escalation [2040] + 0.8955, !- Year 18 Escalation [2041] + 0.8965, !- Year 19 Escalation [2042] + 0.8968, !- Year 20 Escalation [2043] + 0.8968, !- Year 21 Escalation [2044] + 0.8955, !- Year 22 Escalation [2045] + 0.8884, !- Year 23 Escalation [2046] + 0.8799, !- Year 24 Escalation [2047] + 0.8744, !- Year 25 Escalation [2048] + 0.8698, !- Year 26 Escalation [2049] + 0.8597, !- Year 27 Escalation [2050] + 0.8513, !- Year 28 Escalation [2051] + 0.8438, !- Year 29 Escalation [2052] + 0.8366; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9330, !- Year 1 Escalation [2024] + 0.8545, !- Year 2 Escalation [2025] + 0.7996, !- Year 3 Escalation [2026] + 0.7534, !- Year 4 Escalation [2027] + 0.7108, !- Year 5 Escalation [2028] + 0.7027, !- Year 6 Escalation [2029] + 0.7036, !- Year 7 Escalation [2030] + 0.7075, !- Year 8 Escalation [2031] + 0.7111, !- Year 9 Escalation [2032] + 0.7145, !- Year 10 Escalation [2033] + 0.7169, !- Year 11 Escalation [2034] + 0.7208, !- Year 12 Escalation [2035] + 0.7229, !- Year 13 Escalation [2036] + 0.7259, !- Year 14 Escalation [2037] + 0.7289, !- Year 15 Escalation [2038] + 0.7308, !- Year 16 Escalation [2039] + 0.7326, !- Year 17 Escalation [2040] + 0.7365, !- Year 18 Escalation [2041] + 0.7377, !- Year 19 Escalation [2042] + 0.7404, !- Year 20 Escalation [2043] + 0.7395, !- Year 21 Escalation [2044] + 0.7401, !- Year 22 Escalation [2045] + 0.7455, !- Year 23 Escalation [2046] + 0.7477, !- Year 24 Escalation [2047] + 0.7489, !- Year 25 Escalation [2048] + 0.7507, !- Year 26 Escalation [2049] + 0.7516, !- Year 27 Escalation [2050] + 0.7534, !- Year 28 Escalation [2051] + 0.7555, !- Year 29 Escalation [2052] + 0.7579; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0229, !- Year 1 Escalation [2024] + 1.1302, !- Year 2 Escalation [2025] + 1.2833, !- Year 3 Escalation [2026] + 1.4662, !- Year 4 Escalation [2027] + 1.6451, !- Year 5 Escalation [2028] + 1.6978, !- Year 6 Escalation [2029] + 1.7078, !- Year 7 Escalation [2030] + 1.7177, !- Year 8 Escalation [2031] + 1.7286, !- Year 9 Escalation [2032] + 1.7386, !- Year 10 Escalation [2033] + 1.7485, !- Year 11 Escalation [2034] + 1.7594, !- Year 12 Escalation [2035] + 1.7684, !- Year 13 Escalation [2036] + 1.7773, !- Year 14 Escalation [2037] + 1.7863, !- Year 15 Escalation [2038] + 1.7942, !- Year 16 Escalation [2039] + 1.8022, !- Year 17 Escalation [2040] + 1.8141, !- Year 18 Escalation [2041] + 1.8171, !- Year 19 Escalation [2042] + 1.8231, !- Year 20 Escalation [2043] + 1.8211, !- Year 21 Escalation [2044] + 1.8241, !- Year 22 Escalation [2045] + 1.8390, !- Year 23 Escalation [2046] + 1.8429, !- Year 24 Escalation [2047] + 1.8509, !- Year 25 Escalation [2048] + 1.8588, !- Year 26 Escalation [2049] + 1.8658, !- Year 27 Escalation [2050] + 1.8738, !- Year 28 Escalation [2051] + 1.8827, !- Year 29 Escalation [2052] + 1.8907; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9199, !- Year 1 Escalation [2024] + 0.8779, !- Year 2 Escalation [2025] + 0.8490, !- Year 3 Escalation [2026] + 0.8360, !- Year 4 Escalation [2027] + 0.8360, !- Year 5 Escalation [2028] + 0.8397, !- Year 6 Escalation [2029] + 0.8453, !- Year 7 Escalation [2030] + 0.8546, !- Year 8 Escalation [2031] + 0.8658, !- Year 9 Escalation [2032] + 0.8798, !- Year 10 Escalation [2033] + 0.8928, !- Year 11 Escalation [2034] + 0.9031, !- Year 12 Escalation [2035] + 0.9087, !- Year 13 Escalation [2036] + 0.9133, !- Year 14 Escalation [2037] + 0.9226, !- Year 15 Escalation [2038] + 0.9245, !- Year 16 Escalation [2039] + 0.9310, !- Year 17 Escalation [2040] + 0.9385, !- Year 18 Escalation [2041] + 0.9404, !- Year 19 Escalation [2042] + 0.9394, !- Year 20 Escalation [2043] + 0.9366, !- Year 21 Escalation [2044] + 0.9366, !- Year 22 Escalation [2045] + 0.9366, !- Year 23 Escalation [2046] + 0.9357, !- Year 24 Escalation [2047] + 0.9338, !- Year 25 Escalation [2048] + 0.9329, !- Year 26 Escalation [2049] + 0.9329, !- Year 27 Escalation [2050] + 0.9320, !- Year 28 Escalation [2051] + 0.9310, !- Year 29 Escalation [2052] + 0.9301; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9518, !- Year 1 Escalation [2024] + 0.9055, !- Year 2 Escalation [2025] + 0.8650, !- Year 3 Escalation [2026] + 0.8338, !- Year 4 Escalation [2027] + 0.8114, !- Year 5 Escalation [2028] + 0.7997, !- Year 6 Escalation [2029] + 0.7992, !- Year 7 Escalation [2030] + 0.8026, !- Year 8 Escalation [2031] + 0.8036, !- Year 9 Escalation [2032] + 0.8246, !- Year 10 Escalation [2033] + 0.8377, !- Year 11 Escalation [2034] + 0.8392, !- Year 12 Escalation [2035] + 0.8475, !- Year 13 Escalation [2036] + 0.8567, !- Year 14 Escalation [2037] + 0.8689, !- Year 15 Escalation [2038] + 0.8767, !- Year 16 Escalation [2039] + 0.8811, !- Year 17 Escalation [2040] + 0.8869, !- Year 18 Escalation [2041] + 0.8894, !- Year 19 Escalation [2042] + 0.8889, !- Year 20 Escalation [2043] + 0.8899, !- Year 21 Escalation [2044] + 0.8865, !- Year 22 Escalation [2045] + 0.8791, !- Year 23 Escalation [2046] + 0.8733, !- Year 24 Escalation [2047] + 0.8689, !- Year 25 Escalation [2048] + 0.8655, !- Year 26 Escalation [2049] + 0.8567, !- Year 27 Escalation [2050] + 0.8494, !- Year 28 Escalation [2051] + 0.8431, !- Year 29 Escalation [2052] + 0.8372; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9338, !- Year 1 Escalation [2024] + 0.8563, !- Year 2 Escalation [2025] + 0.8014, !- Year 3 Escalation [2026] + 0.7551, !- Year 4 Escalation [2027] + 0.7121, !- Year 5 Escalation [2028] + 0.7040, !- Year 6 Escalation [2029] + 0.7051, !- Year 7 Escalation [2030] + 0.7089, !- Year 8 Escalation [2031] + 0.7126, !- Year 9 Escalation [2032] + 0.7158, !- Year 10 Escalation [2033] + 0.7181, !- Year 11 Escalation [2034] + 0.7222, !- Year 12 Escalation [2035] + 0.7242, !- Year 13 Escalation [2036] + 0.7271, !- Year 14 Escalation [2037] + 0.7300, !- Year 15 Escalation [2038] + 0.7317, !- Year 16 Escalation [2039] + 0.7332, !- Year 17 Escalation [2040] + 0.7372, !- Year 18 Escalation [2041] + 0.7384, !- Year 19 Escalation [2042] + 0.7410, !- Year 20 Escalation [2043] + 0.7398, !- Year 21 Escalation [2044] + 0.7404, !- Year 22 Escalation [2045] + 0.7453, !- Year 23 Escalation [2046] + 0.7476, !- Year 24 Escalation [2047] + 0.7485, !- Year 25 Escalation [2048] + 0.7505, !- Year 26 Escalation [2049] + 0.7514, !- Year 27 Escalation [2050] + 0.7531, !- Year 28 Escalation [2051] + 0.7551, !- Year 29 Escalation [2052] + 0.7572; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0192, !- Year 1 Escalation [2024] + 1.1190, !- Year 2 Escalation [2025] + 1.2671, !- Year 3 Escalation [2026] + 1.4446, !- Year 4 Escalation [2027] + 1.6200, !- Year 5 Escalation [2028] + 1.6724, !- Year 6 Escalation [2029] + 1.6825, !- Year 7 Escalation [2030] + 1.6925, !- Year 8 Escalation [2031] + 1.7036, !- Year 9 Escalation [2032] + 1.7137, !- Year 10 Escalation [2033] + 1.7238, !- Year 11 Escalation [2034] + 1.7349, !- Year 12 Escalation [2035] + 1.7450, !- Year 13 Escalation [2036] + 1.7540, !- Year 14 Escalation [2037] + 1.7641, !- Year 15 Escalation [2038] + 1.7722, !- Year 16 Escalation [2039] + 1.7813, !- Year 17 Escalation [2040] + 1.7923, !- Year 18 Escalation [2041] + 1.7974, !- Year 19 Escalation [2042] + 1.8024, !- Year 20 Escalation [2043] + 1.8034, !- Year 21 Escalation [2044] + 1.8075, !- Year 22 Escalation [2045] + 1.8226, !- Year 23 Escalation [2046] + 1.8266, !- Year 24 Escalation [2047] + 1.8347, !- Year 25 Escalation [2048] + 1.8438, !- Year 26 Escalation [2049] + 1.8508, !- Year 27 Escalation [2050] + 1.8599, !- Year 28 Escalation [2051] + 1.8690, !- Year 29 Escalation [2052] + 1.8780; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.8091, !- Year 1 Escalation [2024] + 0.6933, !- Year 2 Escalation [2025] + 0.6183, !- Year 3 Escalation [2026] + 0.5742, !- Year 4 Escalation [2027] + 0.5579, !- Year 5 Escalation [2028] + 0.5579, !- Year 6 Escalation [2029] + 0.5693, !- Year 7 Escalation [2030] + 0.5889, !- Year 8 Escalation [2031] + 0.6101, !- Year 9 Escalation [2032] + 0.6378, !- Year 10 Escalation [2033] + 0.6623, !- Year 11 Escalation [2034] + 0.6819, !- Year 12 Escalation [2035] + 0.6884, !- Year 13 Escalation [2036] + 0.6949, !- Year 14 Escalation [2037] + 0.7113, !- Year 15 Escalation [2038] + 0.7080, !- Year 16 Escalation [2039] + 0.7210, !- Year 17 Escalation [2040] + 0.7357, !- Year 18 Escalation [2041] + 0.7374, !- Year 19 Escalation [2042] + 0.7308, !- Year 20 Escalation [2043] + 0.7227, !- Year 21 Escalation [2044] + 0.7210, !- Year 22 Escalation [2045] + 0.7194, !- Year 23 Escalation [2046] + 0.7145, !- Year 24 Escalation [2047] + 0.7096, !- Year 25 Escalation [2048] + 0.7015, !- Year 26 Escalation [2049] + 0.6966, !- Year 27 Escalation [2050] + 0.6933, !- Year 28 Escalation [2051] + 0.6884, !- Year 29 Escalation [2052] + 0.6835; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Coal, !- Name + Coal, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0456, !- Year 1 Escalation [2024] + 1.0782, !- Year 2 Escalation [2025] + 1.0782, !- Year 3 Escalation [2026] + 1.0782, !- Year 4 Escalation [2027] + 1.0782, !- Year 5 Escalation [2028] + 1.0814, !- Year 6 Escalation [2029] + 1.0847, !- Year 7 Escalation [2030] + 1.0879, !- Year 8 Escalation [2031] + 1.0912, !- Year 9 Escalation [2032] + 1.0977, !- Year 10 Escalation [2033] + 1.1042, !- Year 11 Escalation [2034] + 1.1107, !- Year 12 Escalation [2035] + 1.1140, !- Year 13 Escalation [2036] + 1.1173, !- Year 14 Escalation [2037] + 1.1238, !- Year 15 Escalation [2038] + 1.1270, !- Year 16 Escalation [2039] + 1.1303, !- Year 17 Escalation [2040] + 1.1336, !- Year 18 Escalation [2041] + 1.1368, !- Year 19 Escalation [2042] + 1.1401, !- Year 20 Escalation [2043] + 1.1401, !- Year 21 Escalation [2044] + 1.1433, !- Year 22 Escalation [2045] + 1.1466, !- Year 23 Escalation [2046] + 1.1498, !- Year 24 Escalation [2047] + 1.1466, !- Year 25 Escalation [2048] + 1.1466, !- Year 26 Escalation [2049] + 1.1498, !- Year 27 Escalation [2050] + 1.1531, !- Year 28 Escalation [2051] + 1.1531, !- Year 29 Escalation [2052] + 1.1564; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Residential-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9348, !- Year 1 Escalation [2024] + 0.8673, !- Year 2 Escalation [2025] + 0.8448, !- Year 3 Escalation [2026] + 0.8399, !- Year 4 Escalation [2027] + 0.8379, !- Year 5 Escalation [2028] + 0.8383, !- Year 6 Escalation [2029] + 0.8436, !- Year 7 Escalation [2030] + 0.8523, !- Year 8 Escalation [2031] + 0.8630, !- Year 9 Escalation [2032] + 0.8744, !- Year 10 Escalation [2033] + 0.8847, !- Year 11 Escalation [2034] + 0.8938, !- Year 12 Escalation [2035] + 0.9015, !- Year 13 Escalation [2036] + 0.9108, !- Year 14 Escalation [2037] + 0.9220, !- Year 15 Escalation [2038] + 0.9317, !- Year 16 Escalation [2039] + 0.9398, !- Year 17 Escalation [2040] + 0.9491, !- Year 18 Escalation [2041] + 0.9570, !- Year 19 Escalation [2042] + 0.9645, !- Year 20 Escalation [2043] + 0.9735, !- Year 21 Escalation [2044] + 0.9826, !- Year 22 Escalation [2045] + 0.9909, !- Year 23 Escalation [2046] + 0.9955, !- Year 24 Escalation [2047] + 1.0000, !- Year 25 Escalation [2048] + 1.0030, !- Year 26 Escalation [2049] + 1.0051, !- Year 27 Escalation [2050] + 1.0087, !- Year 28 Escalation [2051] + 1.0130, !- Year 29 Escalation [2052] + 1.0172; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9597, !- Year 1 Escalation [2024] + 0.9134, !- Year 2 Escalation [2025] + 0.8897, !- Year 3 Escalation [2026] + 0.8753, !- Year 4 Escalation [2027] + 0.8623, !- Year 5 Escalation [2028] + 0.8611, !- Year 6 Escalation [2029] + 0.8620, !- Year 7 Escalation [2030] + 0.8656, !- Year 8 Escalation [2031] + 0.8693, !- Year 9 Escalation [2032] + 0.8714, !- Year 10 Escalation [2033] + 0.8741, !- Year 11 Escalation [2034] + 0.8771, !- Year 12 Escalation [2035] + 0.8795, !- Year 13 Escalation [2036] + 0.8819, !- Year 14 Escalation [2037] + 0.8846, !- Year 15 Escalation [2038] + 0.8867, !- Year 16 Escalation [2039] + 0.8891, !- Year 17 Escalation [2040] + 0.8933, !- Year 18 Escalation [2041] + 0.8948, !- Year 19 Escalation [2042] + 0.8978, !- Year 20 Escalation [2043] + 0.8972, !- Year 21 Escalation [2044] + 0.8990, !- Year 22 Escalation [2045] + 0.9077, !- Year 23 Escalation [2046] + 0.9110, !- Year 24 Escalation [2047] + 0.9119, !- Year 25 Escalation [2048] + 0.9137, !- Year 26 Escalation [2049] + 0.9143, !- Year 27 Escalation [2050] + 0.9164, !- Year 28 Escalation [2051] + 0.9194, !- Year 29 Escalation [2052] + 0.9225; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9802, !- Year 1 Escalation [2024] + 0.9111, !- Year 2 Escalation [2025] + 0.8350, !- Year 3 Escalation [2026] + 0.7711, !- Year 4 Escalation [2027] + 0.7180, !- Year 5 Escalation [2028] + 0.7046, !- Year 6 Escalation [2029] + 0.7059, !- Year 7 Escalation [2030] + 0.7110, !- Year 8 Escalation [2031] + 0.7168, !- Year 9 Escalation [2032] + 0.7257, !- Year 10 Escalation [2033] + 0.7353, !- Year 11 Escalation [2034] + 0.7442, !- Year 12 Escalation [2035] + 0.7487, !- Year 13 Escalation [2036] + 0.7526, !- Year 14 Escalation [2037] + 0.7602, !- Year 15 Escalation [2038] + 0.7609, !- Year 16 Escalation [2039] + 0.7653, !- Year 17 Escalation [2040] + 0.7711, !- Year 18 Escalation [2041] + 0.7737, !- Year 19 Escalation [2042] + 0.7737, !- Year 20 Escalation [2043] + 0.7705, !- Year 21 Escalation [2044] + 0.7743, !- Year 22 Escalation [2045] + 0.8414, !- Year 23 Escalation [2046] + 0.8664, !- Year 24 Escalation [2047] + 0.8651, !- Year 25 Escalation [2048] + 0.8651, !- Year 26 Escalation [2049] + 0.8657, !- Year 27 Escalation [2050] + 0.8804, !- Year 28 Escalation [2051] + 0.9009, !- Year 29 Escalation [2052] + 0.9220; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Residential-LPG, !- Name + Propane, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0231, !- Year 1 Escalation [2024] + 0.9984, !- Year 2 Escalation [2025] + 0.9632, !- Year 3 Escalation [2026] + 0.9327, !- Year 4 Escalation [2027] + 0.9131, !- Year 5 Escalation [2028] + 0.9044, !- Year 6 Escalation [2029] + 0.9047, !- Year 7 Escalation [2030] + 0.9125, !- Year 8 Escalation [2031] + 0.9255, !- Year 9 Escalation [2032] + 0.9436, !- Year 10 Escalation [2033] + 0.9623, !- Year 11 Escalation [2034] + 0.9782, !- Year 12 Escalation [2035] + 0.9907, !- Year 13 Escalation [2036] + 1.0009, !- Year 14 Escalation [2037] + 1.0131, !- Year 15 Escalation [2038] + 1.0212, !- Year 16 Escalation [2039] + 1.0305, !- Year 17 Escalation [2040] + 1.0405, !- Year 18 Escalation [2041] + 1.0483, !- Year 19 Escalation [2042] + 1.0530, !- Year 20 Escalation [2043] + 1.0545, !- Year 21 Escalation [2044] + 1.0573, !- Year 22 Escalation [2045] + 1.0850, !- Year 23 Escalation [2046] + 1.0947, !- Year 24 Escalation [2047] + 1.0966, !- Year 25 Escalation [2048] + 1.0978, !- Year 26 Escalation [2049] + 1.0975, !- Year 27 Escalation [2050] + 1.1034, !- Year 28 Escalation [2051] + 1.1115, !- Year 29 Escalation [2052] + 1.1199; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9274, !- Year 1 Escalation [2024] + 0.8372, !- Year 2 Escalation [2025] + 0.8022, !- Year 3 Escalation [2026] + 0.7889, !- Year 4 Escalation [2027] + 0.7777, !- Year 5 Escalation [2028] + 0.7694, !- Year 6 Escalation [2029] + 0.7680, !- Year 7 Escalation [2030] + 0.7678, !- Year 8 Escalation [2031] + 0.7692, !- Year 9 Escalation [2032] + 0.7728, !- Year 10 Escalation [2033] + 0.7742, !- Year 11 Escalation [2034] + 0.7760, !- Year 12 Escalation [2035] + 0.7774, !- Year 13 Escalation [2036] + 0.7802, !- Year 14 Escalation [2037] + 0.7852, !- Year 15 Escalation [2038] + 0.7868, !- Year 16 Escalation [2039] + 0.7866, !- Year 17 Escalation [2040] + 0.7882, !- Year 18 Escalation [2041] + 0.7896, !- Year 19 Escalation [2042] + 0.7916, !- Year 20 Escalation [2043] + 0.7946, !- Year 21 Escalation [2044] + 0.7969, !- Year 22 Escalation [2045] + 0.7983, !- Year 23 Escalation [2046] + 0.7960, !- Year 24 Escalation [2047] + 0.7944, !- Year 25 Escalation [2048] + 0.7914, !- Year 26 Escalation [2049] + 0.7877, !- Year 27 Escalation [2050] + 0.7854, !- Year 28 Escalation [2051] + 0.7834, !- Year 29 Escalation [2052] + 0.7813; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9373, !- Year 1 Escalation [2024] + 0.8600, !- Year 2 Escalation [2025] + 0.8029, !- Year 3 Escalation [2026] + 0.7551, !- Year 4 Escalation [2027] + 0.7103, !- Year 5 Escalation [2028] + 0.7013, !- Year 6 Escalation [2029] + 0.7028, !- Year 7 Escalation [2030] + 0.7061, !- Year 8 Escalation [2031] + 0.7098, !- Year 9 Escalation [2032] + 0.7129, !- Year 10 Escalation [2033] + 0.7151, !- Year 11 Escalation [2034] + 0.7191, !- Year 12 Escalation [2035] + 0.7210, !- Year 13 Escalation [2036] + 0.7238, !- Year 14 Escalation [2037] + 0.7267, !- Year 15 Escalation [2038] + 0.7286, !- Year 16 Escalation [2039] + 0.7303, !- Year 17 Escalation [2040] + 0.7343, !- Year 18 Escalation [2041] + 0.7354, !- Year 19 Escalation [2042] + 0.7382, !- Year 20 Escalation [2043] + 0.7382, !- Year 21 Escalation [2044] + 0.7407, !- Year 22 Escalation [2045] + 0.7739, !- Year 23 Escalation [2046] + 0.7854, !- Year 24 Escalation [2047] + 0.7866, !- Year 25 Escalation [2048] + 0.7885, !- Year 26 Escalation [2049] + 0.7894, !- Year 27 Escalation [2050] + 0.7970, !- Year 28 Escalation [2051] + 0.8071, !- Year 29 Escalation [2052] + 0.8175; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9966, !- Year 1 Escalation [2024] + 1.0765, !- Year 2 Escalation [2025] + 1.2160, !- Year 3 Escalation [2026] + 1.3903, !- Year 4 Escalation [2027] + 1.5624, !- Year 5 Escalation [2028] + 1.6142, !- Year 6 Escalation [2029] + 1.6254, !- Year 7 Escalation [2030] + 1.6322, !- Year 8 Escalation [2031] + 1.6423, !- Year 9 Escalation [2032] + 1.6513, !- Year 10 Escalation [2033] + 1.6603, !- Year 11 Escalation [2034] + 1.6727, !- Year 12 Escalation [2035] + 1.6850, !- Year 13 Escalation [2036] + 1.6952, !- Year 14 Escalation [2037] + 1.7064, !- Year 15 Escalation [2038] + 1.7165, !- Year 16 Escalation [2039] + 1.7233, !- Year 17 Escalation [2040] + 1.7345, !- Year 18 Escalation [2041] + 1.7435, !- Year 19 Escalation [2042] + 1.7503, !- Year 20 Escalation [2043] + 1.7593, !- Year 21 Escalation [2044] + 1.7683, !- Year 22 Escalation [2045] + 1.7897, !- Year 23 Escalation [2046] + 1.7975, !- Year 24 Escalation [2047] + 1.8054, !- Year 25 Escalation [2048] + 1.8155, !- Year 26 Escalation [2049] + 1.8211, !- Year 27 Escalation [2050] + 1.8290, !- Year 28 Escalation [2051] + 1.8403, !- Year 29 Escalation [2052] + 1.8504; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9068, !- Year 1 Escalation [2024] + 0.8571, !- Year 2 Escalation [2025] + 0.8243, !- Year 3 Escalation [2026] + 0.8048, !- Year 4 Escalation [2027] + 0.7968, !- Year 5 Escalation [2028] + 0.7986, !- Year 6 Escalation [2029] + 0.8030, !- Year 7 Escalation [2030] + 0.8110, !- Year 8 Escalation [2031] + 0.8199, !- Year 9 Escalation [2032] + 0.8332, !- Year 10 Escalation [2033] + 0.8474, !- Year 11 Escalation [2034] + 0.8598, !- Year 12 Escalation [2035] + 0.8660, !- Year 13 Escalation [2036] + 0.8722, !- Year 14 Escalation [2037] + 0.8838, !- Year 15 Escalation [2038] + 0.8846, !- Year 16 Escalation [2039] + 0.8909, !- Year 17 Escalation [2040] + 0.8988, !- Year 18 Escalation [2041] + 0.9033, !- Year 19 Escalation [2042] + 0.9033, !- Year 20 Escalation [2043] + 0.9006, !- Year 21 Escalation [2044] + 0.9059, !- Year 22 Escalation [2045] + 0.9849, !- Year 23 Escalation [2046] + 1.0089, !- Year 24 Escalation [2047] + 1.0044, !- Year 25 Escalation [2048] + 1.0053, !- Year 26 Escalation [2049] + 1.0080, !- Year 27 Escalation [2050] + 1.0257, !- Year 28 Escalation [2051] + 1.0479, !- Year 29 Escalation [2052] + 1.0710; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.8804, !- Year 1 Escalation [2024] + 0.7829, !- Year 2 Escalation [2025] + 0.7486, !- Year 3 Escalation [2026] + 0.7324, !- Year 4 Escalation [2027] + 0.7213, !- Year 5 Escalation [2028] + 0.7152, !- Year 6 Escalation [2029] + 0.7135, !- Year 7 Escalation [2030] + 0.7118, !- Year 8 Escalation [2031] + 0.7139, !- Year 9 Escalation [2032] + 0.7179, !- Year 10 Escalation [2033] + 0.7223, !- Year 11 Escalation [2034] + 0.7263, !- Year 12 Escalation [2035] + 0.7290, !- Year 13 Escalation [2036] + 0.7364, !- Year 14 Escalation [2037] + 0.7489, !- Year 15 Escalation [2038] + 0.7570, !- Year 16 Escalation [2039] + 0.7637, !- Year 17 Escalation [2040] + 0.7685, !- Year 18 Escalation [2041] + 0.7711, !- Year 19 Escalation [2042] + 0.7732, !- Year 20 Escalation [2043] + 0.7752, !- Year 21 Escalation [2044] + 0.7786, !- Year 22 Escalation [2045] + 0.7802, !- Year 23 Escalation [2046] + 0.7789, !- Year 24 Escalation [2047] + 0.7782, !- Year 25 Escalation [2048] + 0.7769, !- Year 26 Escalation [2049] + 0.7745, !- Year 27 Escalation [2050] + 0.7732, !- Year 28 Escalation [2051] + 0.7722, !- Year 29 Escalation [2052] + 0.7708; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9374, !- Year 1 Escalation [2024] + 0.8598, !- Year 2 Escalation [2025] + 0.8021, !- Year 3 Escalation [2026] + 0.7539, !- Year 4 Escalation [2027] + 0.7084, !- Year 5 Escalation [2028] + 0.6996, !- Year 6 Escalation [2029] + 0.7009, !- Year 7 Escalation [2030] + 0.7043, !- Year 8 Escalation [2031] + 0.7079, !- Year 9 Escalation [2032] + 0.7112, !- Year 10 Escalation [2033] + 0.7134, !- Year 11 Escalation [2034] + 0.7173, !- Year 12 Escalation [2035] + 0.7192, !- Year 13 Escalation [2036] + 0.7220, !- Year 14 Escalation [2037] + 0.7248, !- Year 15 Escalation [2038] + 0.7267, !- Year 16 Escalation [2039] + 0.7281, !- Year 17 Escalation [2040] + 0.7320, !- Year 18 Escalation [2041] + 0.7331, !- Year 19 Escalation [2042] + 0.7361, !- Year 20 Escalation [2043] + 0.7359, !- Year 21 Escalation [2044] + 0.7367, !- Year 22 Escalation [2045] + 0.7422, !- Year 23 Escalation [2046] + 0.7445, !- Year 24 Escalation [2047] + 0.7456, !- Year 25 Escalation [2048] + 0.7475, !- Year 26 Escalation [2049] + 0.7483, !- Year 27 Escalation [2050] + 0.7500, !- Year 28 Escalation [2051] + 0.7525, !- Year 29 Escalation [2052] + 0.7547; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9846, !- Year 1 Escalation [2024] + 1.0636, !- Year 2 Escalation [2025] + 1.1963, !- Year 3 Escalation [2026] + 1.3640, !- Year 4 Escalation [2027] + 1.5274, !- Year 5 Escalation [2028] + 1.5757, !- Year 6 Escalation [2029] + 1.5866, !- Year 7 Escalation [2030] + 1.5921, !- Year 8 Escalation [2031] + 1.6009, !- Year 9 Escalation [2032] + 1.6107, !- Year 10 Escalation [2033] + 1.6206, !- Year 11 Escalation [2034] + 1.6338, !- Year 12 Escalation [2035] + 1.6404, !- Year 13 Escalation [2036] + 1.6502, !- Year 14 Escalation [2037] + 1.6612, !- Year 15 Escalation [2038] + 1.6721, !- Year 16 Escalation [2039] + 1.6787, !- Year 17 Escalation [2040] + 1.6886, !- Year 18 Escalation [2041] + 1.6963, !- Year 19 Escalation [2042] + 1.7072, !- Year 20 Escalation [2043] + 1.7138, !- Year 21 Escalation [2044] + 1.7193, !- Year 22 Escalation [2045] + 1.7379, !- Year 23 Escalation [2046] + 1.7434, !- Year 24 Escalation [2047] + 1.7533, !- Year 25 Escalation [2048] + 1.7664, !- Year 26 Escalation [2049] + 1.7796, !- Year 27 Escalation [2050] + 1.7939, !- Year 28 Escalation [2051] + 1.8059, !- Year 29 Escalation [2052] + 1.8191; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.8492, !- Year 1 Escalation [2024] + 0.7622, !- Year 2 Escalation [2025] + 0.7052, !- Year 3 Escalation [2026] + 0.6658, !- Year 4 Escalation [2027] + 0.6467, !- Year 5 Escalation [2028] + 0.6413, !- Year 6 Escalation [2029] + 0.6427, !- Year 7 Escalation [2030] + 0.6522, !- Year 8 Escalation [2031] + 0.6644, !- Year 9 Escalation [2032] + 0.6848, !- Year 10 Escalation [2033] + 0.7065, !- Year 11 Escalation [2034] + 0.7269, !- Year 12 Escalation [2035] + 0.7351, !- Year 13 Escalation [2036] + 0.7418, !- Year 14 Escalation [2037] + 0.7582, !- Year 15 Escalation [2038] + 0.7568, !- Year 16 Escalation [2039] + 0.7677, !- Year 17 Escalation [2040] + 0.7799, !- Year 18 Escalation [2041] + 0.7853, !- Year 19 Escalation [2042] + 0.7826, !- Year 20 Escalation [2043] + 0.7745, !- Year 21 Escalation [2044] + 0.7731, !- Year 22 Escalation [2045] + 0.7636, !- Year 23 Escalation [2046] + 0.7609, !- Year 24 Escalation [2047] + 0.7554, !- Year 25 Escalation [2048] + 0.7541, !- Year 26 Escalation [2049] + 0.7554, !- Year 27 Escalation [2050] + 0.7541, !- Year 28 Escalation [2051] + 0.7514, !- Year 29 Escalation [2052] + 0.7473; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Coal, !- Name + Coal, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0000, !- Year 1 Escalation [2024] + 1.0177, !- Year 2 Escalation [2025] + 1.0247, !- Year 3 Escalation [2026] + 1.0212, !- Year 4 Escalation [2027] + 1.0141, !- Year 5 Escalation [2028] + 1.0071, !- Year 6 Escalation [2029] + 1.0035, !- Year 7 Escalation [2030] + 1.0000, !- Year 8 Escalation [2031] + 0.9965, !- Year 9 Escalation [2032] + 0.9929, !- Year 10 Escalation [2033] + 0.9894, !- Year 11 Escalation [2034] + 0.9859, !- Year 12 Escalation [2035] + 0.9859, !- Year 13 Escalation [2036] + 0.9859, !- Year 14 Escalation [2037] + 0.9859, !- Year 15 Escalation [2038] + 0.9823, !- Year 16 Escalation [2039] + 0.9823, !- Year 17 Escalation [2040] + 0.9788, !- Year 18 Escalation [2041] + 0.9788, !- Year 19 Escalation [2042] + 0.9788, !- Year 20 Escalation [2043] + 0.9788, !- Year 21 Escalation [2044] + 0.9823, !- Year 22 Escalation [2045] + 0.9823, !- Year 23 Escalation [2046] + 0.9823, !- Year 24 Escalation [2047] + 0.9823, !- Year 25 Escalation [2048] + 0.9823, !- Year 26 Escalation [2049] + 0.9823, !- Year 27 Escalation [2050] + 0.9823, !- Year 28 Escalation [2051] + 0.9823, !- Year 29 Escalation [2052] + 0.9823; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9768, !- Year 1 Escalation [2024] + 0.9497, !- Year 2 Escalation [2025] + 0.9298, !- Year 3 Escalation [2026] + 0.9159, !- Year 4 Escalation [2027] + 0.9063, !- Year 5 Escalation [2028] + 0.9023, !- Year 6 Escalation [2029] + 0.9034, !- Year 7 Escalation [2030] + 0.9075, !- Year 8 Escalation [2031] + 0.9121, !- Year 9 Escalation [2032] + 0.9233, !- Year 10 Escalation [2033] + 0.9346, !- Year 11 Escalation [2034] + 0.9382, !- Year 12 Escalation [2035] + 0.9427, !- Year 13 Escalation [2036] + 0.9494, !- Year 14 Escalation [2037] + 0.9588, !- Year 15 Escalation [2038] + 0.9667, !- Year 16 Escalation [2039] + 0.9736, !- Year 17 Escalation [2040] + 0.9796, !- Year 18 Escalation [2041] + 0.9835, !- Year 19 Escalation [2042] + 0.9859, !- Year 20 Escalation [2043] + 0.9878, !- Year 21 Escalation [2044] + 0.9899, !- Year 22 Escalation [2045] + 0.9892, !- Year 23 Escalation [2046] + 0.9866, !- Year 24 Escalation [2047] + 0.9849, !- Year 25 Escalation [2048] + 0.9811, !- Year 26 Escalation [2049] + 0.9746, !- Year 27 Escalation [2050] + 0.9701, !- Year 28 Escalation [2051] + 0.9665, !- Year 29 Escalation [2052] + 0.9631; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9551, !- Year 1 Escalation [2024] + 0.9090, !- Year 2 Escalation [2025] + 0.8866, !- Year 3 Escalation [2026] + 0.8731, !- Year 4 Escalation [2027] + 0.8635, !- Year 5 Escalation [2028] + 0.8632, !- Year 6 Escalation [2029] + 0.8641, !- Year 7 Escalation [2030] + 0.8680, !- Year 8 Escalation [2031] + 0.8713, !- Year 9 Escalation [2032] + 0.8746, !- Year 10 Escalation [2033] + 0.8767, !- Year 11 Escalation [2034] + 0.8809, !- Year 12 Escalation [2035] + 0.8824, !- Year 13 Escalation [2036] + 0.8854, !- Year 14 Escalation [2037] + 0.8881, !- Year 15 Escalation [2038] + 0.8899, !- Year 16 Escalation [2039] + 0.8911, !- Year 17 Escalation [2040] + 0.8949, !- Year 18 Escalation [2041] + 0.8961, !- Year 19 Escalation [2042] + 0.8985, !- Year 20 Escalation [2043] + 0.8973, !- Year 21 Escalation [2044] + 0.8976, !- Year 22 Escalation [2045] + 0.9027, !- Year 23 Escalation [2046] + 0.9048, !- Year 24 Escalation [2047] + 0.9057, !- Year 25 Escalation [2048] + 0.9075, !- Year 26 Escalation [2049] + 0.9078, !- Year 27 Escalation [2050] + 0.9093, !- Year 28 Escalation [2051] + 0.9114, !- Year 29 Escalation [2052] + 0.9135; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9292, !- Year 1 Escalation [2024] + 0.8690, !- Year 2 Escalation [2025] + 0.8244, !- Year 3 Escalation [2026] + 0.7918, !- Year 4 Escalation [2027] + 0.7712, !- Year 5 Escalation [2028] + 0.7691, !- Year 6 Escalation [2029] + 0.7727, !- Year 7 Escalation [2030] + 0.7783, !- Year 8 Escalation [2031] + 0.7854, !- Year 9 Escalation [2032] + 0.7946, !- Year 10 Escalation [2033] + 0.8038, !- Year 11 Escalation [2034] + 0.8116, !- Year 12 Escalation [2035] + 0.8159, !- Year 13 Escalation [2036] + 0.8215, !- Year 14 Escalation [2037] + 0.8300, !- Year 15 Escalation [2038] + 0.8329, !- Year 16 Escalation [2039] + 0.8378, !- Year 17 Escalation [2040] + 0.8449, !- Year 18 Escalation [2041] + 0.8477, !- Year 19 Escalation [2042] + 0.8477, !- Year 20 Escalation [2043] + 0.8449, !- Year 21 Escalation [2044] + 0.8477, !- Year 22 Escalation [2045] + 0.8654, !- Year 23 Escalation [2046] + 0.8697, !- Year 24 Escalation [2047] + 0.8676, !- Year 25 Escalation [2048] + 0.8676, !- Year 26 Escalation [2049] + 0.8697, !- Year 27 Escalation [2050] + 0.8732, !- Year 28 Escalation [2051] + 0.8775, !- Year 29 Escalation [2052] + 0.8824; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-LPG, !- Name + Propane, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0224, !- Year 1 Escalation [2024] + 0.9977, !- Year 2 Escalation [2025] + 0.9623, !- Year 3 Escalation [2026] + 0.9317, !- Year 4 Escalation [2027] + 0.9122, !- Year 5 Escalation [2028] + 0.9034, !- Year 6 Escalation [2029] + 0.9041, !- Year 7 Escalation [2030] + 0.9119, !- Year 8 Escalation [2031] + 0.9255, !- Year 9 Escalation [2032] + 0.9437, !- Year 10 Escalation [2033] + 0.9629, !- Year 11 Escalation [2034] + 0.9792, !- Year 12 Escalation [2035] + 0.9915, !- Year 13 Escalation [2036] + 1.0023, !- Year 14 Escalation [2037] + 1.0146, !- Year 15 Escalation [2038] + 1.0231, !- Year 16 Escalation [2039] + 1.0325, !- Year 17 Escalation [2040] + 1.0429, !- Year 18 Escalation [2041] + 1.0511, !- Year 19 Escalation [2042] + 1.0559, !- Year 20 Escalation [2043] + 1.0576, !- Year 21 Escalation [2044] + 1.0595, !- Year 22 Escalation [2045] + 1.0654, !- Year 23 Escalation [2046] + 1.0683, !- Year 24 Escalation [2047] + 1.0706, !- Year 25 Escalation [2048] + 1.0722, !- Year 26 Escalation [2049] + 1.0722, !- Year 27 Escalation [2050] + 1.0738, !- Year 28 Escalation [2051] + 1.0761, !- Year 29 Escalation [2052] + 1.0784; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9623, !- Year 1 Escalation [2024] + 0.9208, !- Year 2 Escalation [2025] + 0.8939, !- Year 3 Escalation [2026] + 0.8759, !- Year 4 Escalation [2027] + 0.8615, !- Year 5 Escalation [2028] + 0.8529, !- Year 6 Escalation [2029] + 0.8504, !- Year 7 Escalation [2030] + 0.8498, !- Year 8 Escalation [2031] + 0.8490, !- Year 9 Escalation [2032] + 0.8559, !- Year 10 Escalation [2033] + 0.8631, !- Year 11 Escalation [2034] + 0.8631, !- Year 12 Escalation [2035] + 0.8648, !- Year 13 Escalation [2036] + 0.8676, !- Year 14 Escalation [2037] + 0.8736, !- Year 15 Escalation [2038] + 0.8786, !- Year 16 Escalation [2039] + 0.8828, !- Year 17 Escalation [2040] + 0.8858, !- Year 18 Escalation [2041] + 0.8869, !- Year 19 Escalation [2042] + 0.8872, !- Year 20 Escalation [2043] + 0.8864, !- Year 21 Escalation [2044] + 0.8850, !- Year 22 Escalation [2045] + 0.8811, !- Year 23 Escalation [2046] + 0.8742, !- Year 24 Escalation [2047] + 0.8700, !- Year 25 Escalation [2048] + 0.8642, !- Year 26 Escalation [2049] + 0.8556, !- Year 27 Escalation [2050] + 0.8490, !- Year 28 Escalation [2051] + 0.8429, !- Year 29 Escalation [2052] + 0.8368; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9299, !- Year 1 Escalation [2024] + 0.8494, !- Year 2 Escalation [2025] + 0.7922, !- Year 3 Escalation [2026] + 0.7442, !- Year 4 Escalation [2027] + 0.7001, !- Year 5 Escalation [2028] + 0.6914, !- Year 6 Escalation [2029] + 0.6920, !- Year 7 Escalation [2030] + 0.6956, !- Year 8 Escalation [2031] + 0.6992, !- Year 9 Escalation [2032] + 0.7021, !- Year 10 Escalation [2033] + 0.7042, !- Year 11 Escalation [2034] + 0.7078, !- Year 12 Escalation [2035] + 0.7096, !- Year 13 Escalation [2036] + 0.7123, !- Year 14 Escalation [2037] + 0.7150, !- Year 15 Escalation [2038] + 0.7165, !- Year 16 Escalation [2039] + 0.7179, !- Year 17 Escalation [2040] + 0.7218, !- Year 18 Escalation [2041] + 0.7227, !- Year 19 Escalation [2042] + 0.7254, !- Year 20 Escalation [2043] + 0.7242, !- Year 21 Escalation [2044] + 0.7251, !- Year 22 Escalation [2045] + 0.7370, !- Year 23 Escalation [2046] + 0.7415, !- Year 24 Escalation [2047] + 0.7421, !- Year 25 Escalation [2048] + 0.7439, !- Year 26 Escalation [2049] + 0.7445, !- Year 27 Escalation [2050] + 0.7475, !- Year 28 Escalation [2051] + 0.7513, !- Year 29 Escalation [2052] + 0.7555; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0181, !- Year 1 Escalation [2024] + 1.0915, !- Year 2 Escalation [2025] + 1.2169, !- Year 3 Escalation [2026] + 1.3751, !- Year 4 Escalation [2027] + 1.5412, !- Year 5 Escalation [2028] + 1.5910, !- Year 6 Escalation [2029] + 1.6011, !- Year 7 Escalation [2030] + 1.6124, !- Year 8 Escalation [2031] + 1.6237, !- Year 9 Escalation [2032] + 1.6339, !- Year 10 Escalation [2033] + 1.6452, !- Year 11 Escalation [2034] + 1.6576, !- Year 12 Escalation [2035] + 1.6678, !- Year 13 Escalation [2036] + 1.6791, !- Year 14 Escalation [2037] + 1.6904, !- Year 15 Escalation [2038] + 1.6994, !- Year 16 Escalation [2039] + 1.7085, !- Year 17 Escalation [2040] + 1.7209, !- Year 18 Escalation [2041] + 1.7254, !- Year 19 Escalation [2042] + 1.7322, !- Year 20 Escalation [2043] + 1.7367, !- Year 21 Escalation [2044] + 1.7424, !- Year 22 Escalation [2045] + 1.7571, !- Year 23 Escalation [2046] + 1.7616, !- Year 24 Escalation [2047] + 1.7718, !- Year 25 Escalation [2048] + 1.7831, !- Year 26 Escalation [2049] + 1.7921, !- Year 27 Escalation [2050] + 1.8011, !- Year 28 Escalation [2051] + 1.8113, !- Year 29 Escalation [2052] + 1.8215; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9123, !- Year 1 Escalation [2024] + 0.8541, !- Year 2 Escalation [2025] + 0.8151, !- Year 3 Escalation [2026] + 0.7912, !- Year 4 Escalation [2027] + 0.7798, !- Year 5 Escalation [2028] + 0.7798, !- Year 6 Escalation [2029] + 0.7827, !- Year 7 Escalation [2030] + 0.7893, !- Year 8 Escalation [2031] + 0.7960, !- Year 9 Escalation [2032] + 0.8074, !- Year 10 Escalation [2033] + 0.8179, !- Year 11 Escalation [2034] + 0.8265, !- Year 12 Escalation [2035] + 0.8313, !- Year 13 Escalation [2036] + 0.8370, !- Year 14 Escalation [2037] + 0.8475, !- Year 15 Escalation [2038] + 0.8494, !- Year 16 Escalation [2039] + 0.8551, !- Year 17 Escalation [2040] + 0.8637, !- Year 18 Escalation [2041] + 0.8665, !- Year 19 Escalation [2042] + 0.8656, !- Year 20 Escalation [2043] + 0.8618, !- Year 21 Escalation [2044] + 0.8646, !- Year 22 Escalation [2045] + 0.8799, !- Year 23 Escalation [2046] + 0.8818, !- Year 24 Escalation [2047] + 0.8770, !- Year 25 Escalation [2048] + 0.8761, !- Year 26 Escalation [2049] + 0.8789, !- Year 27 Escalation [2050] + 0.8818, !- Year 28 Escalation [2051] + 0.8847, !- Year 29 Escalation [2052] + 0.8875; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Electricity, !- Name + Electricity, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9385, !- Year 1 Escalation [2024] + 0.8825, !- Year 2 Escalation [2025] + 0.8451, !- Year 3 Escalation [2026] + 0.8194, !- Year 4 Escalation [2027] + 0.8023, !- Year 5 Escalation [2028] + 0.7924, !- Year 6 Escalation [2029] + 0.7890, !- Year 7 Escalation [2030] + 0.7882, !- Year 8 Escalation [2031] + 0.7886, !- Year 9 Escalation [2032] + 0.7986, !- Year 10 Escalation [2033] + 0.8048, !- Year 11 Escalation [2034] + 0.8044, !- Year 12 Escalation [2035] + 0.8077, !- Year 13 Escalation [2036] + 0.8140, !- Year 14 Escalation [2037] + 0.8239, !- Year 15 Escalation [2038] + 0.8339, !- Year 16 Escalation [2039] + 0.8414, !- Year 17 Escalation [2040] + 0.8472, !- Year 18 Escalation [2041] + 0.8493, !- Year 19 Escalation [2042] + 0.8480, !- Year 20 Escalation [2043] + 0.8472, !- Year 21 Escalation [2044] + 0.8459, !- Year 22 Escalation [2045] + 0.8414, !- Year 23 Escalation [2046] + 0.8360, !- Year 24 Escalation [2047] + 0.8322, !- Year 25 Escalation [2048] + 0.8277, !- Year 26 Escalation [2049] + 0.8202, !- Year 27 Escalation [2050] + 0.8144, !- Year 28 Escalation [2051] + 0.8094, !- Year 29 Escalation [2052] + 0.8040; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.9299, !- Year 1 Escalation [2024] + 0.8484, !- Year 2 Escalation [2025] + 0.7900, !- Year 3 Escalation [2026] + 0.7406, !- Year 4 Escalation [2027] + 0.6950, !- Year 5 Escalation [2028] + 0.6863, !- Year 6 Escalation [2029] + 0.6872, !- Year 7 Escalation [2030] + 0.6911, !- Year 8 Escalation [2031] + 0.6947, !- Year 9 Escalation [2032] + 0.6980, !- Year 10 Escalation [2033] + 0.7004, !- Year 11 Escalation [2034] + 0.7046, !- Year 12 Escalation [2035] + 0.7064, !- Year 13 Escalation [2036] + 0.7094, !- Year 14 Escalation [2037] + 0.7124, !- Year 15 Escalation [2038] + 0.7142, !- Year 16 Escalation [2039] + 0.7157, !- Year 17 Escalation [2040] + 0.7199, !- Year 18 Escalation [2041] + 0.7211, !- Year 19 Escalation [2042] + 0.7241, !- Year 20 Escalation [2043] + 0.7232, !- Year 21 Escalation [2044] + 0.7238, !- Year 22 Escalation [2045] + 0.7292, !- Year 23 Escalation [2046] + 0.7316, !- Year 24 Escalation [2047] + 0.7328, !- Year 25 Escalation [2048] + 0.7346, !- Year 26 Escalation [2049] + 0.7355, !- Year 27 Escalation [2050] + 0.7373, !- Year 28 Escalation [2051] + 0.7394, !- Year 29 Escalation [2052] + 0.7418; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0221, !- Year 1 Escalation [2024] + 1.1136, !- Year 2 Escalation [2025] + 1.2482, !- Year 3 Escalation [2026] + 1.4185, !- Year 4 Escalation [2027] + 1.5899, !- Year 5 Escalation [2028] + 1.6404, !- Year 6 Escalation [2029] + 1.6509, !- Year 7 Escalation [2030] + 1.6635, !- Year 8 Escalation [2031] + 1.6761, !- Year 9 Escalation [2032] + 1.6887, !- Year 10 Escalation [2033] + 1.7014, !- Year 11 Escalation [2034] + 1.7140, !- Year 12 Escalation [2035] + 1.7256, !- Year 13 Escalation [2036] + 1.7361, !- Year 14 Escalation [2037] + 1.7487, !- Year 15 Escalation [2038] + 1.7581, !- Year 16 Escalation [2039] + 1.7676, !- Year 17 Escalation [2040] + 1.7813, !- Year 18 Escalation [2041] + 1.7865, !- Year 19 Escalation [2042] + 1.7928, !- Year 20 Escalation [2043] + 1.7939, !- Year 21 Escalation [2044] + 1.7981, !- Year 22 Escalation [2045] + 1.8139, !- Year 23 Escalation [2046] + 1.8191, !- Year 24 Escalation [2047] + 1.8275, !- Year 25 Escalation [2048] + 1.8381, !- Year 26 Escalation [2049] + 1.8454, !- Year 27 Escalation [2050] + 1.8549, !- Year 28 Escalation [2051] + 1.8644, !- Year 29 Escalation [2052] + 1.8749; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 0.8313, !- Year 1 Escalation [2024] + 0.7255, !- Year 2 Escalation [2025] + 0.6534, !- Year 3 Escalation [2026] + 0.6104, !- Year 4 Escalation [2027] + 0.5920, !- Year 5 Escalation [2028] + 0.5905, !- Year 6 Escalation [2029] + 0.5982, !- Year 7 Escalation [2030] + 0.6120, !- Year 8 Escalation [2031] + 0.6288, !- Year 9 Escalation [2032] + 0.6503, !- Year 10 Escalation [2033] + 0.6718, !- Year 11 Escalation [2034] + 0.6887, !- Year 12 Escalation [2035] + 0.6963, !- Year 13 Escalation [2036] + 0.7009, !- Year 14 Escalation [2037] + 0.7178, !- Year 15 Escalation [2038] + 0.7163, !- Year 16 Escalation [2039] + 0.7270, !- Year 17 Escalation [2040] + 0.7408, !- Year 18 Escalation [2041] + 0.7439, !- Year 19 Escalation [2042] + 0.7377, !- Year 20 Escalation [2043] + 0.7301, !- Year 21 Escalation [2044] + 0.7270, !- Year 22 Escalation [2045] + 0.7239, !- Year 23 Escalation [2046] + 0.7178, !- Year 24 Escalation [2047] + 0.7132, !- Year 25 Escalation [2048] + 0.7071, !- Year 26 Escalation [2049] + 0.7040, !- Year 27 Escalation [2050] + 0.7009, !- Year 28 Escalation [2051] + 0.6963, !- Year 29 Escalation [2052] + 0.6917; !- Year 30 Escalation [2053] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Coal, !- Name + Coal, !- Resource + 2024, !- Escalation Start Year + January, !- Escalation Start Month + 1.0182, !- Year 1 Escalation [2024] + 1.0400, !- Year 2 Escalation [2025] + 1.0436, !- Year 3 Escalation [2026] + 1.0400, !- Year 4 Escalation [2027] + 1.0327, !- Year 5 Escalation [2028] + 1.0291, !- Year 6 Escalation [2029] + 1.0255, !- Year 7 Escalation [2030] + 1.0255, !- Year 8 Escalation [2031] + 1.0218, !- Year 9 Escalation [2032] + 1.0218, !- Year 10 Escalation [2033] + 1.0218, !- Year 11 Escalation [2034] + 1.0218, !- Year 12 Escalation [2035] + 1.0218, !- Year 13 Escalation [2036] + 1.0255, !- Year 14 Escalation [2037] + 1.0327, !- Year 15 Escalation [2038] + 1.0364, !- Year 16 Escalation [2039] + 1.0364, !- Year 17 Escalation [2040] + 1.0364, !- Year 18 Escalation [2041] + 1.0364, !- Year 19 Escalation [2042] + 1.0364, !- Year 20 Escalation [2043] + 1.0364, !- Year 21 Escalation [2044] + 1.0400, !- Year 22 Escalation [2045] + 1.0400, !- Year 23 Escalation [2046] + 1.0400, !- Year 24 Escalation [2047] + 1.0436, !- Year 25 Escalation [2048] + 1.0436, !- Year 26 Escalation [2049] + 1.0436, !- Year 27 Escalation [2050] + 1.0436, !- Year 28 Escalation [2051] + 1.0436, !- Year 29 Escalation [2052] + 1.0436; !- Year 30 Escalation [2053] + diff --git a/datasets/LCCusePriceEscalationDataSet2024.idf b/datasets/LCCusePriceEscalationDataSet2024.idf new file mode 100644 index 00000000000..6e12aee7076 --- /dev/null +++ b/datasets/LCCusePriceEscalationDataSet2024.idf @@ -0,0 +1,6431 @@ +! The source of the values for the following objects is: +! +! NISTIR 85-3273-34 +! +! ENERGY PRICE INDICES AND DISCOUNT FACTORS +! FOR LIFE-CYCLE COST ANALYSIS - 2024 +! +! Annual Supplement to NIST Handbook 135 +! +! Priya D. Lavappa +! Joshua D. Kneifel +! +! These are factors for the United States and regions of the United States. +! +! The factors are from a file available upon request from NIST called ENCOSTxx.TXT and are +! converted into EnergyPlus objects using scripts/dev/update_nist_escalation.py +! https://www.energy.gov/eere/femp/building-life-cycle-cost-programs +! +! Kneifel, J. D. (2024). Energy Price Indices and Discount Factors for Life-Cycle Cost Analysis 2024: +! National Institute of Standards and Technology. https://doi.org/10.6028/nist.ir.85-3273-39 +! +! Includes normal ENCOST file as well as division level data in the same format. + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9898, !- Year 1 Escalation [2025] + 0.9798, !- Year 2 Escalation [2026] + 0.9808, !- Year 3 Escalation [2027] + 0.9838, !- Year 4 Escalation [2028] + 0.9902, !- Year 5 Escalation [2029] + 0.9934, !- Year 6 Escalation [2030] + 1.0016, !- Year 7 Escalation [2031] + 1.0168, !- Year 8 Escalation [2032] + 1.0286, !- Year 9 Escalation [2033] + 1.0474, !- Year 10 Escalation [2034] + 1.0471, !- Year 11 Escalation [2035] + 1.0596, !- Year 12 Escalation [2036] + 1.0657, !- Year 13 Escalation [2037] + 1.0792, !- Year 14 Escalation [2038] + 1.0919, !- Year 15 Escalation [2039] + 1.0990, !- Year 16 Escalation [2040] + 1.1080, !- Year 17 Escalation [2041] + 1.1134, !- Year 18 Escalation [2042] + 1.1182, !- Year 19 Escalation [2043] + 1.1144, !- Year 20 Escalation [2044] + 1.1149, !- Year 21 Escalation [2045] + 1.1144, !- Year 22 Escalation [2046] + 1.1116, !- Year 23 Escalation [2047] + 1.1118, !- Year 24 Escalation [2048] + 1.0979, !- Year 25 Escalation [2049] + 1.0906, !- Year 26 Escalation [2050] + 1.0848, !- Year 27 Escalation [2051] + 1.0790, !- Year 28 Escalation [2052] + 1.0733, !- Year 29 Escalation [2053] + 1.0675; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9492, !- Year 1 Escalation [2025] + 0.9355, !- Year 2 Escalation [2026] + 0.9221, !- Year 3 Escalation [2027] + 0.9143, !- Year 4 Escalation [2028] + 0.9171, !- Year 5 Escalation [2029] + 0.9178, !- Year 6 Escalation [2030] + 0.9234, !- Year 7 Escalation [2031] + 0.9265, !- Year 8 Escalation [2032] + 0.9305, !- Year 9 Escalation [2033] + 0.9321, !- Year 10 Escalation [2034] + 0.9380, !- Year 11 Escalation [2035] + 0.9383, !- Year 12 Escalation [2036] + 0.9427, !- Year 13 Escalation [2037] + 0.9455, !- Year 14 Escalation [2038] + 0.9470, !- Year 15 Escalation [2039] + 0.9486, !- Year 16 Escalation [2040] + 0.9539, !- Year 17 Escalation [2041] + 0.9536, !- Year 18 Escalation [2042] + 0.9573, !- Year 19 Escalation [2043] + 0.9545, !- Year 20 Escalation [2044] + 0.9561, !- Year 21 Escalation [2045] + 0.9626, !- Year 22 Escalation [2046] + 0.9636, !- Year 23 Escalation [2047] + 0.9648, !- Year 24 Escalation [2048] + 0.9673, !- Year 25 Escalation [2049] + 0.9673, !- Year 26 Escalation [2050] + 0.9685, !- Year 27 Escalation [2051] + 0.9698, !- Year 28 Escalation [2052] + 0.9710, !- Year 29 Escalation [2053] + 0.9723; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9522, !- Year 1 Escalation [2025] + 0.9151, !- Year 2 Escalation [2026] + 0.8881, !- Year 3 Escalation [2027] + 0.8704, !- Year 4 Escalation [2028] + 0.8750, !- Year 5 Escalation [2029] + 0.8673, !- Year 6 Escalation [2030] + 0.8673, !- Year 7 Escalation [2031] + 0.8681, !- Year 8 Escalation [2032] + 0.8735, !- Year 9 Escalation [2033] + 0.8750, !- Year 10 Escalation [2034] + 0.8758, !- Year 11 Escalation [2035] + 0.8773, !- Year 12 Escalation [2036] + 0.8827, !- Year 13 Escalation [2037] + 0.8935, !- Year 14 Escalation [2038] + 0.8951, !- Year 15 Escalation [2039] + 0.8989, !- Year 16 Escalation [2040] + 0.9051, !- Year 17 Escalation [2041] + 0.9059, !- Year 18 Escalation [2042] + 0.9043, !- Year 19 Escalation [2043] + 0.8974, !- Year 20 Escalation [2044] + 0.9059, !- Year 21 Escalation [2045] + 0.9028, !- Year 22 Escalation [2046] + 0.8958, !- Year 23 Escalation [2047] + 0.8889, !- Year 24 Escalation [2048] + 0.8889, !- Year 25 Escalation [2049] + 0.8966, !- Year 26 Escalation [2050] + 0.8951, !- Year 27 Escalation [2051] + 0.8935, !- Year 28 Escalation [2052] + 0.8920, !- Year 29 Escalation [2053] + 0.8904; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9310, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8833, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9258, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9708, !- Year 12 Escalation [2036] + 0.9806, !- Year 13 Escalation [2037] + 0.9937, !- Year 14 Escalation [2038] + 1.0000, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0202, !- Year 17 Escalation [2041] + 1.0273, !- Year 18 Escalation [2042] + 1.0308, !- Year 19 Escalation [2043] + 1.0316, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0344, !- Year 22 Escalation [2046] + 1.0355, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0382, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0401, !- Year 28 Escalation [2052] + 1.0409, !- Year 29 Escalation [2053] + 1.0420; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9814, !- Year 1 Escalation [2025] + 0.9589, !- Year 2 Escalation [2026] + 0.9566, !- Year 3 Escalation [2027] + 0.9525, !- Year 4 Escalation [2028] + 0.9489, !- Year 5 Escalation [2029] + 0.9464, !- Year 6 Escalation [2030] + 0.9474, !- Year 7 Escalation [2031] + 0.9563, !- Year 8 Escalation [2032] + 0.9655, !- Year 9 Escalation [2033] + 0.9805, !- Year 10 Escalation [2034] + 0.9809, !- Year 11 Escalation [2035] + 0.9875, !- Year 12 Escalation [2036] + 0.9888, !- Year 13 Escalation [2037] + 1.0036, !- Year 14 Escalation [2038] + 1.0180, !- Year 15 Escalation [2039] + 1.0220, !- Year 16 Escalation [2040] + 1.0297, !- Year 17 Escalation [2041] + 1.0322, !- Year 18 Escalation [2042] + 1.0364, !- Year 19 Escalation [2043] + 1.0297, !- Year 20 Escalation [2044] + 1.0246, !- Year 21 Escalation [2045] + 1.0218, !- Year 22 Escalation [2046] + 1.0136, !- Year 23 Escalation [2047] + 1.0119, !- Year 24 Escalation [2048] + 0.9922, !- Year 25 Escalation [2049] + 0.9818, !- Year 26 Escalation [2050] + 0.9720, !- Year 27 Escalation [2051] + 0.9625, !- Year 28 Escalation [2052] + 0.9527, !- Year 29 Escalation [2053] + 0.9434; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9106, !- Year 1 Escalation [2025] + 0.8574, !- Year 2 Escalation [2026] + 0.8049, !- Year 3 Escalation [2027] + 0.7583, !- Year 4 Escalation [2028] + 0.7605, !- Year 5 Escalation [2029] + 0.7605, !- Year 6 Escalation [2030] + 0.7658, !- Year 7 Escalation [2031] + 0.7683, !- Year 8 Escalation [2032] + 0.7711, !- Year 9 Escalation [2033] + 0.7727, !- Year 10 Escalation [2034] + 0.7770, !- Year 11 Escalation [2035] + 0.7777, !- Year 12 Escalation [2036] + 0.7808, !- Year 13 Escalation [2037] + 0.7833, !- Year 14 Escalation [2038] + 0.7839, !- Year 15 Escalation [2039] + 0.7849, !- Year 16 Escalation [2040] + 0.7892, !- Year 17 Escalation [2041] + 0.7886, !- Year 18 Escalation [2042] + 0.7914, !- Year 19 Escalation [2043] + 0.7877, !- Year 20 Escalation [2044] + 0.7889, !- Year 21 Escalation [2045] + 0.7946, !- Year 22 Escalation [2046] + 0.7942, !- Year 23 Escalation [2047] + 0.7942, !- Year 24 Escalation [2048] + 0.7952, !- Year 25 Escalation [2049] + 0.7939, !- Year 26 Escalation [2050] + 0.7939, !- Year 27 Escalation [2051] + 0.7939, !- Year 28 Escalation [2052] + 0.7936, !- Year 29 Escalation [2053] + 0.7936; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0285, !- Year 1 Escalation [2025] + 1.1875, !- Year 2 Escalation [2026] + 1.3476, !- Year 3 Escalation [2027] + 1.5055, !- Year 4 Escalation [2028] + 1.5154, !- Year 5 Escalation [2029] + 1.5252, !- Year 6 Escalation [2030] + 1.5373, !- Year 7 Escalation [2031] + 1.5482, !- Year 8 Escalation [2032] + 1.5581, !- Year 9 Escalation [2033] + 1.5691, !- Year 10 Escalation [2034] + 1.5811, !- Year 11 Escalation [2035] + 1.5910, !- Year 12 Escalation [2036] + 1.6020, !- Year 13 Escalation [2037] + 1.6129, !- Year 14 Escalation [2038] + 1.6206, !- Year 15 Escalation [2039] + 1.6294, !- Year 16 Escalation [2040] + 1.6436, !- Year 17 Escalation [2041] + 1.6447, !- Year 18 Escalation [2042] + 1.6524, !- Year 19 Escalation [2043] + 1.6579, !- Year 20 Escalation [2044] + 1.6634, !- Year 21 Escalation [2045] + 1.6809, !- Year 22 Escalation [2046] + 1.6809, !- Year 23 Escalation [2047] + 1.6941, !- Year 24 Escalation [2048] + 1.7039, !- Year 25 Escalation [2049] + 1.7116, !- Year 26 Escalation [2050] + 1.7193, !- Year 27 Escalation [2051] + 1.7270, !- Year 28 Escalation [2052] + 1.7346, !- Year 29 Escalation [2053] + 1.7423; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9430, !- Year 1 Escalation [2025] + 0.8974, !- Year 2 Escalation [2026] + 0.8653, !- Year 3 Escalation [2027] + 0.8394, !- Year 4 Escalation [2028] + 0.8425, !- Year 5 Escalation [2029] + 0.8311, !- Year 6 Escalation [2030] + 0.8290, !- Year 7 Escalation [2031] + 0.8290, !- Year 8 Escalation [2032] + 0.8342, !- Year 9 Escalation [2033] + 0.8352, !- Year 10 Escalation [2034] + 0.8352, !- Year 11 Escalation [2035] + 0.8363, !- Year 12 Escalation [2036] + 0.8425, !- Year 13 Escalation [2037] + 0.8570, !- Year 14 Escalation [2038] + 0.8591, !- Year 15 Escalation [2039] + 0.8653, !- Year 16 Escalation [2040] + 0.8736, !- Year 17 Escalation [2041] + 0.8746, !- Year 18 Escalation [2042] + 0.8736, !- Year 19 Escalation [2043] + 0.8642, !- Year 20 Escalation [2044] + 0.8756, !- Year 21 Escalation [2045] + 0.8715, !- Year 22 Escalation [2046] + 0.8632, !- Year 23 Escalation [2047] + 0.8549, !- Year 24 Escalation [2048] + 0.8549, !- Year 25 Escalation [2049] + 0.8653, !- Year 26 Escalation [2050] + 0.8632, !- Year 27 Escalation [2051] + 0.8611, !- Year 28 Escalation [2052] + 0.8601, !- Year 29 Escalation [2053] + 0.8580; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9579, !- Year 1 Escalation [2025] + 0.9180, !- Year 2 Escalation [2026] + 0.8971, !- Year 3 Escalation [2027] + 0.8781, !- Year 4 Escalation [2028] + 0.8678, !- Year 5 Escalation [2029] + 0.8594, !- Year 6 Escalation [2030] + 0.8579, !- Year 7 Escalation [2031] + 0.8649, !- Year 8 Escalation [2032] + 0.8700, !- Year 9 Escalation [2033] + 0.8733, !- Year 10 Escalation [2034] + 0.8649, !- Year 11 Escalation [2035] + 0.8707, !- Year 12 Escalation [2036] + 0.8707, !- Year 13 Escalation [2037] + 0.8821, !- Year 14 Escalation [2038] + 0.8971, !- Year 15 Escalation [2039] + 0.8993, !- Year 16 Escalation [2040] + 0.9059, !- Year 17 Escalation [2041] + 0.9052, !- Year 18 Escalation [2042] + 0.9019, !- Year 19 Escalation [2043] + 0.8960, !- Year 20 Escalation [2044] + 0.8912, !- Year 21 Escalation [2045] + 0.8825, !- Year 22 Escalation [2046] + 0.8740, !- Year 23 Escalation [2047] + 0.8693, !- Year 24 Escalation [2048] + 0.8539, !- Year 25 Escalation [2049] + 0.8418, !- Year 26 Escalation [2050] + 0.8319, !- Year 27 Escalation [2051] + 0.8220, !- Year 28 Escalation [2052] + 0.8122, !- Year 29 Escalation [2053] + 0.8026; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9102, !- Year 1 Escalation [2025] + 0.8576, !- Year 2 Escalation [2026] + 0.8057, !- Year 3 Escalation [2027] + 0.7585, !- Year 4 Escalation [2028] + 0.7617, !- Year 5 Escalation [2029] + 0.7620, !- Year 6 Escalation [2030] + 0.7678, !- Year 7 Escalation [2031] + 0.7706, !- Year 8 Escalation [2032] + 0.7745, !- Year 9 Escalation [2033] + 0.7764, !- Year 10 Escalation [2034] + 0.7818, !- Year 11 Escalation [2035] + 0.7827, !- Year 12 Escalation [2036] + 0.7869, !- Year 13 Escalation [2037] + 0.7897, !- Year 14 Escalation [2038] + 0.7913, !- Year 15 Escalation [2039] + 0.7929, !- Year 16 Escalation [2040] + 0.7983, !- Year 17 Escalation [2041] + 0.7983, !- Year 18 Escalation [2042] + 0.8022, !- Year 19 Escalation [2043] + 0.7993, !- Year 20 Escalation [2044] + 0.8012, !- Year 21 Escalation [2045] + 0.8082, !- Year 22 Escalation [2046] + 0.8092, !- Year 23 Escalation [2047] + 0.8104, !- Year 24 Escalation [2048] + 0.8127, !- Year 25 Escalation [2049] + 0.8130, !- Year 26 Escalation [2050] + 0.8143, !- Year 27 Escalation [2051] + 0.8155, !- Year 28 Escalation [2052] + 0.8168, !- Year 29 Escalation [2053] + 0.8181; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0339, !- Year 1 Escalation [2025] + 1.1945, !- Year 2 Escalation [2026] + 1.3574, !- Year 3 Escalation [2027] + 1.5158, !- Year 4 Escalation [2028] + 1.5268, !- Year 5 Escalation [2029] + 1.5366, !- Year 6 Escalation [2030] + 1.5486, !- Year 7 Escalation [2031] + 1.5607, !- Year 8 Escalation [2032] + 1.5705, !- Year 9 Escalation [2033] + 1.5814, !- Year 10 Escalation [2034] + 1.5945, !- Year 11 Escalation [2035] + 1.6044, !- Year 12 Escalation [2036] + 1.6153, !- Year 13 Escalation [2037] + 1.6262, !- Year 14 Escalation [2038] + 1.6339, !- Year 15 Escalation [2039] + 1.6426, !- Year 16 Escalation [2040] + 1.6568, !- Year 17 Escalation [2041] + 1.6590, !- Year 18 Escalation [2042] + 1.6667, !- Year 19 Escalation [2043] + 1.6710, !- Year 20 Escalation [2044] + 1.6776, !- Year 21 Escalation [2045] + 1.6951, !- Year 22 Escalation [2046] + 1.6951, !- Year 23 Escalation [2047] + 1.7082, !- Year 24 Escalation [2048] + 1.7191, !- Year 25 Escalation [2049] + 1.7268, !- Year 26 Escalation [2050] + 1.7344, !- Year 27 Escalation [2051] + 1.7421, !- Year 28 Escalation [2052] + 1.7497, !- Year 29 Escalation [2053] + 1.7574; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9016, !- Year 1 Escalation [2025] + 0.8274, !- Year 2 Escalation [2026] + 0.7790, !- Year 3 Escalation [2027] + 0.7532, !- Year 4 Escalation [2028] + 0.7500, !- Year 5 Escalation [2029] + 0.7403, !- Year 6 Escalation [2030] + 0.7435, !- Year 7 Escalation [2031] + 0.7500, !- Year 8 Escalation [2032] + 0.7629, !- Year 9 Escalation [2033] + 0.7710, !- Year 10 Escalation [2034] + 0.7790, !- Year 11 Escalation [2035] + 0.7855, !- Year 12 Escalation [2036] + 0.7968, !- Year 13 Escalation [2037] + 0.8145, !- Year 14 Escalation [2038] + 0.8177, !- Year 15 Escalation [2039] + 0.8258, !- Year 16 Escalation [2040] + 0.8339, !- Year 17 Escalation [2041] + 0.8306, !- Year 18 Escalation [2042] + 0.8226, !- Year 19 Escalation [2043] + 0.8129, !- Year 20 Escalation [2044] + 0.8177, !- Year 21 Escalation [2045] + 0.8113, !- Year 22 Escalation [2046] + 0.8000, !- Year 23 Escalation [2047] + 0.7887, !- Year 24 Escalation [2048] + 0.7855, !- Year 25 Escalation [2049] + 0.7903, !- Year 26 Escalation [2050] + 0.7839, !- Year 27 Escalation [2051] + 0.7790, !- Year 28 Escalation [2052] + 0.7742, !- Year 29 Escalation [2053] + 0.7694; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NorthEast Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0218, !- Year 1 Escalation [2025] + 1.0087, !- Year 2 Escalation [2026] + 1.0306, !- Year 3 Escalation [2027] + 1.0262, !- Year 4 Escalation [2028] + 1.0262, !- Year 5 Escalation [2029] + 1.0284, !- Year 6 Escalation [2030] + 1.0328, !- Year 7 Escalation [2031] + 1.0349, !- Year 8 Escalation [2032] + 1.0393, !- Year 9 Escalation [2033] + 1.0459, !- Year 10 Escalation [2034] + 1.0524, !- Year 11 Escalation [2035] + 1.0611, !- Year 12 Escalation [2036] + 1.0699, !- Year 13 Escalation [2037] + 1.0764, !- Year 14 Escalation [2038] + 1.0830, !- Year 15 Escalation [2039] + 1.0873, !- Year 16 Escalation [2040] + 0.9891, !- Year 17 Escalation [2041] + 0.9869, !- Year 18 Escalation [2042] + 0.9869, !- Year 19 Escalation [2043] + 0.9869, !- Year 20 Escalation [2044] + 0.9869, !- Year 21 Escalation [2045] + 0.9869, !- Year 22 Escalation [2046] + 0.9869, !- Year 23 Escalation [2047] + 0.9869, !- Year 24 Escalation [2048] + 0.9869, !- Year 25 Escalation [2049] + 0.9869, !- Year 26 Escalation [2050] + 0.9869, !- Year 27 Escalation [2051] + 0.9869, !- Year 28 Escalation [2052] + 0.9869, !- Year 29 Escalation [2053] + 0.9869; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9759, !- Year 1 Escalation [2025] + 0.9606, !- Year 2 Escalation [2026] + 0.9427, !- Year 3 Escalation [2027] + 0.9347, !- Year 4 Escalation [2028] + 0.9311, !- Year 5 Escalation [2029] + 0.9286, !- Year 6 Escalation [2030] + 0.9283, !- Year 7 Escalation [2031] + 0.9296, !- Year 8 Escalation [2032] + 0.9317, !- Year 9 Escalation [2033] + 0.9350, !- Year 10 Escalation [2034] + 0.9311, !- Year 11 Escalation [2035] + 0.9296, !- Year 12 Escalation [2036] + 0.9327, !- Year 13 Escalation [2037] + 0.9373, !- Year 14 Escalation [2038] + 0.9465, !- Year 15 Escalation [2039] + 0.9583, !- Year 16 Escalation [2040] + 0.9649, !- Year 17 Escalation [2041] + 0.9654, !- Year 18 Escalation [2042] + 0.9631, !- Year 19 Escalation [2043] + 0.9624, !- Year 20 Escalation [2044] + 0.9631, !- Year 21 Escalation [2045] + 0.9590, !- Year 22 Escalation [2046] + 0.9521, !- Year 23 Escalation [2047] + 0.9493, !- Year 24 Escalation [2048] + 0.9432, !- Year 25 Escalation [2049] + 0.9345, !- Year 26 Escalation [2050] + 0.9283, !- Year 27 Escalation [2051] + 0.9224, !- Year 28 Escalation [2052] + 0.9163, !- Year 29 Escalation [2053] + 0.9104; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9217, !- Year 1 Escalation [2025] + 0.8943, !- Year 2 Escalation [2026] + 0.8683, !- Year 3 Escalation [2027] + 0.8465, !- Year 4 Escalation [2028] + 0.8509, !- Year 5 Escalation [2029] + 0.8500, !- Year 6 Escalation [2030] + 0.8578, !- Year 7 Escalation [2031] + 0.8609, !- Year 8 Escalation [2032] + 0.8639, !- Year 9 Escalation [2033] + 0.8683, !- Year 10 Escalation [2034] + 0.8717, !- Year 11 Escalation [2035] + 0.8757, !- Year 12 Escalation [2036] + 0.8800, !- Year 13 Escalation [2037] + 0.8835, !- Year 14 Escalation [2038] + 0.8861, !- Year 15 Escalation [2039] + 0.8887, !- Year 16 Escalation [2040] + 0.8961, !- Year 17 Escalation [2041] + 0.8970, !- Year 18 Escalation [2042] + 0.9026, !- Year 19 Escalation [2043] + 0.8991, !- Year 20 Escalation [2044] + 0.9039, !- Year 21 Escalation [2045] + 0.9139, !- Year 22 Escalation [2046] + 0.9148, !- Year 23 Escalation [2047] + 0.9170, !- Year 24 Escalation [2048] + 0.9200, !- Year 25 Escalation [2049] + 0.9209, !- Year 26 Escalation [2050] + 0.9222, !- Year 27 Escalation [2051] + 0.9239, !- Year 28 Escalation [2052] + 0.9257, !- Year 29 Escalation [2053] + 0.9274; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9378, !- Year 1 Escalation [2025] + 0.8880, !- Year 2 Escalation [2026] + 0.8593, !- Year 3 Escalation [2027] + 0.8469, !- Year 4 Escalation [2028] + 0.8526, !- Year 5 Escalation [2029] + 0.8603, !- Year 6 Escalation [2030] + 0.8727, !- Year 7 Escalation [2031] + 0.8813, !- Year 8 Escalation [2032] + 0.8957, !- Year 9 Escalation [2033] + 0.9091, !- Year 10 Escalation [2034] + 0.9196, !- Year 11 Escalation [2035] + 0.9244, !- Year 12 Escalation [2036] + 0.9330, !- Year 13 Escalation [2037] + 0.9445, !- Year 14 Escalation [2038] + 0.9445, !- Year 15 Escalation [2039] + 0.9531, !- Year 16 Escalation [2040] + 0.9608, !- Year 17 Escalation [2041] + 0.9617, !- Year 18 Escalation [2042] + 0.9589, !- Year 19 Escalation [2043] + 0.9550, !- Year 20 Escalation [2044] + 0.9550, !- Year 21 Escalation [2045] + 0.9531, !- Year 22 Escalation [2046] + 0.9512, !- Year 23 Escalation [2047] + 0.9474, !- Year 24 Escalation [2048] + 0.9455, !- Year 25 Escalation [2049] + 0.9455, !- Year 26 Escalation [2050] + 0.9435, !- Year 27 Escalation [2051] + 0.9416, !- Year 28 Escalation [2052] + 0.9397, !- Year 29 Escalation [2053] + 0.9368; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9310, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8833, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9258, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9708, !- Year 12 Escalation [2036] + 0.9806, !- Year 13 Escalation [2037] + 0.9937, !- Year 14 Escalation [2038] + 1.0000, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0202, !- Year 17 Escalation [2041] + 1.0273, !- Year 18 Escalation [2042] + 1.0308, !- Year 19 Escalation [2043] + 1.0316, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0344, !- Year 22 Escalation [2046] + 1.0355, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0382, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0401, !- Year 28 Escalation [2052] + 1.0409, !- Year 29 Escalation [2053] + 1.0420; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9705, !- Year 1 Escalation [2025] + 0.9510, !- Year 2 Escalation [2026] + 0.9283, !- Year 3 Escalation [2027] + 0.9183, !- Year 4 Escalation [2028] + 0.9129, !- Year 5 Escalation [2029] + 0.9070, !- Year 6 Escalation [2030] + 0.9038, !- Year 7 Escalation [2031] + 0.9013, !- Year 8 Escalation [2032] + 0.9007, !- Year 9 Escalation [2033] + 0.9035, !- Year 10 Escalation [2034] + 0.8969, !- Year 11 Escalation [2035] + 0.8944, !- Year 12 Escalation [2036] + 0.8966, !- Year 13 Escalation [2037] + 0.8988, !- Year 14 Escalation [2038] + 0.9101, !- Year 15 Escalation [2039] + 0.9211, !- Year 16 Escalation [2040] + 0.9255, !- Year 17 Escalation [2041] + 0.9236, !- Year 18 Escalation [2042] + 0.9180, !- Year 19 Escalation [2043] + 0.9148, !- Year 20 Escalation [2044] + 0.9133, !- Year 21 Escalation [2045] + 0.9079, !- Year 22 Escalation [2046] + 0.8979, !- Year 23 Escalation [2047] + 0.8953, !- Year 24 Escalation [2048] + 0.8887, !- Year 25 Escalation [2049] + 0.8793, !- Year 26 Escalation [2050] + 0.8724, !- Year 27 Escalation [2051] + 0.8655, !- Year 28 Escalation [2052] + 0.8586, !- Year 29 Escalation [2053] + 0.8517; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8994, !- Year 1 Escalation [2025] + 0.8420, !- Year 2 Escalation [2026] + 0.7865, !- Year 3 Escalation [2027] + 0.7362, !- Year 4 Escalation [2028] + 0.7399, !- Year 5 Escalation [2029] + 0.7388, !- Year 6 Escalation [2030] + 0.7455, !- Year 7 Escalation [2031] + 0.7489, !- Year 8 Escalation [2032] + 0.7534, !- Year 9 Escalation [2033] + 0.7556, !- Year 10 Escalation [2034] + 0.7612, !- Year 11 Escalation [2035] + 0.7627, !- Year 12 Escalation [2036] + 0.7671, !- Year 13 Escalation [2037] + 0.7705, !- Year 14 Escalation [2038] + 0.7724, !- Year 15 Escalation [2039] + 0.7746, !- Year 16 Escalation [2040] + 0.7806, !- Year 17 Escalation [2041] + 0.7806, !- Year 18 Escalation [2042] + 0.7850, !- Year 19 Escalation [2043] + 0.7820, !- Year 20 Escalation [2044] + 0.7843, !- Year 21 Escalation [2045] + 0.7928, !- Year 22 Escalation [2046] + 0.7936, !- Year 23 Escalation [2047] + 0.7955, !- Year 24 Escalation [2048] + 0.7981, !- Year 25 Escalation [2049] + 0.7981, !- Year 26 Escalation [2050] + 0.7996, !- Year 27 Escalation [2051] + 0.8010, !- Year 28 Escalation [2052] + 0.8022, !- Year 29 Escalation [2053] + 0.8037; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0405, !- Year 1 Escalation [2025] + 1.1565, !- Year 2 Escalation [2026] + 1.3131, !- Year 3 Escalation [2027] + 1.4622, !- Year 4 Escalation [2028] + 1.4654, !- Year 5 Escalation [2029] + 1.4750, !- Year 6 Escalation [2030] + 1.4867, !- Year 7 Escalation [2031] + 1.4973, !- Year 8 Escalation [2032] + 1.5080, !- Year 9 Escalation [2033] + 1.5186, !- Year 10 Escalation [2034] + 1.5314, !- Year 11 Escalation [2035] + 1.5410, !- Year 12 Escalation [2036] + 1.5506, !- Year 13 Escalation [2037] + 1.5612, !- Year 14 Escalation [2038] + 1.5698, !- Year 15 Escalation [2039] + 1.5793, !- Year 16 Escalation [2040] + 1.5921, !- Year 17 Escalation [2041] + 1.5942, !- Year 18 Escalation [2042] + 1.6006, !- Year 19 Escalation [2043] + 1.5974, !- Year 20 Escalation [2044] + 1.6038, !- Year 21 Escalation [2045] + 1.6198, !- Year 22 Escalation [2046] + 1.6198, !- Year 23 Escalation [2047] + 1.6337, !- Year 24 Escalation [2048] + 1.6432, !- Year 25 Escalation [2049] + 1.6507, !- Year 26 Escalation [2050] + 1.6581, !- Year 27 Escalation [2051] + 1.6656, !- Year 28 Escalation [2052] + 1.6731, !- Year 29 Escalation [2053] + 1.6816; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9334, !- Year 1 Escalation [2025] + 0.8811, !- Year 2 Escalation [2026] + 0.8526, !- Year 3 Escalation [2027] + 0.8407, !- Year 4 Escalation [2028] + 0.8466, !- Year 5 Escalation [2029] + 0.8549, !- Year 6 Escalation [2030] + 0.8680, !- Year 7 Escalation [2031] + 0.8763, !- Year 8 Escalation [2032] + 0.8930, !- Year 9 Escalation [2033] + 0.9073, !- Year 10 Escalation [2034] + 0.9203, !- Year 11 Escalation [2035] + 0.9251, !- Year 12 Escalation [2036] + 0.9334, !- Year 13 Escalation [2037] + 0.9465, !- Year 14 Escalation [2038] + 0.9465, !- Year 15 Escalation [2039] + 0.9560, !- Year 16 Escalation [2040] + 0.9667, !- Year 17 Escalation [2041] + 0.9667, !- Year 18 Escalation [2042] + 0.9631, !- Year 19 Escalation [2043] + 0.9596, !- Year 20 Escalation [2044] + 0.9596, !- Year 21 Escalation [2045] + 0.9584, !- Year 22 Escalation [2046] + 0.9560, !- Year 23 Escalation [2047] + 0.9524, !- Year 24 Escalation [2048] + 0.9512, !- Year 25 Escalation [2049] + 0.9512, !- Year 26 Escalation [2050] + 0.9501, !- Year 27 Escalation [2051] + 0.9477, !- Year 28 Escalation [2052] + 0.9465, !- Year 29 Escalation [2053] + 0.9441; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9594, !- Year 1 Escalation [2025] + 0.9246, !- Year 2 Escalation [2026] + 0.8982, !- Year 3 Escalation [2027] + 0.8862, !- Year 4 Escalation [2028] + 0.8781, !- Year 5 Escalation [2029] + 0.8710, !- Year 6 Escalation [2030] + 0.8679, !- Year 7 Escalation [2031] + 0.8647, !- Year 8 Escalation [2032] + 0.8688, !- Year 9 Escalation [2033] + 0.8661, !- Year 10 Escalation [2034] + 0.8607, !- Year 11 Escalation [2035] + 0.8576, !- Year 12 Escalation [2036] + 0.8629, !- Year 13 Escalation [2037] + 0.8679, !- Year 14 Escalation [2038] + 0.8862, !- Year 15 Escalation [2039] + 0.9004, !- Year 16 Escalation [2040] + 0.9067, !- Year 17 Escalation [2041] + 0.9045, !- Year 18 Escalation [2042] + 0.9004, !- Year 19 Escalation [2043] + 0.8982, !- Year 20 Escalation [2044] + 0.8955, !- Year 21 Escalation [2045] + 0.8879, !- Year 22 Escalation [2046] + 0.8799, !- Year 23 Escalation [2047] + 0.8754, !- Year 24 Escalation [2048] + 0.8683, !- Year 25 Escalation [2049] + 0.8603, !- Year 26 Escalation [2050] + 0.8531, !- Year 27 Escalation [2051] + 0.8464, !- Year 28 Escalation [2052] + 0.8397, !- Year 29 Escalation [2053] + 0.8330; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8974, !- Year 1 Escalation [2025] + 0.8374, !- Year 2 Escalation [2026] + 0.7788, !- Year 3 Escalation [2027] + 0.7260, !- Year 4 Escalation [2028] + 0.7297, !- Year 5 Escalation [2029] + 0.7286, !- Year 6 Escalation [2030] + 0.7352, !- Year 7 Escalation [2031] + 0.7385, !- Year 8 Escalation [2032] + 0.7432, !- Year 9 Escalation [2033] + 0.7451, !- Year 10 Escalation [2034] + 0.7509, !- Year 11 Escalation [2035] + 0.7520, !- Year 12 Escalation [2036] + 0.7568, !- Year 13 Escalation [2037] + 0.7601, !- Year 14 Escalation [2038] + 0.7619, !- Year 15 Escalation [2039] + 0.7637, !- Year 16 Escalation [2040] + 0.7696, !- Year 17 Escalation [2041] + 0.7700, !- Year 18 Escalation [2042] + 0.7744, !- Year 19 Escalation [2043] + 0.7711, !- Year 20 Escalation [2044] + 0.7733, !- Year 21 Escalation [2045] + 0.7813, !- Year 22 Escalation [2046] + 0.7821, !- Year 23 Escalation [2047] + 0.7839, !- Year 24 Escalation [2048] + 0.7864, !- Year 25 Escalation [2049] + 0.7868, !- Year 26 Escalation [2050] + 0.7879, !- Year 27 Escalation [2051] + 0.7894, !- Year 28 Escalation [2052] + 0.7905, !- Year 29 Escalation [2053] + 0.7919; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0382, !- Year 1 Escalation [2025] + 1.1506, !- Year 2 Escalation [2026] + 1.3075, !- Year 3 Escalation [2027] + 1.4560, !- Year 4 Escalation [2028] + 1.4592, !- Year 5 Escalation [2029] + 1.4687, !- Year 6 Escalation [2030] + 1.4804, !- Year 7 Escalation [2031] + 1.4910, !- Year 8 Escalation [2032] + 1.5016, !- Year 9 Escalation [2033] + 1.5122, !- Year 10 Escalation [2034] + 1.5249, !- Year 11 Escalation [2035] + 1.5345, !- Year 12 Escalation [2036] + 1.5440, !- Year 13 Escalation [2037] + 1.5546, !- Year 14 Escalation [2038] + 1.5631, !- Year 15 Escalation [2039] + 1.5726, !- Year 16 Escalation [2040] + 1.5854, !- Year 17 Escalation [2041] + 1.5875, !- Year 18 Escalation [2042] + 1.5938, !- Year 19 Escalation [2043] + 1.5907, !- Year 20 Escalation [2044] + 1.5970, !- Year 21 Escalation [2045] + 1.6129, !- Year 22 Escalation [2046] + 1.6129, !- Year 23 Escalation [2047] + 1.6267, !- Year 24 Escalation [2048] + 1.6363, !- Year 25 Escalation [2049] + 1.6437, !- Year 26 Escalation [2050] + 1.6511, !- Year 27 Escalation [2051] + 1.6585, !- Year 28 Escalation [2052] + 1.6660, !- Year 29 Escalation [2053] + 1.6744; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8935, !- Year 1 Escalation [2025] + 0.8131, !- Year 2 Escalation [2026] + 0.7682, !- Year 3 Escalation [2027] + 0.7533, !- Year 4 Escalation [2028] + 0.7533, !- Year 5 Escalation [2029] + 0.7626, !- Year 6 Escalation [2030] + 0.7776, !- Year 7 Escalation [2031] + 0.7907, !- Year 8 Escalation [2032] + 0.8131, !- Year 9 Escalation [2033] + 0.8299, !- Year 10 Escalation [2034] + 0.8467, !- Year 11 Escalation [2035] + 0.8486, !- Year 12 Escalation [2036] + 0.8579, !- Year 13 Escalation [2037] + 0.8785, !- Year 14 Escalation [2038] + 0.8710, !- Year 15 Escalation [2039] + 0.8897, !- Year 16 Escalation [2040] + 0.9009, !- Year 17 Escalation [2041] + 0.8991, !- Year 18 Escalation [2042] + 0.8879, !- Year 19 Escalation [2043] + 0.8785, !- Year 20 Escalation [2044] + 0.8748, !- Year 21 Escalation [2045] + 0.8692, !- Year 22 Escalation [2046] + 0.8617, !- Year 23 Escalation [2047] + 0.8542, !- Year 24 Escalation [2048] + 0.8449, !- Year 25 Escalation [2049] + 0.8430, !- Year 26 Escalation [2050] + 0.8355, !- Year 27 Escalation [2051] + 0.8299, !- Year 28 Escalation [2052] + 0.8224, !- Year 29 Escalation [2053] + 0.8168; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidWest Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0268, !- Year 1 Escalation [2025] + 1.0230, !- Year 2 Escalation [2026] + 1.0115, !- Year 3 Escalation [2027] + 1.0038, !- Year 4 Escalation [2028] + 1.0000, !- Year 5 Escalation [2029] + 0.9962, !- Year 6 Escalation [2030] + 0.9962, !- Year 7 Escalation [2031] + 0.9923, !- Year 8 Escalation [2032] + 0.9923, !- Year 9 Escalation [2033] + 0.9962, !- Year 10 Escalation [2034] + 0.9962, !- Year 11 Escalation [2035] + 1.0000, !- Year 12 Escalation [2036] + 1.0077, !- Year 13 Escalation [2037] + 1.0192, !- Year 14 Escalation [2038] + 1.0268, !- Year 15 Escalation [2039] + 1.0307, !- Year 16 Escalation [2040] + 1.0345, !- Year 17 Escalation [2041] + 1.0345, !- Year 18 Escalation [2042] + 1.0383, !- Year 19 Escalation [2043] + 1.0421, !- Year 20 Escalation [2044] + 1.0460, !- Year 21 Escalation [2045] + 1.0498, !- Year 22 Escalation [2046] + 1.0575, !- Year 23 Escalation [2047] + 1.0498, !- Year 24 Escalation [2048] + 1.0460, !- Year 25 Escalation [2049] + 1.0460, !- Year 26 Escalation [2050] + 1.0460, !- Year 27 Escalation [2051] + 1.0421, !- Year 28 Escalation [2052] + 1.0421, !- Year 29 Escalation [2053] + 1.0421; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9773, !- Year 1 Escalation [2025] + 0.9540, !- Year 2 Escalation [2026] + 0.9346, !- Year 3 Escalation [2027] + 0.9190, !- Year 4 Escalation [2028] + 0.9135, !- Year 5 Escalation [2029] + 0.9166, !- Year 6 Escalation [2030] + 0.9210, !- Year 7 Escalation [2031] + 0.9210, !- Year 8 Escalation [2032] + 0.9421, !- Year 9 Escalation [2033] + 0.9534, !- Year 10 Escalation [2034] + 0.9537, !- Year 11 Escalation [2035] + 0.9601, !- Year 12 Escalation [2036] + 0.9684, !- Year 13 Escalation [2037] + 0.9792, !- Year 14 Escalation [2038] + 0.9828, !- Year 15 Escalation [2039] + 0.9881, !- Year 16 Escalation [2040] + 0.9909, !- Year 17 Escalation [2041] + 0.9931, !- Year 18 Escalation [2042] + 0.9939, !- Year 19 Escalation [2043] + 0.9958, !- Year 20 Escalation [2044] + 0.9964, !- Year 21 Escalation [2045] + 0.9917, !- Year 22 Escalation [2046] + 0.9881, !- Year 23 Escalation [2047] + 0.9842, !- Year 24 Escalation [2048] + 0.9809, !- Year 25 Escalation [2049] + 0.9701, !- Year 26 Escalation [2050] + 0.9648, !- Year 27 Escalation [2051] + 0.9595, !- Year 28 Escalation [2052] + 0.9543, !- Year 29 Escalation [2053] + 0.9490; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9498, !- Year 1 Escalation [2025] + 0.9350, !- Year 2 Escalation [2026] + 0.9216, !- Year 3 Escalation [2027] + 0.9106, !- Year 4 Escalation [2028] + 0.9128, !- Year 5 Escalation [2029] + 0.9131, !- Year 6 Escalation [2030] + 0.9190, !- Year 7 Escalation [2031] + 0.9212, !- Year 8 Escalation [2032] + 0.9238, !- Year 9 Escalation [2033] + 0.9266, !- Year 10 Escalation [2034] + 0.9294, !- Year 11 Escalation [2035] + 0.9319, !- Year 12 Escalation [2036] + 0.9354, !- Year 13 Escalation [2037] + 0.9379, !- Year 14 Escalation [2038] + 0.9398, !- Year 15 Escalation [2039] + 0.9416, !- Year 16 Escalation [2040] + 0.9470, !- Year 17 Escalation [2041] + 0.9476, !- Year 18 Escalation [2042] + 0.9517, !- Year 19 Escalation [2043] + 0.9492, !- Year 20 Escalation [2044] + 0.9526, !- Year 21 Escalation [2045] + 0.9595, !- Year 22 Escalation [2046] + 0.9602, !- Year 23 Escalation [2047] + 0.9614, !- Year 24 Escalation [2048] + 0.9639, !- Year 25 Escalation [2049] + 0.9642, !- Year 26 Escalation [2050] + 0.9655, !- Year 27 Escalation [2051] + 0.9664, !- Year 28 Escalation [2052] + 0.9677, !- Year 29 Escalation [2053] + 0.9689; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9727, !- Year 1 Escalation [2025] + 0.9495, !- Year 2 Escalation [2026] + 0.9411, !- Year 3 Escalation [2027] + 0.9425, !- Year 4 Escalation [2028] + 0.9488, !- Year 5 Escalation [2029] + 0.9579, !- Year 6 Escalation [2030] + 0.9698, !- Year 7 Escalation [2031] + 0.9818, !- Year 8 Escalation [2032] + 0.9965, !- Year 9 Escalation [2033] + 1.0084, !- Year 10 Escalation [2034] + 1.0189, !- Year 11 Escalation [2035] + 1.0259, !- Year 12 Escalation [2036] + 1.0330, !- Year 13 Escalation [2037] + 1.0442, !- Year 14 Escalation [2038] + 1.0463, !- Year 15 Escalation [2039] + 1.0561, !- Year 16 Escalation [2040] + 1.0652, !- Year 17 Escalation [2041] + 1.0687, !- Year 18 Escalation [2042] + 1.0701, !- Year 19 Escalation [2043] + 1.0715, !- Year 20 Escalation [2044] + 1.0750, !- Year 21 Escalation [2045] + 1.0785, !- Year 22 Escalation [2046] + 1.0799, !- Year 23 Escalation [2047] + 1.0820, !- Year 24 Escalation [2048] + 1.0835, !- Year 25 Escalation [2049] + 1.0863, !- Year 26 Escalation [2050] + 1.0884, !- Year 27 Escalation [2051] + 1.0905, !- Year 28 Escalation [2052] + 1.0926, !- Year 29 Escalation [2053] + 1.0947; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8806, !- Year 5 Escalation [2029] + 0.8835, !- Year 6 Escalation [2030] + 0.8926, !- Year 7 Escalation [2031] + 0.9074, !- Year 8 Escalation [2032] + 0.9262, !- Year 9 Escalation [2033] + 0.9450, !- Year 10 Escalation [2034] + 0.9600, !- Year 11 Escalation [2035] + 0.9715, !- Year 12 Escalation [2036] + 0.9815, !- Year 13 Escalation [2037] + 0.9944, !- Year 14 Escalation [2038] + 1.0009, !- Year 15 Escalation [2039] + 1.0112, !- Year 16 Escalation [2040] + 1.0215, !- Year 17 Escalation [2041] + 1.0285, !- Year 18 Escalation [2042] + 1.0324, !- Year 19 Escalation [2043] + 1.0332, !- Year 20 Escalation [2044] + 1.0353, !- Year 21 Escalation [2045] + 1.0359, !- Year 22 Escalation [2046] + 1.0371, !- Year 23 Escalation [2047] + 1.0397, !- Year 24 Escalation [2048] + 1.0406, !- Year 25 Escalation [2049] + 1.0400, !- Year 26 Escalation [2050] + 1.0412, !- Year 27 Escalation [2051] + 1.0424, !- Year 28 Escalation [2052] + 1.0432, !- Year 29 Escalation [2053] + 1.0444; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9717, !- Year 1 Escalation [2025] + 0.9431, !- Year 2 Escalation [2026] + 0.9196, !- Year 3 Escalation [2027] + 0.8979, !- Year 4 Escalation [2028] + 0.8897, !- Year 5 Escalation [2029] + 0.8917, !- Year 6 Escalation [2030] + 0.8927, !- Year 7 Escalation [2031] + 0.8873, !- Year 8 Escalation [2032] + 0.9070, !- Year 9 Escalation [2033] + 0.9159, !- Year 10 Escalation [2034] + 0.9132, !- Year 11 Escalation [2035] + 0.9186, !- Year 12 Escalation [2036] + 0.9237, !- Year 13 Escalation [2037] + 0.9312, !- Year 14 Escalation [2038] + 0.9322, !- Year 15 Escalation [2039] + 0.9360, !- Year 16 Escalation [2040] + 0.9374, !- Year 17 Escalation [2041] + 0.9384, !- Year 18 Escalation [2042] + 0.9384, !- Year 19 Escalation [2043] + 0.9384, !- Year 20 Escalation [2044] + 0.9367, !- Year 21 Escalation [2045] + 0.9271, !- Year 22 Escalation [2046] + 0.9186, !- Year 23 Escalation [2047] + 0.9135, !- Year 24 Escalation [2048] + 0.9091, !- Year 25 Escalation [2049] + 0.8965, !- Year 26 Escalation [2050] + 0.8890, !- Year 27 Escalation [2051] + 0.8815, !- Year 28 Escalation [2052] + 0.8744, !- Year 29 Escalation [2053] + 0.8669; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9107, !- Year 1 Escalation [2025] + 0.8600, !- Year 2 Escalation [2026] + 0.8099, !- Year 3 Escalation [2027] + 0.7645, !- Year 4 Escalation [2028] + 0.7675, !- Year 5 Escalation [2029] + 0.7678, !- Year 6 Escalation [2030] + 0.7737, !- Year 7 Escalation [2031] + 0.7770, !- Year 8 Escalation [2032] + 0.7806, !- Year 9 Escalation [2033] + 0.7826, !- Year 10 Escalation [2034] + 0.7879, !- Year 11 Escalation [2035] + 0.7892, !- Year 12 Escalation [2036] + 0.7931, !- Year 13 Escalation [2037] + 0.7961, !- Year 14 Escalation [2038] + 0.7978, !- Year 15 Escalation [2039] + 0.7997, !- Year 16 Escalation [2040] + 0.8050, !- Year 17 Escalation [2041] + 0.8050, !- Year 18 Escalation [2042] + 0.8090, !- Year 19 Escalation [2043] + 0.8063, !- Year 20 Escalation [2044] + 0.8083, !- Year 21 Escalation [2045] + 0.8152, !- Year 22 Escalation [2046] + 0.8162, !- Year 23 Escalation [2047] + 0.8175, !- Year 24 Escalation [2048] + 0.8198, !- Year 25 Escalation [2049] + 0.8202, !- Year 26 Escalation [2050] + 0.8215, !- Year 27 Escalation [2051] + 0.8228, !- Year 28 Escalation [2052] + 0.8241, !- Year 29 Escalation [2053] + 0.8254; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0743, !- Year 1 Escalation [2025] + 1.2433, !- Year 2 Escalation [2026] + 1.4141, !- Year 3 Escalation [2027] + 1.5794, !- Year 4 Escalation [2028] + 1.5887, !- Year 5 Escalation [2029] + 1.5970, !- Year 6 Escalation [2030] + 1.6072, !- Year 7 Escalation [2031] + 1.6165, !- Year 8 Escalation [2032] + 1.6258, !- Year 9 Escalation [2033] + 1.6351, !- Year 10 Escalation [2034] + 1.6453, !- Year 11 Escalation [2035] + 1.6537, !- Year 12 Escalation [2036] + 1.6620, !- Year 13 Escalation [2037] + 1.6713, !- Year 14 Escalation [2038] + 1.6778, !- Year 15 Escalation [2039] + 1.6852, !- Year 16 Escalation [2040] + 1.6973, !- Year 17 Escalation [2041] + 1.6973, !- Year 18 Escalation [2042] + 1.7047, !- Year 19 Escalation [2043] + 1.7001, !- Year 20 Escalation [2044] + 1.7047, !- Year 21 Escalation [2045] + 1.7224, !- Year 22 Escalation [2046] + 1.7214, !- Year 23 Escalation [2047] + 1.7307, !- Year 24 Escalation [2048] + 1.7382, !- Year 25 Escalation [2049] + 1.7447, !- Year 26 Escalation [2050] + 1.7502, !- Year 27 Escalation [2051] + 1.7558, !- Year 28 Escalation [2052] + 1.7614, !- Year 29 Escalation [2053] + 1.7669; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9349, !- Year 2 Escalation [2026] + 0.9255, !- Year 3 Escalation [2027] + 0.9286, !- Year 4 Escalation [2028] + 0.9317, !- Year 5 Escalation [2029] + 0.9400, !- Year 6 Escalation [2030] + 0.9514, !- Year 7 Escalation [2031] + 0.9638, !- Year 8 Escalation [2032] + 0.9804, !- Year 9 Escalation [2033] + 0.9938, !- Year 10 Escalation [2034] + 1.0052, !- Year 11 Escalation [2035] + 1.0093, !- Year 12 Escalation [2036] + 1.0155, !- Year 13 Escalation [2037] + 1.0269, !- Year 14 Escalation [2038] + 1.0248, !- Year 15 Escalation [2039] + 1.0352, !- Year 16 Escalation [2040] + 1.0434, !- Year 17 Escalation [2041] + 1.0445, !- Year 18 Escalation [2042] + 1.0414, !- Year 19 Escalation [2043] + 1.0383, !- Year 20 Escalation [2044] + 1.0393, !- Year 21 Escalation [2045] + 1.0393, !- Year 22 Escalation [2046] + 1.0372, !- Year 23 Escalation [2047] + 1.0362, !- Year 24 Escalation [2048] + 1.0341, !- Year 25 Escalation [2049] + 1.0352, !- Year 26 Escalation [2050] + 1.0331, !- Year 27 Escalation [2051] + 1.0321, !- Year 28 Escalation [2052] + 1.0310, !- Year 29 Escalation [2053] + 1.0300; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9538, !- Year 1 Escalation [2025] + 0.9117, !- Year 2 Escalation [2026] + 0.8810, !- Year 3 Escalation [2027] + 0.8597, !- Year 4 Escalation [2028] + 0.8499, !- Year 5 Escalation [2029] + 0.8530, !- Year 6 Escalation [2030] + 0.8561, !- Year 7 Escalation [2031] + 0.8566, !- Year 8 Escalation [2032] + 0.8868, !- Year 9 Escalation [2033] + 0.8951, !- Year 10 Escalation [2034] + 0.8940, !- Year 11 Escalation [2035] + 0.9065, !- Year 12 Escalation [2036] + 0.9153, !- Year 13 Escalation [2037] + 0.9299, !- Year 14 Escalation [2038] + 0.9361, !- Year 15 Escalation [2039] + 0.9403, !- Year 16 Escalation [2040] + 0.9470, !- Year 17 Escalation [2041] + 0.9486, !- Year 18 Escalation [2042] + 0.9470, !- Year 19 Escalation [2043] + 0.9486, !- Year 20 Escalation [2044] + 0.9439, !- Year 21 Escalation [2045] + 0.9345, !- Year 22 Escalation [2046] + 0.9294, !- Year 23 Escalation [2047] + 0.9252, !- Year 24 Escalation [2048] + 0.9216, !- Year 25 Escalation [2049] + 0.9101, !- Year 26 Escalation [2050] + 0.9044, !- Year 27 Escalation [2051] + 0.8982, !- Year 28 Escalation [2052] + 0.8925, !- Year 29 Escalation [2053] + 0.8868; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9118, !- Year 1 Escalation [2025] + 0.8611, !- Year 2 Escalation [2026] + 0.8106, !- Year 3 Escalation [2027] + 0.7650, !- Year 4 Escalation [2028] + 0.7678, !- Year 5 Escalation [2029] + 0.7687, !- Year 6 Escalation [2030] + 0.7738, !- Year 7 Escalation [2031] + 0.7776, !- Year 8 Escalation [2032] + 0.7810, !- Year 9 Escalation [2033] + 0.7829, !- Year 10 Escalation [2034] + 0.7886, !- Year 11 Escalation [2035] + 0.7892, !- Year 12 Escalation [2036] + 0.7933, !- Year 13 Escalation [2037] + 0.7962, !- Year 14 Escalation [2038] + 0.7977, !- Year 15 Escalation [2039] + 0.7996, !- Year 16 Escalation [2040] + 0.8047, !- Year 17 Escalation [2041] + 0.8047, !- Year 18 Escalation [2042] + 0.8084, !- Year 19 Escalation [2043] + 0.8056, !- Year 20 Escalation [2044] + 0.8072, !- Year 21 Escalation [2045] + 0.8138, !- Year 22 Escalation [2046] + 0.8147, !- Year 23 Escalation [2047] + 0.8160, !- Year 24 Escalation [2048] + 0.8185, !- Year 25 Escalation [2049] + 0.8188, !- Year 26 Escalation [2050] + 0.8201, !- Year 27 Escalation [2051] + 0.8214, !- Year 28 Escalation [2052] + 0.8226, !- Year 29 Escalation [2053] + 0.8239; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0662, !- Year 1 Escalation [2025] + 1.2325, !- Year 2 Escalation [2026] + 1.3979, !- Year 3 Escalation [2027] + 1.5614, !- Year 4 Escalation [2028] + 1.5709, !- Year 5 Escalation [2029] + 1.5794, !- Year 6 Escalation [2030] + 1.5898, !- Year 7 Escalation [2031] + 1.6002, !- Year 8 Escalation [2032] + 1.6087, !- Year 9 Escalation [2033] + 1.6181, !- Year 10 Escalation [2034] + 1.6295, !- Year 11 Escalation [2035] + 1.6380, !- Year 12 Escalation [2036] + 1.6465, !- Year 13 Escalation [2037] + 1.6569, !- Year 14 Escalation [2038] + 1.6635, !- Year 15 Escalation [2039] + 1.6720, !- Year 16 Escalation [2040] + 1.6834, !- Year 17 Escalation [2041] + 1.6853, !- Year 18 Escalation [2042] + 1.6919, !- Year 19 Escalation [2043] + 1.6909, !- Year 20 Escalation [2044] + 1.6957, !- Year 21 Escalation [2045] + 1.7127, !- Year 22 Escalation [2046] + 1.7127, !- Year 23 Escalation [2047] + 1.7231, !- Year 24 Escalation [2048] + 1.7306, !- Year 25 Escalation [2049] + 1.7372, !- Year 26 Escalation [2050] + 1.7439, !- Year 27 Escalation [2051] + 1.7495, !- Year 28 Escalation [2052] + 1.7561, !- Year 29 Escalation [2053] + 1.7628; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8785, !- Year 1 Escalation [2025] + 0.7868, !- Year 2 Escalation [2026] + 0.7399, !- Year 3 Escalation [2027] + 0.7249, !- Year 4 Escalation [2028] + 0.7313, !- Year 5 Escalation [2029] + 0.7484, !- Year 6 Escalation [2030] + 0.7761, !- Year 7 Escalation [2031] + 0.8060, !- Year 8 Escalation [2032] + 0.8443, !- Year 9 Escalation [2033] + 0.8742, !- Year 10 Escalation [2034] + 0.8977, !- Year 11 Escalation [2035] + 0.9019, !- Year 12 Escalation [2036] + 0.9104, !- Year 13 Escalation [2037] + 0.9360, !- Year 14 Escalation [2038] + 0.9211, !- Year 15 Escalation [2039] + 0.9488, !- Year 16 Escalation [2040] + 0.9659, !- Year 17 Escalation [2041] + 0.9638, !- Year 18 Escalation [2042] + 0.9510, !- Year 19 Escalation [2043] + 0.9424, !- Year 20 Escalation [2044] + 0.9403, !- Year 21 Escalation [2045] + 0.9382, !- Year 22 Escalation [2046] + 0.9318, !- Year 23 Escalation [2047] + 0.9254, !- Year 24 Escalation [2048] + 0.9126, !- Year 25 Escalation [2049] + 0.9104, !- Year 26 Escalation [2050] + 0.9041, !- Year 27 Escalation [2051] + 0.8977, !- Year 28 Escalation [2052] + 0.8891, !- Year 29 Escalation [2053] + 0.8827; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + South Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0153, !- Year 1 Escalation [2025] + 1.0122, !- Year 2 Escalation [2026] + 1.0122, !- Year 3 Escalation [2027] + 1.0122, !- Year 4 Escalation [2028] + 1.0153, !- Year 5 Escalation [2029] + 1.0183, !- Year 6 Escalation [2030] + 1.0245, !- Year 7 Escalation [2031] + 1.0275, !- Year 8 Escalation [2032] + 1.0336, !- Year 9 Escalation [2033] + 1.0367, !- Year 10 Escalation [2034] + 1.0428, !- Year 11 Escalation [2035] + 1.0459, !- Year 12 Escalation [2036] + 1.0520, !- Year 13 Escalation [2037] + 1.0550, !- Year 14 Escalation [2038] + 1.0581, !- Year 15 Escalation [2039] + 1.0612, !- Year 16 Escalation [2040] + 1.0642, !- Year 17 Escalation [2041] + 1.0673, !- Year 18 Escalation [2042] + 1.0703, !- Year 19 Escalation [2043] + 1.0703, !- Year 20 Escalation [2044] + 1.0734, !- Year 21 Escalation [2045] + 1.0765, !- Year 22 Escalation [2046] + 1.0795, !- Year 23 Escalation [2047] + 1.0765, !- Year 24 Escalation [2048] + 1.0795, !- Year 25 Escalation [2049] + 1.0826, !- Year 26 Escalation [2050] + 1.0826, !- Year 27 Escalation [2051] + 1.0826, !- Year 28 Escalation [2052] + 1.0826, !- Year 29 Escalation [2053] + 1.0856; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9320, !- Year 1 Escalation [2025] + 0.9213, !- Year 2 Escalation [2026] + 0.9178, !- Year 3 Escalation [2027] + 0.9160, !- Year 4 Escalation [2028] + 0.9173, !- Year 5 Escalation [2029] + 0.9244, !- Year 6 Escalation [2030] + 0.9348, !- Year 7 Escalation [2031] + 0.9470, !- Year 8 Escalation [2032] + 0.9594, !- Year 9 Escalation [2033] + 0.9703, !- Year 10 Escalation [2034] + 0.9801, !- Year 11 Escalation [2035] + 0.9878, !- Year 12 Escalation [2036] + 0.9989, !- Year 13 Escalation [2037] + 1.0115, !- Year 14 Escalation [2038] + 1.0217, !- Year 15 Escalation [2039] + 1.0301, !- Year 16 Escalation [2040] + 1.0408, !- Year 17 Escalation [2041] + 1.0488, !- Year 18 Escalation [2042] + 1.0570, !- Year 19 Escalation [2043] + 1.0672, !- Year 20 Escalation [2044] + 1.0771, !- Year 21 Escalation [2045] + 1.0858, !- Year 22 Escalation [2046] + 1.0898, !- Year 23 Escalation [2047] + 1.0953, !- Year 24 Escalation [2048] + 1.0977, !- Year 25 Escalation [2049] + 1.1000, !- Year 26 Escalation [2050] + 1.1033, !- Year 27 Escalation [2051] + 1.1068, !- Year 28 Escalation [2052] + 1.1104, !- Year 29 Escalation [2053] + 1.1139; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9463, !- Year 1 Escalation [2025] + 0.9308, !- Year 2 Escalation [2026] + 0.9157, !- Year 3 Escalation [2027] + 0.9027, !- Year 4 Escalation [2028] + 0.9053, !- Year 5 Escalation [2029] + 0.9059, !- Year 6 Escalation [2030] + 0.9103, !- Year 7 Escalation [2031] + 0.9141, !- Year 8 Escalation [2032] + 0.9157, !- Year 9 Escalation [2033] + 0.9189, !- Year 10 Escalation [2034] + 0.9220, !- Year 11 Escalation [2035] + 0.9245, !- Year 12 Escalation [2036] + 0.9271, !- Year 13 Escalation [2037] + 0.9302, !- Year 14 Escalation [2038] + 0.9321, !- Year 15 Escalation [2039] + 0.9346, !- Year 16 Escalation [2040] + 0.9397, !- Year 17 Escalation [2041] + 0.9403, !- Year 18 Escalation [2042] + 0.9441, !- Year 19 Escalation [2043] + 0.9419, !- Year 20 Escalation [2044] + 0.9451, !- Year 21 Escalation [2045] + 0.9564, !- Year 22 Escalation [2046] + 0.9571, !- Year 23 Escalation [2047] + 0.9583, !- Year 24 Escalation [2048] + 0.9605, !- Year 25 Escalation [2049] + 0.9605, !- Year 26 Escalation [2050] + 0.9615, !- Year 27 Escalation [2051] + 0.9627, !- Year 28 Escalation [2052] + 0.9637, !- Year 29 Escalation [2053] + 0.9646; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9153, !- Year 1 Escalation [2025] + 0.8391, !- Year 2 Escalation [2026] + 0.7768, !- Year 3 Escalation [2027] + 0.7249, !- Year 4 Escalation [2028] + 0.7236, !- Year 5 Escalation [2029] + 0.7255, !- Year 6 Escalation [2030] + 0.7321, !- Year 7 Escalation [2031] + 0.7380, !- Year 8 Escalation [2032] + 0.7479, !- Year 9 Escalation [2033] + 0.7577, !- Year 10 Escalation [2034] + 0.7669, !- Year 11 Escalation [2035] + 0.7695, !- Year 12 Escalation [2036] + 0.7741, !- Year 13 Escalation [2037] + 0.7833, !- Year 14 Escalation [2038] + 0.7814, !- Year 15 Escalation [2039] + 0.7873, !- Year 16 Escalation [2040] + 0.7932, !- Year 17 Escalation [2041] + 0.7951, !- Year 18 Escalation [2042] + 0.7938, !- Year 19 Escalation [2043] + 0.7905, !- Year 20 Escalation [2044] + 0.7965, !- Year 21 Escalation [2045] + 0.8877, !- Year 22 Escalation [2046] + 0.8897, !- Year 23 Escalation [2047] + 0.8877, !- Year 24 Escalation [2048] + 0.8884, !- Year 25 Escalation [2049] + 0.8890, !- Year 26 Escalation [2050] + 0.8890, !- Year 27 Escalation [2051] + 0.8897, !- Year 28 Escalation [2052] + 0.8897, !- Year 29 Escalation [2053] + 0.8903; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9663, !- Year 1 Escalation [2025] + 0.9313, !- Year 2 Escalation [2026] + 0.9033, !- Year 3 Escalation [2027] + 0.8872, !- Year 4 Escalation [2028] + 0.8811, !- Year 5 Escalation [2029] + 0.8839, !- Year 6 Escalation [2030] + 0.8927, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9255, !- Year 9 Escalation [2033] + 0.9438, !- Year 10 Escalation [2034] + 0.9587, !- Year 11 Escalation [2035] + 0.9696, !- Year 12 Escalation [2036] + 0.9793, !- Year 13 Escalation [2037] + 0.9921, !- Year 14 Escalation [2038] + 0.9982, !- Year 15 Escalation [2039] + 1.0082, !- Year 16 Escalation [2040] + 1.0179, !- Year 17 Escalation [2041] + 1.0249, !- Year 18 Escalation [2042] + 1.0286, !- Year 19 Escalation [2043] + 1.0292, !- Year 20 Escalation [2044] + 1.0328, !- Year 21 Escalation [2045] + 1.0678, !- Year 22 Escalation [2046] + 1.0687, !- Year 23 Escalation [2047] + 1.0708, !- Year 24 Escalation [2048] + 1.0718, !- Year 25 Escalation [2049] + 1.0711, !- Year 26 Escalation [2050] + 1.0721, !- Year 27 Escalation [2051] + 1.0727, !- Year 28 Escalation [2052] + 1.0736, !- Year 29 Escalation [2053] + 1.0745; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9013, !- Year 1 Escalation [2025] + 0.8813, !- Year 2 Escalation [2026] + 0.8687, !- Year 3 Escalation [2027] + 0.8563, !- Year 4 Escalation [2028] + 0.8482, !- Year 5 Escalation [2029] + 0.8487, !- Year 6 Escalation [2030] + 0.8482, !- Year 7 Escalation [2031] + 0.8507, !- Year 8 Escalation [2032] + 0.8550, !- Year 9 Escalation [2033] + 0.8555, !- Year 10 Escalation [2034] + 0.8580, !- Year 11 Escalation [2035] + 0.8593, !- Year 12 Escalation [2036] + 0.8629, !- Year 13 Escalation [2037] + 0.8692, !- Year 14 Escalation [2038] + 0.8694, !- Year 15 Escalation [2039] + 0.8692, !- Year 16 Escalation [2040] + 0.8715, !- Year 17 Escalation [2041] + 0.8727, !- Year 18 Escalation [2042] + 0.8755, !- Year 19 Escalation [2043] + 0.8790, !- Year 20 Escalation [2044] + 0.8811, !- Year 21 Escalation [2045] + 0.8823, !- Year 22 Escalation [2046] + 0.8785, !- Year 23 Escalation [2047] + 0.8773, !- Year 24 Escalation [2048] + 0.8737, !- Year 25 Escalation [2049] + 0.8694, !- Year 26 Escalation [2050] + 0.8664, !- Year 27 Escalation [2051] + 0.8631, !- Year 28 Escalation [2052] + 0.8601, !- Year 29 Escalation [2053] + 0.8568; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9115, !- Year 1 Escalation [2025] + 0.8578, !- Year 2 Escalation [2026] + 0.8066, !- Year 3 Escalation [2027] + 0.7587, !- Year 4 Escalation [2028] + 0.7614, !- Year 5 Escalation [2029] + 0.7624, !- Year 6 Escalation [2030] + 0.7669, !- Year 7 Escalation [2031] + 0.7712, !- Year 8 Escalation [2032] + 0.7743, !- Year 9 Escalation [2033] + 0.7764, !- Year 10 Escalation [2034] + 0.7816, !- Year 11 Escalation [2035] + 0.7825, !- Year 12 Escalation [2036] + 0.7862, !- Year 13 Escalation [2037] + 0.7892, !- Year 14 Escalation [2038] + 0.7907, !- Year 15 Escalation [2039] + 0.7926, !- Year 16 Escalation [2040] + 0.7977, !- Year 17 Escalation [2041] + 0.7977, !- Year 18 Escalation [2042] + 0.8020, !- Year 19 Escalation [2043] + 0.8002, !- Year 20 Escalation [2044] + 0.8045, !- Year 21 Escalation [2045] + 0.8517, !- Year 22 Escalation [2046] + 0.8523, !- Year 23 Escalation [2047] + 0.8536, !- Year 24 Escalation [2048] + 0.8560, !- Year 25 Escalation [2049] + 0.8563, !- Year 26 Escalation [2050] + 0.8575, !- Year 27 Escalation [2051] + 0.8588, !- Year 28 Escalation [2052] + 0.8600, !- Year 29 Escalation [2053] + 0.8609; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0510, !- Year 1 Escalation [2025] + 1.2169, !- Year 2 Escalation [2026] + 1.3850, !- Year 3 Escalation [2027] + 1.5499, !- Year 4 Escalation [2028] + 1.5586, !- Year 5 Escalation [2029] + 1.5694, !- Year 6 Escalation [2030] + 1.5759, !- Year 7 Escalation [2031] + 1.5857, !- Year 8 Escalation [2032] + 1.5944, !- Year 9 Escalation [2033] + 1.6030, !- Year 10 Escalation [2034] + 1.6161, !- Year 11 Escalation [2035] + 1.6280, !- Year 12 Escalation [2036] + 1.6367, !- Year 13 Escalation [2037] + 1.6486, !- Year 14 Escalation [2038] + 1.6584, !- Year 15 Escalation [2039] + 1.6638, !- Year 16 Escalation [2040] + 1.6757, !- Year 17 Escalation [2041] + 1.6822, !- Year 18 Escalation [2042] + 1.6898, !- Year 19 Escalation [2043] + 1.6985, !- Year 20 Escalation [2044] + 1.7072, !- Year 21 Escalation [2045] + 1.7321, !- Year 22 Escalation [2046] + 1.7343, !- Year 23 Escalation [2047] + 1.7430, !- Year 24 Escalation [2048] + 1.7527, !- Year 25 Escalation [2049] + 1.7560, !- Year 26 Escalation [2050] + 1.7625, !- Year 27 Escalation [2051] + 1.7690, !- Year 28 Escalation [2052] + 1.7755, !- Year 29 Escalation [2053] + 1.7820; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9569, !- Year 1 Escalation [2025] + 0.9218, !- Year 2 Escalation [2026] + 0.9038, !- Year 3 Escalation [2027] + 0.8988, !- Year 4 Escalation [2028] + 0.9018, !- Year 5 Escalation [2029] + 0.9078, !- Year 6 Escalation [2030] + 0.9188, !- Year 7 Escalation [2031] + 0.9279, !- Year 8 Escalation [2032] + 0.9449, !- Year 9 Escalation [2033] + 0.9609, !- Year 10 Escalation [2034] + 0.9749, !- Year 11 Escalation [2035] + 0.9790, !- Year 12 Escalation [2036] + 0.9870, !- Year 13 Escalation [2037] + 1.0010, !- Year 14 Escalation [2038] + 0.9980, !- Year 15 Escalation [2039] + 1.0080, !- Year 16 Escalation [2040] + 1.0170, !- Year 17 Escalation [2041] + 1.0210, !- Year 18 Escalation [2042] + 1.0200, !- Year 19 Escalation [2043] + 1.0160, !- Year 20 Escalation [2044] + 1.0261, !- Year 21 Escalation [2045] + 1.1423, !- Year 22 Escalation [2046] + 1.1383, !- Year 23 Escalation [2047] + 1.1333, !- Year 24 Escalation [2048] + 1.1363, !- Year 25 Escalation [2049] + 1.1393, !- Year 26 Escalation [2050] + 1.1383, !- Year 27 Escalation [2051] + 1.1373, !- Year 28 Escalation [2052] + 1.1373, !- Year 29 Escalation [2053] + 1.1363; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9042, !- Year 1 Escalation [2025] + 0.8806, !- Year 2 Escalation [2026] + 0.8631, !- Year 3 Escalation [2027] + 0.8515, !- Year 4 Escalation [2028] + 0.8455, !- Year 5 Escalation [2029] + 0.8451, !- Year 6 Escalation [2030] + 0.8423, !- Year 7 Escalation [2031] + 0.8467, !- Year 8 Escalation [2032] + 0.8515, !- Year 9 Escalation [2033] + 0.8567, !- Year 10 Escalation [2034] + 0.8615, !- Year 11 Escalation [2035] + 0.8643, !- Year 12 Escalation [2036] + 0.8750, !- Year 13 Escalation [2037] + 0.8910, !- Year 14 Escalation [2038] + 0.8986, !- Year 15 Escalation [2039] + 0.9070, !- Year 16 Escalation [2040] + 0.9114, !- Year 17 Escalation [2041] + 0.9142, !- Year 18 Escalation [2042] + 0.9162, !- Year 19 Escalation [2043] + 0.9186, !- Year 20 Escalation [2044] + 0.9230, !- Year 21 Escalation [2045] + 0.9246, !- Year 22 Escalation [2046] + 0.9218, !- Year 23 Escalation [2047] + 0.9218, !- Year 24 Escalation [2048] + 0.9194, !- Year 25 Escalation [2049] + 0.9166, !- Year 26 Escalation [2050] + 0.9146, !- Year 27 Escalation [2051] + 0.9126, !- Year 28 Escalation [2052] + 0.9106, !- Year 29 Escalation [2053] + 0.9086; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9119, !- Year 1 Escalation [2025] + 0.8568, !- Year 2 Escalation [2026] + 0.8054, !- Year 3 Escalation [2027] + 0.7570, !- Year 4 Escalation [2028] + 0.7597, !- Year 5 Escalation [2029] + 0.7606, !- Year 6 Escalation [2030] + 0.7654, !- Year 7 Escalation [2031] + 0.7693, !- Year 8 Escalation [2032] + 0.7726, !- Year 9 Escalation [2033] + 0.7744, !- Year 10 Escalation [2034] + 0.7798, !- Year 11 Escalation [2035] + 0.7808, !- Year 12 Escalation [2036] + 0.7844, !- Year 13 Escalation [2037] + 0.7874, !- Year 14 Escalation [2038] + 0.7889, !- Year 15 Escalation [2039] + 0.7907, !- Year 16 Escalation [2040] + 0.7955, !- Year 17 Escalation [2041] + 0.7955, !- Year 18 Escalation [2042] + 0.7997, !- Year 19 Escalation [2043] + 0.7982, !- Year 20 Escalation [2044] + 0.8000, !- Year 21 Escalation [2045] + 0.8075, !- Year 22 Escalation [2046] + 0.8081, !- Year 23 Escalation [2047] + 0.8093, !- Year 24 Escalation [2048] + 0.8117, !- Year 25 Escalation [2049] + 0.8120, !- Year 26 Escalation [2050] + 0.8132, !- Year 27 Escalation [2051] + 0.8144, !- Year 28 Escalation [2052] + 0.8156, !- Year 29 Escalation [2053] + 0.8168; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0525, !- Year 1 Escalation [2025] + 1.2101, !- Year 2 Escalation [2026] + 1.3773, !- Year 3 Escalation [2027] + 1.5338, !- Year 4 Escalation [2028] + 1.5423, !- Year 5 Escalation [2029] + 1.5541, !- Year 6 Escalation [2030] + 1.5573, !- Year 7 Escalation [2031] + 1.5670, !- Year 8 Escalation [2032] + 1.5766, !- Year 9 Escalation [2033] + 1.5863, !- Year 10 Escalation [2034] + 1.6002, !- Year 11 Escalation [2035] + 1.6045, !- Year 12 Escalation [2036] + 1.6163, !- Year 13 Escalation [2037] + 1.6270, !- Year 14 Escalation [2038] + 1.6377, !- Year 15 Escalation [2039] + 1.6420, !- Year 16 Escalation [2040] + 1.6538, !- Year 17 Escalation [2041] + 1.6602, !- Year 18 Escalation [2042] + 1.6720, !- Year 19 Escalation [2043] + 1.6763, !- Year 20 Escalation [2044] + 1.6817, !- Year 21 Escalation [2045] + 1.7042, !- Year 22 Escalation [2046] + 1.7042, !- Year 23 Escalation [2047] + 1.7170, !- Year 24 Escalation [2048] + 1.7299, !- Year 25 Escalation [2049] + 1.7438, !- Year 26 Escalation [2050] + 1.7535, !- Year 27 Escalation [2051] + 1.7631, !- Year 28 Escalation [2052] + 1.7738, !- Year 29 Escalation [2053] + 1.7835; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9165, !- Year 1 Escalation [2025] + 0.8497, !- Year 2 Escalation [2026] + 0.8063, !- Year 3 Escalation [2027] + 0.7896, !- Year 4 Escalation [2028] + 0.7863, !- Year 5 Escalation [2029] + 0.7896, !- Year 6 Escalation [2030] + 0.8063, !- Year 7 Escalation [2031] + 0.8197, !- Year 8 Escalation [2032] + 0.8497, !- Year 9 Escalation [2033] + 0.8748, !- Year 10 Escalation [2034] + 0.8982, !- Year 11 Escalation [2035] + 0.9048, !- Year 12 Escalation [2036] + 0.9132, !- Year 13 Escalation [2037] + 0.9382, !- Year 14 Escalation [2038] + 0.9265, !- Year 15 Escalation [2039] + 0.9482, !- Year 16 Escalation [2040] + 0.9616, !- Year 17 Escalation [2041] + 0.9649, !- Year 18 Escalation [2042] + 0.9599, !- Year 19 Escalation [2043] + 0.9499, !- Year 20 Escalation [2044] + 0.9499, !- Year 21 Escalation [2045] + 0.9349, !- Year 22 Escalation [2046] + 0.9332, !- Year 23 Escalation [2047] + 0.9265, !- Year 24 Escalation [2048] + 0.9265, !- Year 25 Escalation [2049] + 0.9299, !- Year 26 Escalation [2050] + 0.9282, !- Year 27 Escalation [2051] + 0.9265, !- Year 28 Escalation [2052] + 0.9249, !- Year 29 Escalation [2053] + 0.9232; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + West Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0176, !- Year 1 Escalation [2025] + 1.0211, !- Year 2 Escalation [2026] + 1.0176, !- Year 3 Escalation [2027] + 1.0070, !- Year 4 Escalation [2028] + 1.0035, !- Year 5 Escalation [2029] + 1.0000, !- Year 6 Escalation [2030] + 0.9965, !- Year 7 Escalation [2031] + 0.9894, !- Year 8 Escalation [2032] + 0.9859, !- Year 9 Escalation [2033] + 0.9859, !- Year 10 Escalation [2034] + 0.9824, !- Year 11 Escalation [2035] + 0.9824, !- Year 12 Escalation [2036] + 0.9824, !- Year 13 Escalation [2037] + 0.9824, !- Year 14 Escalation [2038] + 0.9789, !- Year 15 Escalation [2039] + 0.9789, !- Year 16 Escalation [2040] + 0.9754, !- Year 17 Escalation [2041] + 0.9754, !- Year 18 Escalation [2042] + 0.9754, !- Year 19 Escalation [2043] + 0.9754, !- Year 20 Escalation [2044] + 0.9789, !- Year 21 Escalation [2045] + 0.9789, !- Year 22 Escalation [2046] + 0.9789, !- Year 23 Escalation [2047] + 0.9789, !- Year 24 Escalation [2048] + 0.9789, !- Year 25 Escalation [2049] + 0.9789, !- Year 26 Escalation [2050] + 0.9789, !- Year 27 Escalation [2051] + 0.9789, !- Year 28 Escalation [2052] + 0.9789, !- Year 29 Escalation [2053] + 0.9789; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9702, !- Year 1 Escalation [2025] + 0.9529, !- Year 2 Escalation [2026] + 0.9396, !- Year 3 Escalation [2027] + 0.9307, !- Year 4 Escalation [2028] + 0.9282, !- Year 5 Escalation [2029] + 0.9307, !- Year 6 Escalation [2030] + 0.9354, !- Year 7 Escalation [2031] + 0.9398, !- Year 8 Escalation [2032] + 0.9541, !- Year 9 Escalation [2033] + 0.9650, !- Year 10 Escalation [2034] + 0.9660, !- Year 11 Escalation [2035] + 0.9719, !- Year 12 Escalation [2036] + 0.9793, !- Year 13 Escalation [2037] + 0.9896, !- Year 14 Escalation [2038] + 0.9968, !- Year 15 Escalation [2039] + 1.0042, !- Year 16 Escalation [2040] + 1.0099, !- Year 17 Escalation [2041] + 1.0131, !- Year 18 Escalation [2042] + 1.0153, !- Year 19 Escalation [2043] + 1.0173, !- Year 20 Escalation [2044] + 1.0195, !- Year 21 Escalation [2045] + 1.0178, !- Year 22 Escalation [2046] + 1.0148, !- Year 23 Escalation [2047] + 1.0133, !- Year 24 Escalation [2048] + 1.0089, !- Year 25 Escalation [2049] + 1.0012, !- Year 26 Escalation [2050] + 0.9970, !- Year 27 Escalation [2051] + 0.9931, !- Year 28 Escalation [2052] + 0.9889, !- Year 29 Escalation [2053] + 0.9850; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9481, !- Year 1 Escalation [2025] + 0.9336, !- Year 2 Escalation [2026] + 0.9193, !- Year 3 Escalation [2027] + 0.9105, !- Year 4 Escalation [2028] + 0.9130, !- Year 5 Escalation [2029] + 0.9133, !- Year 6 Escalation [2030] + 0.9190, !- Year 7 Escalation [2031] + 0.9215, !- Year 8 Escalation [2032] + 0.9253, !- Year 9 Escalation [2033] + 0.9269, !- Year 10 Escalation [2034] + 0.9323, !- Year 11 Escalation [2035] + 0.9329, !- Year 12 Escalation [2036] + 0.9367, !- Year 13 Escalation [2037] + 0.9396, !- Year 14 Escalation [2038] + 0.9408, !- Year 15 Escalation [2039] + 0.9424, !- Year 16 Escalation [2040] + 0.9472, !- Year 17 Escalation [2041] + 0.9472, !- Year 18 Escalation [2042] + 0.9506, !- Year 19 Escalation [2043] + 0.9475, !- Year 20 Escalation [2044] + 0.9491, !- Year 21 Escalation [2045] + 0.9557, !- Year 22 Escalation [2046] + 0.9567, !- Year 23 Escalation [2047] + 0.9576, !- Year 24 Escalation [2048] + 0.9595, !- Year 25 Escalation [2049] + 0.9595, !- Year 26 Escalation [2050] + 0.9605, !- Year 27 Escalation [2051] + 0.9617, !- Year 28 Escalation [2052] + 0.9627, !- Year 29 Escalation [2053] + 0.9636; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9438, !- Year 1 Escalation [2025] + 0.8963, !- Year 2 Escalation [2026] + 0.8643, !- Year 3 Escalation [2027] + 0.8440, !- Year 4 Escalation [2028] + 0.8479, !- Year 5 Escalation [2029] + 0.8518, !- Year 6 Escalation [2030] + 0.8596, !- Year 7 Escalation [2031] + 0.8666, !- Year 8 Escalation [2032] + 0.8783, !- Year 9 Escalation [2033] + 0.8877, !- Year 10 Escalation [2034] + 0.8955, !- Year 11 Escalation [2035] + 0.9002, !- Year 12 Escalation [2036] + 0.9064, !- Year 13 Escalation [2037] + 0.9173, !- Year 14 Escalation [2038] + 0.9181, !- Year 15 Escalation [2039] + 0.9251, !- Year 16 Escalation [2040] + 0.9321, !- Year 17 Escalation [2041] + 0.9345, !- Year 18 Escalation [2042] + 0.9337, !- Year 19 Escalation [2043] + 0.9298, !- Year 20 Escalation [2044] + 0.9345, !- Year 21 Escalation [2045] + 0.9587, !- Year 22 Escalation [2046] + 0.9579, !- Year 23 Escalation [2047] + 0.9555, !- Year 24 Escalation [2048] + 0.9555, !- Year 25 Escalation [2049] + 0.9587, !- Year 26 Escalation [2050] + 0.9579, !- Year 27 Escalation [2051] + 0.9579, !- Year 28 Escalation [2052] + 0.9579, !- Year 29 Escalation [2053] + 0.9579; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9657, !- Year 1 Escalation [2025] + 0.9311, !- Year 2 Escalation [2026] + 0.9028, !- Year 3 Escalation [2027] + 0.8869, !- Year 4 Escalation [2028] + 0.8809, !- Year 5 Escalation [2029] + 0.8838, !- Year 6 Escalation [2030] + 0.8927, !- Year 7 Escalation [2031] + 0.9076, !- Year 8 Escalation [2032] + 0.9263, !- Year 9 Escalation [2033] + 0.9451, !- Year 10 Escalation [2034] + 0.9600, !- Year 11 Escalation [2035] + 0.9711, !- Year 12 Escalation [2036] + 0.9813, !- Year 13 Escalation [2037] + 0.9943, !- Year 14 Escalation [2038] + 1.0006, !- Year 15 Escalation [2039] + 1.0108, !- Year 16 Escalation [2040] + 1.0210, !- Year 17 Escalation [2041] + 1.0283, !- Year 18 Escalation [2042] + 1.0321, !- Year 19 Escalation [2043] + 1.0330, !- Year 20 Escalation [2044] + 1.0352, !- Year 21 Escalation [2045] + 1.0422, !- Year 22 Escalation [2046] + 1.0435, !- Year 23 Escalation [2047] + 1.0460, !- Year 24 Escalation [2048] + 1.0470, !- Year 25 Escalation [2049] + 1.0467, !- Year 26 Escalation [2050] + 1.0480, !- Year 27 Escalation [2051] + 1.0492, !- Year 28 Escalation [2052] + 1.0502, !- Year 29 Escalation [2053] + 1.0514; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9572, !- Year 1 Escalation [2025] + 0.9333, !- Year 2 Escalation [2026] + 0.9161, !- Year 3 Escalation [2027] + 0.9016, !- Year 4 Escalation [2028] + 0.8946, !- Year 5 Escalation [2029] + 0.8934, !- Year 6 Escalation [2030] + 0.8928, !- Year 7 Escalation [2031] + 0.8920, !- Year 8 Escalation [2032] + 0.9022, !- Year 9 Escalation [2033] + 0.9089, !- Year 10 Escalation [2034] + 0.9068, !- Year 11 Escalation [2035] + 0.9094, !- Year 12 Escalation [2036] + 0.9126, !- Year 13 Escalation [2037] + 0.9199, !- Year 14 Escalation [2038] + 0.9246, !- Year 15 Escalation [2039] + 0.9287, !- Year 16 Escalation [2040] + 0.9316, !- Year 17 Escalation [2041] + 0.9321, !- Year 18 Escalation [2042] + 0.9324, !- Year 19 Escalation [2043] + 0.9313, !- Year 20 Escalation [2044] + 0.9298, !- Year 21 Escalation [2045] + 0.9246, !- Year 22 Escalation [2046] + 0.9170, !- Year 23 Escalation [2047] + 0.9138, !- Year 24 Escalation [2048] + 0.9065, !- Year 25 Escalation [2049] + 0.8969, !- Year 26 Escalation [2050] + 0.8902, !- Year 27 Escalation [2051] + 0.8835, !- Year 28 Escalation [2052] + 0.8768, !- Year 29 Escalation [2053] + 0.8701; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9085, !- Year 1 Escalation [2025] + 0.8549, !- Year 2 Escalation [2026] + 0.8027, !- Year 3 Escalation [2027] + 0.7553, !- Year 4 Escalation [2028] + 0.7582, !- Year 5 Escalation [2029] + 0.7582, !- Year 6 Escalation [2030] + 0.7638, !- Year 7 Escalation [2031] + 0.7667, !- Year 8 Escalation [2032] + 0.7700, !- Year 9 Escalation [2033] + 0.7720, !- Year 10 Escalation [2034] + 0.7769, !- Year 11 Escalation [2035] + 0.7779, !- Year 12 Escalation [2036] + 0.7814, !- Year 13 Escalation [2037] + 0.7841, !- Year 14 Escalation [2038] + 0.7857, !- Year 15 Escalation [2039] + 0.7870, !- Year 16 Escalation [2040] + 0.7922, !- Year 17 Escalation [2041] + 0.7919, !- Year 18 Escalation [2042] + 0.7955, !- Year 19 Escalation [2043] + 0.7926, !- Year 20 Escalation [2044] + 0.7948, !- Year 21 Escalation [2045] + 0.8122, !- Year 22 Escalation [2046] + 0.8125, !- Year 23 Escalation [2047] + 0.8135, !- Year 24 Escalation [2048] + 0.8157, !- Year 25 Escalation [2049] + 0.8157, !- Year 26 Escalation [2050] + 0.8167, !- Year 27 Escalation [2051] + 0.8177, !- Year 28 Escalation [2052] + 0.8187, !- Year 29 Escalation [2053] + 0.8197; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0329, !- Year 1 Escalation [2025] + 1.1803, !- Year 2 Escalation [2026] + 1.3287, !- Year 3 Escalation [2027] + 1.4878, !- Year 4 Escalation [2028] + 1.4952, !- Year 5 Escalation [2029] + 1.5048, !- Year 6 Escalation [2030] + 1.5154, !- Year 7 Escalation [2031] + 1.5260, !- Year 8 Escalation [2032] + 1.5355, !- Year 9 Escalation [2033] + 1.5461, !- Year 10 Escalation [2034] + 1.5578, !- Year 11 Escalation [2035] + 1.5673, !- Year 12 Escalation [2036] + 1.5779, !- Year 13 Escalation [2037] + 1.5896, !- Year 14 Escalation [2038] + 1.5960, !- Year 15 Escalation [2039] + 1.6055, !- Year 16 Escalation [2040] + 1.6182, !- Year 17 Escalation [2041] + 1.6204, !- Year 18 Escalation [2042] + 1.6278, !- Year 19 Escalation [2043] + 1.6310, !- Year 20 Escalation [2044] + 1.6363, !- Year 21 Escalation [2045] + 1.6532, !- Year 22 Escalation [2046] + 1.6532, !- Year 23 Escalation [2047] + 1.6660, !- Year 24 Escalation [2048] + 1.6755, !- Year 25 Escalation [2049] + 1.6829, !- Year 26 Escalation [2050] + 1.6903, !- Year 27 Escalation [2051] + 1.6978, !- Year 28 Escalation [2052] + 1.7063, !- Year 29 Escalation [2053] + 1.7137; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9486, !- Year 1 Escalation [2025] + 0.9068, !- Year 2 Escalation [2026] + 0.8842, !- Year 3 Escalation [2027] + 0.8735, !- Year 4 Escalation [2028] + 0.8778, !- Year 5 Escalation [2029] + 0.8810, !- Year 6 Escalation [2030] + 0.8896, !- Year 7 Escalation [2031] + 0.8971, !- Year 8 Escalation [2032] + 0.9110, !- Year 9 Escalation [2033] + 0.9218, !- Year 10 Escalation [2034] + 0.9314, !- Year 11 Escalation [2035] + 0.9346, !- Year 12 Escalation [2036] + 0.9421, !- Year 13 Escalation [2037] + 0.9561, !- Year 14 Escalation [2038] + 0.9550, !- Year 15 Escalation [2039] + 0.9646, !- Year 16 Escalation [2040] + 0.9732, !- Year 17 Escalation [2041] + 0.9753, !- Year 18 Escalation [2042] + 0.9732, !- Year 19 Escalation [2043] + 0.9678, !- Year 20 Escalation [2044] + 0.9732, !- Year 21 Escalation [2045] + 0.9946, !- Year 22 Escalation [2046] + 0.9904, !- Year 23 Escalation [2047] + 0.9850, !- Year 24 Escalation [2048] + 0.9850, !- Year 25 Escalation [2049] + 0.9882, !- Year 26 Escalation [2050] + 0.9871, !- Year 27 Escalation [2051] + 0.9861, !- Year 28 Escalation [2052] + 0.9850, !- Year 29 Escalation [2053] + 0.9829; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9454, !- Year 1 Escalation [2025] + 0.9089, !- Year 2 Escalation [2026] + 0.8836, !- Year 3 Escalation [2027] + 0.8674, !- Year 4 Escalation [2028] + 0.8584, !- Year 5 Escalation [2029] + 0.8561, !- Year 6 Escalation [2030] + 0.8561, !- Year 7 Escalation [2031] + 0.8566, !- Year 8 Escalation [2032] + 0.8710, !- Year 9 Escalation [2033] + 0.8755, !- Year 10 Escalation [2034] + 0.8733, !- Year 11 Escalation [2035] + 0.8787, !- Year 12 Escalation [2036] + 0.8859, !- Year 13 Escalation [2037] + 0.8981, !- Year 14 Escalation [2038] + 0.9084, !- Year 15 Escalation [2039] + 0.9157, !- Year 16 Escalation [2040] + 0.9220, !- Year 17 Escalation [2041] + 0.9224, !- Year 18 Escalation [2042] + 0.9206, !- Year 19 Escalation [2043] + 0.9202, !- Year 20 Escalation [2044] + 0.9179, !- Year 21 Escalation [2045] + 0.9125, !- Year 22 Escalation [2046] + 0.9066, !- Year 23 Escalation [2047] + 0.9030, !- Year 24 Escalation [2048] + 0.8972, !- Year 25 Escalation [2049] + 0.8890, !- Year 26 Escalation [2050] + 0.8832, !- Year 27 Escalation [2051] + 0.8773, !- Year 28 Escalation [2052] + 0.8719, !- Year 29 Escalation [2053] + 0.8660; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9068, !- Year 1 Escalation [2025] + 0.8517, !- Year 2 Escalation [2026] + 0.7979, !- Year 3 Escalation [2027] + 0.7493, !- Year 4 Escalation [2028] + 0.7523, !- Year 5 Escalation [2029] + 0.7526, !- Year 6 Escalation [2030] + 0.7582, !- Year 7 Escalation [2031] + 0.7615, !- Year 8 Escalation [2032] + 0.7654, !- Year 9 Escalation [2033] + 0.7674, !- Year 10 Escalation [2034] + 0.7730, !- Year 11 Escalation [2035] + 0.7740, !- Year 12 Escalation [2036] + 0.7779, !- Year 13 Escalation [2037] + 0.7808, !- Year 14 Escalation [2038] + 0.7825, !- Year 15 Escalation [2039] + 0.7844, !- Year 16 Escalation [2040] + 0.7897, !- Year 17 Escalation [2041] + 0.7897, !- Year 18 Escalation [2042] + 0.7940, !- Year 19 Escalation [2043] + 0.7913, !- Year 20 Escalation [2044] + 0.7930, !- Year 21 Escalation [2045] + 0.8005, !- Year 22 Escalation [2046] + 0.8015, !- Year 23 Escalation [2047] + 0.8028, !- Year 24 Escalation [2048] + 0.8051, !- Year 25 Escalation [2049] + 0.8054, !- Year 26 Escalation [2050] + 0.8068, !- Year 27 Escalation [2051] + 0.8081, !- Year 28 Escalation [2052] + 0.8091, !- Year 29 Escalation [2053] + 0.8104; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0560, !- Year 1 Escalation [2025] + 1.2075, !- Year 2 Escalation [2026] + 1.3687, !- Year 3 Escalation [2027] + 1.5280, !- Year 4 Escalation [2028] + 1.5359, !- Year 5 Escalation [2029] + 1.5467, !- Year 6 Escalation [2030] + 1.5585, !- Year 7 Escalation [2031] + 1.5703, !- Year 8 Escalation [2032] + 1.5811, !- Year 9 Escalation [2033] + 1.5939, !- Year 10 Escalation [2034] + 1.6067, !- Year 11 Escalation [2035] + 1.6155, !- Year 12 Escalation [2036] + 1.6264, !- Year 13 Escalation [2037] + 1.6382, !- Year 14 Escalation [2038] + 1.6450, !- Year 15 Escalation [2039] + 1.6549, !- Year 16 Escalation [2040] + 1.6686, !- Year 17 Escalation [2041] + 1.6706, !- Year 18 Escalation [2042] + 1.6785, !- Year 19 Escalation [2043] + 1.6775, !- Year 20 Escalation [2044] + 1.6834, !- Year 21 Escalation [2045] + 1.7001, !- Year 22 Escalation [2046] + 1.7011, !- Year 23 Escalation [2047] + 1.7119, !- Year 24 Escalation [2048] + 1.7207, !- Year 25 Escalation [2049] + 1.7276, !- Year 26 Escalation [2050] + 1.7345, !- Year 27 Escalation [2051] + 1.7414, !- Year 28 Escalation [2052] + 1.7483, !- Year 29 Escalation [2053] + 1.7552; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8895, !- Year 1 Escalation [2025] + 0.8062, !- Year 2 Escalation [2026] + 0.7597, !- Year 3 Escalation [2027] + 0.7442, !- Year 4 Escalation [2028] + 0.7461, !- Year 5 Escalation [2029] + 0.7578, !- Year 6 Escalation [2030] + 0.7791, !- Year 7 Escalation [2031] + 0.8004, !- Year 8 Escalation [2032] + 0.8295, !- Year 9 Escalation [2033] + 0.8547, !- Year 10 Escalation [2034] + 0.8760, !- Year 11 Escalation [2035] + 0.8798, !- Year 12 Escalation [2036] + 0.8895, !- Year 13 Escalation [2037] + 0.9128, !- Year 14 Escalation [2038] + 0.9012, !- Year 15 Escalation [2039] + 0.9244, !- Year 16 Escalation [2040] + 0.9399, !- Year 17 Escalation [2041] + 0.9399, !- Year 18 Escalation [2042] + 0.9283, !- Year 19 Escalation [2043] + 0.9186, !- Year 20 Escalation [2044] + 0.9186, !- Year 21 Escalation [2045] + 0.9128, !- Year 22 Escalation [2046] + 0.9050, !- Year 23 Escalation [2047] + 0.8992, !- Year 24 Escalation [2048] + 0.8915, !- Year 25 Escalation [2049] + 0.8895, !- Year 26 Escalation [2050] + 0.8837, !- Year 27 Escalation [2051] + 0.8798, !- Year 28 Escalation [2052] + 0.8740, !- Year 29 Escalation [2053] + 0.8682; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + U.S. Avg Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0213, !- Year 1 Escalation [2025] + 1.0177, !- Year 2 Escalation [2026] + 1.0106, !- Year 3 Escalation [2027] + 1.0071, !- Year 4 Escalation [2028] + 1.0035, !- Year 5 Escalation [2029] + 1.0000, !- Year 6 Escalation [2030] + 1.0000, !- Year 7 Escalation [2031] + 0.9965, !- Year 8 Escalation [2032] + 0.9965, !- Year 9 Escalation [2033] + 0.9965, !- Year 10 Escalation [2034] + 0.9965, !- Year 11 Escalation [2035] + 1.0000, !- Year 12 Escalation [2036] + 1.0035, !- Year 13 Escalation [2037] + 1.0071, !- Year 14 Escalation [2038] + 1.0106, !- Year 15 Escalation [2039] + 1.0106, !- Year 16 Escalation [2040] + 1.0106, !- Year 17 Escalation [2041] + 1.0106, !- Year 18 Escalation [2042] + 1.0106, !- Year 19 Escalation [2043] + 1.0106, !- Year 20 Escalation [2044] + 1.0142, !- Year 21 Escalation [2045] + 1.0142, !- Year 22 Escalation [2046] + 1.0177, !- Year 23 Escalation [2047] + 1.0177, !- Year 24 Escalation [2048] + 1.0177, !- Year 25 Escalation [2049] + 1.0177, !- Year 26 Escalation [2050] + 1.0177, !- Year 27 Escalation [2051] + 1.0177, !- Year 28 Escalation [2052] + 1.0177, !- Year 29 Escalation [2053] + 1.0177; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9866, !- Year 1 Escalation [2025] + 0.9785, !- Year 2 Escalation [2026] + 0.9771, !- Year 3 Escalation [2027] + 0.9812, !- Year 4 Escalation [2028] + 0.9869, !- Year 5 Escalation [2029] + 0.9831, !- Year 6 Escalation [2030] + 0.9907, !- Year 7 Escalation [2031] + 1.0017, !- Year 8 Escalation [2032] + 1.0103, !- Year 9 Escalation [2033] + 1.0452, !- Year 10 Escalation [2034] + 1.0289, !- Year 11 Escalation [2035] + 1.0572, !- Year 12 Escalation [2036] + 1.0638, !- Year 13 Escalation [2037] + 1.0786, !- Year 14 Escalation [2038] + 1.0819, !- Year 15 Escalation [2039] + 1.0876, !- Year 16 Escalation [2040] + 1.0935, !- Year 17 Escalation [2041] + 1.0927, !- Year 18 Escalation [2042] + 1.0948, !- Year 19 Escalation [2043] + 1.0826, !- Year 20 Escalation [2044] + 1.0804, !- Year 21 Escalation [2045] + 1.0823, !- Year 22 Escalation [2046] + 1.0774, !- Year 23 Escalation [2047] + 1.0804, !- Year 24 Escalation [2048] + 1.0613, !- Year 25 Escalation [2049] + 1.0591, !- Year 26 Escalation [2050] + 1.0534, !- Year 27 Escalation [2051] + 1.0478, !- Year 28 Escalation [2052] + 1.0422, !- Year 29 Escalation [2053] + 1.0366; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9483, !- Year 1 Escalation [2025] + 0.9341, !- Year 2 Escalation [2026] + 0.9204, !- Year 3 Escalation [2027] + 0.9124, !- Year 4 Escalation [2028] + 0.9154, !- Year 5 Escalation [2029] + 0.9159, !- Year 6 Escalation [2030] + 0.9217, !- Year 7 Escalation [2031] + 0.9247, !- Year 8 Escalation [2032] + 0.9289, !- Year 9 Escalation [2033] + 0.9302, !- Year 10 Escalation [2034] + 0.9364, !- Year 11 Escalation [2035] + 0.9368, !- Year 12 Escalation [2036] + 0.9411, !- Year 13 Escalation [2037] + 0.9441, !- Year 14 Escalation [2038] + 0.9456, !- Year 15 Escalation [2039] + 0.9472, !- Year 16 Escalation [2040] + 0.9523, !- Year 17 Escalation [2041] + 0.9522, !- Year 18 Escalation [2042] + 0.9560, !- Year 19 Escalation [2043] + 0.9532, !- Year 20 Escalation [2044] + 0.9545, !- Year 21 Escalation [2045] + 0.9611, !- Year 22 Escalation [2046] + 0.9623, !- Year 23 Escalation [2047] + 0.9635, !- Year 24 Escalation [2048] + 0.9658, !- Year 25 Escalation [2049] + 0.9660, !- Year 26 Escalation [2050] + 0.9673, !- Year 27 Escalation [2051] + 0.9685, !- Year 28 Escalation [2052] + 0.9697, !- Year 29 Escalation [2053] + 0.9710; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9646, !- Year 1 Escalation [2025] + 0.9453, !- Year 2 Escalation [2026] + 0.9299, !- Year 3 Escalation [2027] + 0.9180, !- Year 4 Escalation [2028] + 0.9173, !- Year 5 Escalation [2029] + 0.9146, !- Year 6 Escalation [2030] + 0.9133, !- Year 7 Escalation [2031] + 0.9142, !- Year 8 Escalation [2032] + 0.9158, !- Year 9 Escalation [2033] + 0.9176, !- Year 10 Escalation [2034] + 0.9195, !- Year 11 Escalation [2035] + 0.9214, !- Year 12 Escalation [2036] + 0.9235, !- Year 13 Escalation [2037] + 0.9266, !- Year 14 Escalation [2038] + 0.9282, !- Year 15 Escalation [2039] + 0.9306, !- Year 16 Escalation [2040] + 0.9330, !- Year 17 Escalation [2041] + 0.9343, !- Year 18 Escalation [2042] + 0.9345, !- Year 19 Escalation [2043] + 0.9335, !- Year 20 Escalation [2044] + 0.9355, !- Year 21 Escalation [2045] + 0.9354, !- Year 22 Escalation [2046] + 0.9352, !- Year 23 Escalation [2047] + 0.9349, !- Year 24 Escalation [2048] + 0.9355, !- Year 25 Escalation [2049] + 0.9370, !- Year 26 Escalation [2050] + 0.9374, !- Year 27 Escalation [2051] + 0.9378, !- Year 28 Escalation [2052] + 0.9382, !- Year 29 Escalation [2053] + 0.9386; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8831, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9257, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9707, !- Year 12 Escalation [2036] + 0.9807, !- Year 13 Escalation [2037] + 0.9936, !- Year 14 Escalation [2038] + 0.9999, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0201, !- Year 17 Escalation [2041] + 1.0272, !- Year 18 Escalation [2042] + 1.0309, !- Year 19 Escalation [2043] + 1.0317, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0343, !- Year 22 Escalation [2046] + 1.0354, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0381, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0400, !- Year 28 Escalation [2052] + 1.0410, !- Year 29 Escalation [2053] + 1.0419; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9814, !- Year 1 Escalation [2025] + 0.9648, !- Year 2 Escalation [2026] + 0.9567, !- Year 3 Escalation [2027] + 0.9546, !- Year 4 Escalation [2028] + 0.9484, !- Year 5 Escalation [2029] + 0.9388, !- Year 6 Escalation [2030] + 0.9399, !- Year 7 Escalation [2031] + 0.9405, !- Year 8 Escalation [2032] + 0.9452, !- Year 9 Escalation [2033] + 0.9848, !- Year 10 Escalation [2034] + 0.9546, !- Year 11 Escalation [2035] + 0.9887, !- Year 12 Escalation [2036] + 0.9920, !- Year 13 Escalation [2037] + 1.0082, !- Year 14 Escalation [2038] + 1.0099, !- Year 15 Escalation [2039] + 1.0098, !- Year 16 Escalation [2040] + 1.0141, !- Year 17 Escalation [2041] + 1.0090, !- Year 18 Escalation [2042] + 1.0081, !- Year 19 Escalation [2043] + 0.9899, !- Year 20 Escalation [2044] + 0.9836, !- Year 21 Escalation [2045] + 0.9846, !- Year 22 Escalation [2046] + 0.9760, !- Year 23 Escalation [2047] + 0.9779, !- Year 24 Escalation [2048] + 0.9493, !- Year 25 Escalation [2049] + 0.9442, !- Year 26 Escalation [2050] + 0.9344, !- Year 27 Escalation [2051] + 0.9247, !- Year 28 Escalation [2052] + 0.9151, !- Year 29 Escalation [2053] + 0.9056; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9151, !- Year 1 Escalation [2025] + 0.8646, !- Year 2 Escalation [2026] + 0.8147, !- Year 3 Escalation [2027] + 0.7691, !- Year 4 Escalation [2028] + 0.7717, !- Year 5 Escalation [2029] + 0.7721, !- Year 6 Escalation [2030] + 0.7775, !- Year 7 Escalation [2031] + 0.7800, !- Year 8 Escalation [2032] + 0.7834, !- Year 9 Escalation [2033] + 0.7852, !- Year 10 Escalation [2034] + 0.7898, !- Year 11 Escalation [2035] + 0.7909, !- Year 12 Escalation [2036] + 0.7945, !- Year 13 Escalation [2037] + 0.7973, !- Year 14 Escalation [2038] + 0.7987, !- Year 15 Escalation [2039] + 0.8004, !- Year 16 Escalation [2040] + 0.8052, !- Year 17 Escalation [2041] + 0.8053, !- Year 18 Escalation [2042] + 0.8089, !- Year 19 Escalation [2043] + 0.8064, !- Year 20 Escalation [2044] + 0.8083, !- Year 21 Escalation [2045] + 0.8147, !- Year 22 Escalation [2046] + 0.8155, !- Year 23 Escalation [2047] + 0.8167, !- Year 24 Escalation [2048] + 0.8190, !- Year 25 Escalation [2049] + 0.8192, !- Year 26 Escalation [2050] + 0.8203, !- Year 27 Escalation [2051] + 0.8215, !- Year 28 Escalation [2052] + 0.8226, !- Year 29 Escalation [2053] + 0.8238; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0323, !- Year 1 Escalation [2025] + 1.1903, !- Year 2 Escalation [2026] + 1.3499, !- Year 3 Escalation [2027] + 1.5061, !- Year 4 Escalation [2028] + 1.5162, !- Year 5 Escalation [2029] + 1.5259, !- Year 6 Escalation [2030] + 1.5382, !- Year 7 Escalation [2031] + 1.5495, !- Year 8 Escalation [2032] + 1.5597, !- Year 9 Escalation [2033] + 1.5710, !- Year 10 Escalation [2034] + 1.5834, !- Year 11 Escalation [2035] + 1.5932, !- Year 12 Escalation [2036] + 1.6040, !- Year 13 Escalation [2037] + 1.6155, !- Year 14 Escalation [2038] + 1.6226, !- Year 15 Escalation [2039] + 1.6318, !- Year 16 Escalation [2040] + 1.6455, !- Year 17 Escalation [2041] + 1.6473, !- Year 18 Escalation [2042] + 1.6548, !- Year 19 Escalation [2043] + 1.6600, !- Year 20 Escalation [2044] + 1.6663, !- Year 21 Escalation [2045] + 1.6834, !- Year 22 Escalation [2046] + 1.6835, !- Year 23 Escalation [2047] + 1.6967, !- Year 24 Escalation [2048] + 1.7066, !- Year 25 Escalation [2049] + 1.7141, !- Year 26 Escalation [2050] + 1.7218, !- Year 27 Escalation [2051] + 1.7296, !- Year 28 Escalation [2052] + 1.7374, !- Year 29 Escalation [2053] + 1.7453; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9800, !- Year 1 Escalation [2025] + 0.9809, !- Year 2 Escalation [2026] + 0.9869, !- Year 3 Escalation [2027] + 0.9972, !- Year 4 Escalation [2028] + 0.9997, !- Year 5 Escalation [2029] + 0.9993, !- Year 6 Escalation [2030] + 1.0010, !- Year 7 Escalation [2031] + 1.0058, !- Year 8 Escalation [2032] + 1.0088, !- Year 9 Escalation [2033] + 1.0118, !- Year 10 Escalation [2034] + 1.0147, !- Year 11 Escalation [2035] + 1.0172, !- Year 12 Escalation [2036] + 1.0198, !- Year 13 Escalation [2037] + 1.0236, !- Year 14 Escalation [2038] + 1.0252, !- Year 15 Escalation [2039] + 1.0278, !- Year 16 Escalation [2040] + 1.0302, !- Year 17 Escalation [2041] + 1.0308, !- Year 18 Escalation [2042] + 1.0301, !- Year 19 Escalation [2043] + 1.0275, !- Year 20 Escalation [2044] + 1.0292, !- Year 21 Escalation [2045] + 1.0281, !- Year 22 Escalation [2046] + 1.0269, !- Year 23 Escalation [2047] + 1.0254, !- Year 24 Escalation [2048] + 1.0256, !- Year 25 Escalation [2049] + 1.0271, !- Year 26 Escalation [2050] + 1.0268, !- Year 27 Escalation [2051] + 1.0266, !- Year 28 Escalation [2052] + 1.0263, !- Year 29 Escalation [2053] + 1.0260; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9512, !- Year 1 Escalation [2025] + 0.9134, !- Year 2 Escalation [2026] + 0.8951, !- Year 3 Escalation [2027] + 0.8843, !- Year 4 Escalation [2028] + 0.8738, !- Year 5 Escalation [2029] + 0.8532, !- Year 6 Escalation [2030] + 0.8496, !- Year 7 Escalation [2031] + 0.8495, !- Year 8 Escalation [2032] + 0.8517, !- Year 9 Escalation [2033] + 0.8726, !- Year 10 Escalation [2034] + 0.8467, !- Year 11 Escalation [2035] + 0.8639, !- Year 12 Escalation [2036] + 0.8641, !- Year 13 Escalation [2037] + 0.8772, !- Year 14 Escalation [2038] + 0.8744, !- Year 15 Escalation [2039] + 0.8723, !- Year 16 Escalation [2040] + 0.8737, !- Year 17 Escalation [2041] + 0.8666, !- Year 18 Escalation [2042] + 0.8628, !- Year 19 Escalation [2043] + 0.8459, !- Year 20 Escalation [2044] + 0.8393, !- Year 21 Escalation [2045] + 0.8364, !- Year 22 Escalation [2046] + 0.8270, !- Year 23 Escalation [2047] + 0.8251, !- Year 24 Escalation [2048] + 0.7964, !- Year 25 Escalation [2049] + 0.7898, !- Year 26 Escalation [2050] + 0.7786, !- Year 27 Escalation [2051] + 0.7676, !- Year 28 Escalation [2052] + 0.7568, !- Year 29 Escalation [2053] + 0.7460; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9141, !- Year 1 Escalation [2025] + 0.8641, !- Year 2 Escalation [2026] + 0.8146, !- Year 3 Escalation [2027] + 0.7699, !- Year 4 Escalation [2028] + 0.7727, !- Year 5 Escalation [2029] + 0.7731, !- Year 6 Escalation [2030] + 0.7787, !- Year 7 Escalation [2031] + 0.7815, !- Year 8 Escalation [2032] + 0.7851, !- Year 9 Escalation [2033] + 0.7868, !- Year 10 Escalation [2034] + 0.7920, !- Year 11 Escalation [2035] + 0.7929, !- Year 12 Escalation [2036] + 0.7967, !- Year 13 Escalation [2037] + 0.7996, !- Year 14 Escalation [2038] + 0.8011, !- Year 15 Escalation [2039] + 0.8028, !- Year 16 Escalation [2040] + 0.8078, !- Year 17 Escalation [2041] + 0.8078, !- Year 18 Escalation [2042] + 0.8115, !- Year 19 Escalation [2043] + 0.8088, !- Year 20 Escalation [2044] + 0.8106, !- Year 21 Escalation [2045] + 0.8171, !- Year 22 Escalation [2046] + 0.8181, !- Year 23 Escalation [2047] + 0.8193, !- Year 24 Escalation [2048] + 0.8216, !- Year 25 Escalation [2049] + 0.8218, !- Year 26 Escalation [2050] + 0.8230, !- Year 27 Escalation [2051] + 0.8242, !- Year 28 Escalation [2052] + 0.8254, !- Year 29 Escalation [2053] + 0.8266; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0339, !- Year 1 Escalation [2025] + 1.1944, !- Year 2 Escalation [2026] + 1.3562, !- Year 3 Escalation [2027] + 1.5149, !- Year 4 Escalation [2028] + 1.5250, !- Year 5 Escalation [2029] + 1.5348, !- Year 6 Escalation [2030] + 1.5472, !- Year 7 Escalation [2031] + 1.5585, !- Year 8 Escalation [2032] + 1.5688, !- Year 9 Escalation [2033] + 1.5801, !- Year 10 Escalation [2034] + 1.5926, !- Year 11 Escalation [2035] + 1.6024, !- Year 12 Escalation [2036] + 1.6133, !- Year 13 Escalation [2037] + 1.6249, !- Year 14 Escalation [2038] + 1.6321, !- Year 15 Escalation [2039] + 1.6413, !- Year 16 Escalation [2040] + 1.6551, !- Year 17 Escalation [2041] + 1.6568, !- Year 18 Escalation [2042] + 1.6644, !- Year 19 Escalation [2043] + 1.6696, !- Year 20 Escalation [2044] + 1.6759, !- Year 21 Escalation [2045] + 1.6932, !- Year 22 Escalation [2046] + 1.6933, !- Year 23 Escalation [2047] + 1.7065, !- Year 24 Escalation [2048] + 1.7165, !- Year 25 Escalation [2049] + 1.7240, !- Year 26 Escalation [2050] + 1.7318, !- Year 27 Escalation [2051] + 1.7397, !- Year 28 Escalation [2052] + 1.7475, !- Year 29 Escalation [2053] + 1.7554; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8917, !- Year 1 Escalation [2025] + 0.8171, !- Year 2 Escalation [2026] + 0.7442, !- Year 3 Escalation [2027] + 0.6942, !- Year 4 Escalation [2028] + 0.7383, !- Year 5 Escalation [2029] + 0.7198, !- Year 6 Escalation [2030] + 0.7064, !- Year 7 Escalation [2031] + 0.7324, !- Year 8 Escalation [2032] + 0.7341, !- Year 9 Escalation [2033] + 0.7417, !- Year 10 Escalation [2034] + 0.7510, !- Year 11 Escalation [2035] + 0.7568, !- Year 12 Escalation [2036] + 0.7675, !- Year 13 Escalation [2037] + 0.7851, !- Year 14 Escalation [2038] + 0.7907, !- Year 15 Escalation [2039] + 0.7956, !- Year 16 Escalation [2040] + 0.8116, !- Year 17 Escalation [2041] + 0.8191, !- Year 18 Escalation [2042] + 0.8140, !- Year 19 Escalation [2043] + 0.7785, !- Year 20 Escalation [2044] + 0.8158, !- Year 21 Escalation [2045] + 0.8013, !- Year 22 Escalation [2046] + 0.7920, !- Year 23 Escalation [2047] + 0.7757, !- Year 24 Escalation [2048] + 0.7860, !- Year 25 Escalation [2049] + 0.7999, !- Year 26 Escalation [2050] + 0.7997, !- Year 27 Escalation [2051] + 0.7994, !- Year 28 Escalation [2052] + 0.7992, !- Year 29 Escalation [2053] + 0.7989; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + NewEngland Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0221, !- Year 1 Escalation [2025] + 1.0042, !- Year 2 Escalation [2026] + 1.0287, !- Year 3 Escalation [2027] + 1.0258, !- Year 4 Escalation [2028] + 1.0264, !- Year 5 Escalation [2029] + 1.0287, !- Year 6 Escalation [2030] + 1.0324, !- Year 7 Escalation [2031] + 1.0361, !- Year 8 Escalation [2032] + 1.0413, !- Year 9 Escalation [2033] + 1.0483, !- Year 10 Escalation [2034] + 1.0552, !- Year 11 Escalation [2035] + 1.0626, !- Year 12 Escalation [2036] + 1.0722, !- Year 13 Escalation [2037] + 1.0800, !- Year 14 Escalation [2038] + 1.0864, !- Year 15 Escalation [2039] + 1.0904, !- Year 16 Escalation [2040] + 0.9849, !- Year 17 Escalation [2041] + 0.9823, !- Year 18 Escalation [2042] + 0.9824, !- Year 19 Escalation [2043] + 0.9824, !- Year 20 Escalation [2044] + 0.9826, !- Year 21 Escalation [2045] + 0.9826, !- Year 22 Escalation [2046] + 0.9824, !- Year 23 Escalation [2047] + 0.9822, !- Year 24 Escalation [2048] + 0.9822, !- Year 25 Escalation [2049] + 0.9820, !- Year 26 Escalation [2050] + 0.9818, !- Year 27 Escalation [2051] + 0.9817, !- Year 28 Escalation [2052] + 0.9816, !- Year 29 Escalation [2053] + 0.9814; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9907, !- Year 1 Escalation [2025] + 0.9792, !- Year 2 Escalation [2026] + 0.9812, !- Year 3 Escalation [2027] + 0.9835, !- Year 4 Escalation [2028] + 0.9898, !- Year 5 Escalation [2029] + 0.9961, !- Year 6 Escalation [2030] + 1.0044, !- Year 7 Escalation [2031] + 1.0210, !- Year 8 Escalation [2032] + 1.0340, !- Year 9 Escalation [2033] + 1.0448, !- Year 10 Escalation [2034] + 1.0517, !- Year 11 Escalation [2035] + 1.0564, !- Year 12 Escalation [2036] + 1.0619, !- Year 13 Escalation [2037] + 1.0744, !- Year 14 Escalation [2038] + 1.0913, !- Year 15 Escalation [2039] + 1.0986, !- Year 16 Escalation [2040] + 1.1086, !- Year 17 Escalation [2041] + 1.1169, !- Year 18 Escalation [2042] + 1.1225, !- Year 19 Escalation [2043] + 1.1226, !- Year 20 Escalation [2044] + 1.1240, !- Year 21 Escalation [2045] + 1.1221, !- Year 22 Escalation [2046] + 1.1203, !- Year 23 Escalation [2047] + 1.1188, !- Year 24 Escalation [2048] + 1.1074, !- Year 25 Escalation [2049] + 1.0977, !- Year 26 Escalation [2050] + 1.0916, !- Year 27 Escalation [2051] + 1.0857, !- Year 28 Escalation [2052] + 1.0797, !- Year 29 Escalation [2053] + 1.0738; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9502, !- Year 1 Escalation [2025] + 0.9366, !- Year 2 Escalation [2026] + 0.9234, !- Year 3 Escalation [2027] + 0.9157, !- Year 4 Escalation [2028] + 0.9187, !- Year 5 Escalation [2029] + 0.9191, !- Year 6 Escalation [2030] + 0.9247, !- Year 7 Escalation [2031] + 0.9276, !- Year 8 Escalation [2032] + 0.9316, !- Year 9 Escalation [2033] + 0.9330, !- Year 10 Escalation [2034] + 0.9389, !- Year 11 Escalation [2035] + 0.9393, !- Year 12 Escalation [2036] + 0.9434, !- Year 13 Escalation [2037] + 0.9463, !- Year 14 Escalation [2038] + 0.9478, !- Year 15 Escalation [2039] + 0.9493, !- Year 16 Escalation [2040] + 0.9543, !- Year 17 Escalation [2041] + 0.9542, !- Year 18 Escalation [2042] + 0.9578, !- Year 19 Escalation [2043] + 0.9551, !- Year 20 Escalation [2044] + 0.9563, !- Year 21 Escalation [2045] + 0.9628, !- Year 22 Escalation [2046] + 0.9639, !- Year 23 Escalation [2047] + 0.9651, !- Year 24 Escalation [2048] + 0.9673, !- Year 25 Escalation [2049] + 0.9675, !- Year 26 Escalation [2050] + 0.9687, !- Year 27 Escalation [2051] + 0.9699, !- Year 28 Escalation [2052] + 0.9711, !- Year 29 Escalation [2053] + 0.9723; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9484, !- Year 1 Escalation [2025] + 0.9059, !- Year 2 Escalation [2026] + 0.8749, !- Year 3 Escalation [2027] + 0.8552, !- Year 4 Escalation [2028] + 0.8615, !- Year 5 Escalation [2029] + 0.8523, !- Year 6 Escalation [2030] + 0.8529, !- Year 7 Escalation [2031] + 0.8535, !- Year 8 Escalation [2032] + 0.8598, !- Year 9 Escalation [2033] + 0.8603, !- Year 10 Escalation [2034] + 0.8608, !- Year 11 Escalation [2035] + 0.8614, !- Year 12 Escalation [2036] + 0.8670, !- Year 13 Escalation [2037] + 0.8798, !- Year 14 Escalation [2038] + 0.8807, !- Year 15 Escalation [2039] + 0.8844, !- Year 16 Escalation [2040] + 0.8917, !- Year 17 Escalation [2041] + 0.8918, !- Year 18 Escalation [2042] + 0.8891, !- Year 19 Escalation [2043] + 0.8796, !- Year 20 Escalation [2044] + 0.8901, !- Year 21 Escalation [2045] + 0.8853, !- Year 22 Escalation [2046] + 0.8759, !- Year 23 Escalation [2047] + 0.8664, !- Year 24 Escalation [2048] + 0.8667, !- Year 25 Escalation [2049] + 0.8752, !- Year 26 Escalation [2050] + 0.8727, !- Year 27 Escalation [2051] + 0.8702, !- Year 28 Escalation [2052] + 0.8677, !- Year 29 Escalation [2053] + 0.8653; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9027, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8804, !- Year 5 Escalation [2029] + 0.8832, !- Year 6 Escalation [2030] + 0.8924, !- Year 7 Escalation [2031] + 0.9071, !- Year 8 Escalation [2032] + 0.9259, !- Year 9 Escalation [2033] + 0.9446, !- Year 10 Escalation [2034] + 0.9596, !- Year 11 Escalation [2035] + 0.9709, !- Year 12 Escalation [2036] + 0.9809, !- Year 13 Escalation [2037] + 0.9939, !- Year 14 Escalation [2038] + 1.0002, !- Year 15 Escalation [2039] + 1.0104, !- Year 16 Escalation [2040] + 1.0204, !- Year 17 Escalation [2041] + 1.0276, !- Year 18 Escalation [2042] + 1.0312, !- Year 19 Escalation [2043] + 1.0321, !- Year 20 Escalation [2044] + 1.0340, !- Year 21 Escalation [2045] + 1.0347, !- Year 22 Escalation [2046] + 1.0359, !- Year 23 Escalation [2047] + 1.0385, !- Year 24 Escalation [2048] + 1.0392, !- Year 25 Escalation [2049] + 1.0387, !- Year 26 Escalation [2050] + 1.0397, !- Year 27 Escalation [2051] + 1.0407, !- Year 28 Escalation [2052] + 1.0417, !- Year 29 Escalation [2053] + 1.0427; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9579, !- Year 1 Escalation [2025] + 0.9182, !- Year 2 Escalation [2026] + 0.8971, !- Year 3 Escalation [2027] + 0.8781, !- Year 4 Escalation [2028] + 0.8679, !- Year 5 Escalation [2029] + 0.8596, !- Year 6 Escalation [2030] + 0.8580, !- Year 7 Escalation [2031] + 0.8652, !- Year 8 Escalation [2032] + 0.8704, !- Year 9 Escalation [2033] + 0.8734, !- Year 10 Escalation [2034] + 0.8653, !- Year 11 Escalation [2035] + 0.8711, !- Year 12 Escalation [2036] + 0.8712, !- Year 13 Escalation [2037] + 0.8824, !- Year 14 Escalation [2038] + 0.8974, !- Year 15 Escalation [2039] + 0.8997, !- Year 16 Escalation [2040] + 0.9061, !- Year 17 Escalation [2041] + 0.9056, !- Year 18 Escalation [2042] + 0.9024, !- Year 19 Escalation [2043] + 0.8964, !- Year 20 Escalation [2044] + 0.8918, !- Year 21 Escalation [2045] + 0.8831, !- Year 22 Escalation [2046] + 0.8745, !- Year 23 Escalation [2047] + 0.8696, !- Year 24 Escalation [2048] + 0.8545, !- Year 25 Escalation [2049] + 0.8422, !- Year 26 Escalation [2050] + 0.8323, !- Year 27 Escalation [2051] + 0.8225, !- Year 28 Escalation [2052] + 0.8128, !- Year 29 Escalation [2053] + 0.8032; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9099, !- Year 1 Escalation [2025] + 0.8572, !- Year 2 Escalation [2026] + 0.8052, !- Year 3 Escalation [2027] + 0.7581, !- Year 4 Escalation [2028] + 0.7609, !- Year 5 Escalation [2029] + 0.7614, !- Year 6 Escalation [2030] + 0.7672, !- Year 7 Escalation [2031] + 0.7701, !- Year 8 Escalation [2032] + 0.7739, !- Year 9 Escalation [2033] + 0.7757, !- Year 10 Escalation [2034] + 0.7811, !- Year 11 Escalation [2035] + 0.7820, !- Year 12 Escalation [2036] + 0.7860, !- Year 13 Escalation [2037] + 0.7890, !- Year 14 Escalation [2038] + 0.7906, !- Year 15 Escalation [2039] + 0.7923, !- Year 16 Escalation [2040] + 0.7975, !- Year 17 Escalation [2041] + 0.7976, !- Year 18 Escalation [2042] + 0.8014, !- Year 19 Escalation [2043] + 0.7986, !- Year 20 Escalation [2044] + 0.8005, !- Year 21 Escalation [2045] + 0.8073, !- Year 22 Escalation [2046] + 0.8083, !- Year 23 Escalation [2047] + 0.8095, !- Year 24 Escalation [2048] + 0.8119, !- Year 25 Escalation [2049] + 0.8122, !- Year 26 Escalation [2050] + 0.8134, !- Year 27 Escalation [2051] + 0.8147, !- Year 28 Escalation [2052] + 0.8159, !- Year 29 Escalation [2053] + 0.8171; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0273, !- Year 1 Escalation [2025] + 1.1866, !- Year 2 Escalation [2026] + 1.3475, !- Year 3 Escalation [2027] + 1.5049, !- Year 4 Escalation [2028] + 1.5154, !- Year 5 Escalation [2029] + 1.5257, !- Year 6 Escalation [2030] + 1.5386, !- Year 7 Escalation [2031] + 1.5504, !- Year 8 Escalation [2032] + 1.5612, !- Year 9 Escalation [2033] + 1.5730, !- Year 10 Escalation [2034] + 1.5860, !- Year 11 Escalation [2035] + 1.5963, !- Year 12 Escalation [2036] + 1.6077, !- Year 13 Escalation [2037] + 1.6197, !- Year 14 Escalation [2038] + 1.6272, !- Year 15 Escalation [2039] + 1.6368, !- Year 16 Escalation [2040] + 1.6512, !- Year 17 Escalation [2041] + 1.6530, !- Year 18 Escalation [2042] + 1.6609, !- Year 19 Escalation [2043] + 1.6664, !- Year 20 Escalation [2044] + 1.6730, !- Year 21 Escalation [2045] + 1.6910, !- Year 22 Escalation [2046] + 1.6911, !- Year 23 Escalation [2047] + 1.7049, !- Year 24 Escalation [2048] + 1.7153, !- Year 25 Escalation [2049] + 1.7232, !- Year 26 Escalation [2050] + 1.7313, !- Year 27 Escalation [2051] + 1.7395, !- Year 28 Escalation [2052] + 1.7477, !- Year 29 Escalation [2053] + 1.7560; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9031, !- Year 1 Escalation [2025] + 0.8283, !- Year 2 Escalation [2026] + 0.7806, !- Year 3 Escalation [2027] + 0.7535, !- Year 4 Escalation [2028] + 0.7507, !- Year 5 Escalation [2029] + 0.7419, !- Year 6 Escalation [2030] + 0.7448, !- Year 7 Escalation [2031] + 0.7511, !- Year 8 Escalation [2032] + 0.7636, !- Year 9 Escalation [2033] + 0.7717, !- Year 10 Escalation [2034] + 0.7800, !- Year 11 Escalation [2035] + 0.7862, !- Year 12 Escalation [2036] + 0.7974, !- Year 13 Escalation [2037] + 0.8150, !- Year 14 Escalation [2038] + 0.8194, !- Year 15 Escalation [2039] + 0.8265, !- Year 16 Escalation [2040] + 0.8349, !- Year 17 Escalation [2041] + 0.8310, !- Year 18 Escalation [2042] + 0.8241, !- Year 19 Escalation [2043] + 0.8143, !- Year 20 Escalation [2044] + 0.8187, !- Year 21 Escalation [2045] + 0.8120, !- Year 22 Escalation [2046] + 0.8008, !- Year 23 Escalation [2047] + 0.7892, !- Year 24 Escalation [2048] + 0.7862, !- Year 25 Escalation [2049] + 0.7905, !- Year 26 Escalation [2050] + 0.7853, !- Year 27 Escalation [2051] + 0.7801, !- Year 28 Escalation [2052] + 0.7749, !- Year 29 Escalation [2053] + 0.7697; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + MidAtlantic Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0324, !- Year 1 Escalation [2025] + 1.0438, !- Year 2 Escalation [2026] + 1.0391, !- Year 3 Escalation [2027] + 1.0324, !- Year 4 Escalation [2028] + 1.0284, !- Year 5 Escalation [2029] + 1.0248, !- Year 6 Escalation [2030] + 1.0212, !- Year 7 Escalation [2031] + 1.0179, !- Year 8 Escalation [2032] + 1.0169, !- Year 9 Escalation [2033] + 1.0184, !- Year 10 Escalation [2034] + 1.0197, !- Year 11 Escalation [2035] + 1.0217, !- Year 12 Escalation [2036] + 1.0243, !- Year 13 Escalation [2037] + 1.0275, !- Year 14 Escalation [2038] + 1.0297, !- Year 15 Escalation [2039] + 1.0293, !- Year 16 Escalation [2040] + 1.0294, !- Year 17 Escalation [2041] + 1.0291, !- Year 18 Escalation [2042] + 1.0305, !- Year 19 Escalation [2043] + 1.0318, !- Year 20 Escalation [2044] + 1.0332, !- Year 21 Escalation [2045] + 1.0334, !- Year 22 Escalation [2046] + 1.0335, !- Year 23 Escalation [2047] + 1.0337, !- Year 24 Escalation [2048] + 1.0345, !- Year 25 Escalation [2049] + 1.0347, !- Year 26 Escalation [2050] + 1.0350, !- Year 27 Escalation [2051] + 1.0353, !- Year 28 Escalation [2052] + 1.0356, !- Year 29 Escalation [2053] + 1.0359; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9672, !- Year 1 Escalation [2025] + 0.9510, !- Year 2 Escalation [2026] + 0.9295, !- Year 3 Escalation [2027] + 0.9180, !- Year 4 Escalation [2028] + 0.9128, !- Year 5 Escalation [2029] + 0.9103, !- Year 6 Escalation [2030] + 0.9098, !- Year 7 Escalation [2031] + 0.9118, !- Year 8 Escalation [2032] + 0.9142, !- Year 9 Escalation [2033] + 0.9199, !- Year 10 Escalation [2034] + 0.9173, !- Year 11 Escalation [2035] + 0.9174, !- Year 12 Escalation [2036] + 0.9205, !- Year 13 Escalation [2037] + 0.9254, !- Year 14 Escalation [2038] + 0.9315, !- Year 15 Escalation [2039] + 0.9401, !- Year 16 Escalation [2040] + 0.9470, !- Year 17 Escalation [2041] + 0.9493, !- Year 18 Escalation [2042] + 0.9492, !- Year 19 Escalation [2043] + 0.9498, !- Year 20 Escalation [2044] + 0.9516, !- Year 21 Escalation [2045] + 0.9480, !- Year 22 Escalation [2046] + 0.9405, !- Year 23 Escalation [2047] + 0.9400, !- Year 24 Escalation [2048] + 0.9352, !- Year 25 Escalation [2049] + 0.9267, !- Year 26 Escalation [2050] + 0.9214, !- Year 27 Escalation [2051] + 0.9162, !- Year 28 Escalation [2052] + 0.9110, !- Year 29 Escalation [2053] + 0.9059; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9218, !- Year 1 Escalation [2025] + 0.8944, !- Year 2 Escalation [2026] + 0.8687, !- Year 3 Escalation [2027] + 0.8467, !- Year 4 Escalation [2028] + 0.8510, !- Year 5 Escalation [2029] + 0.8502, !- Year 6 Escalation [2030] + 0.8580, !- Year 7 Escalation [2031] + 0.8612, !- Year 8 Escalation [2032] + 0.8644, !- Year 9 Escalation [2033] + 0.8687, !- Year 10 Escalation [2034] + 0.8722, !- Year 11 Escalation [2035] + 0.8759, !- Year 12 Escalation [2036] + 0.8802, !- Year 13 Escalation [2037] + 0.8840, !- Year 14 Escalation [2038] + 0.8864, !- Year 15 Escalation [2039] + 0.8893, !- Year 16 Escalation [2040] + 0.8967, !- Year 17 Escalation [2041] + 0.8975, !- Year 18 Escalation [2042] + 0.9029, !- Year 19 Escalation [2043] + 0.8994, !- Year 20 Escalation [2044] + 0.9045, !- Year 21 Escalation [2045] + 0.9145, !- Year 22 Escalation [2046] + 0.9152, !- Year 23 Escalation [2047] + 0.9172, !- Year 24 Escalation [2048] + 0.9206, !- Year 25 Escalation [2049] + 0.9211, !- Year 26 Escalation [2050] + 0.9228, !- Year 27 Escalation [2051] + 0.9244, !- Year 28 Escalation [2052] + 0.9261, !- Year 29 Escalation [2053] + 0.9277; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9333, !- Year 1 Escalation [2025] + 0.8804, !- Year 2 Escalation [2026] + 0.8500, !- Year 3 Escalation [2027] + 0.8357, !- Year 4 Escalation [2028] + 0.8410, !- Year 5 Escalation [2029] + 0.8491, !- Year 6 Escalation [2030] + 0.8609, !- Year 7 Escalation [2031] + 0.8695, !- Year 8 Escalation [2032] + 0.8828, !- Year 9 Escalation [2033] + 0.8954, !- Year 10 Escalation [2034] + 0.9066, !- Year 11 Escalation [2035] + 0.9119, !- Year 12 Escalation [2036] + 0.9202, !- Year 13 Escalation [2037] + 0.9321, !- Year 14 Escalation [2038] + 0.9333, !- Year 15 Escalation [2039] + 0.9418, !- Year 16 Escalation [2040] + 0.9504, !- Year 17 Escalation [2041] + 0.9513, !- Year 18 Escalation [2042] + 0.9489, !- Year 19 Escalation [2043] + 0.9454, !- Year 20 Escalation [2044] + 0.9456, !- Year 21 Escalation [2045] + 0.9446, !- Year 22 Escalation [2046] + 0.9425, !- Year 23 Escalation [2047] + 0.9394, !- Year 24 Escalation [2048] + 0.9380, !- Year 25 Escalation [2049] + 0.9380, !- Year 26 Escalation [2050] + 0.9364, !- Year 27 Escalation [2051] + 0.9347, !- Year 28 Escalation [2052] + 0.9331, !- Year 29 Escalation [2053] + 0.9315; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8831, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9257, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9707, !- Year 12 Escalation [2036] + 0.9807, !- Year 13 Escalation [2037] + 0.9936, !- Year 14 Escalation [2038] + 0.9999, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0201, !- Year 17 Escalation [2041] + 1.0272, !- Year 18 Escalation [2042] + 1.0309, !- Year 19 Escalation [2043] + 1.0317, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0343, !- Year 22 Escalation [2046] + 1.0354, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0381, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0400, !- Year 28 Escalation [2052] + 1.0410, !- Year 29 Escalation [2053] + 1.0419; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9590, !- Year 1 Escalation [2025] + 0.9385, !- Year 2 Escalation [2026] + 0.9110, !- Year 3 Escalation [2027] + 0.8963, !- Year 4 Escalation [2028] + 0.8890, !- Year 5 Escalation [2029] + 0.8832, !- Year 6 Escalation [2030] + 0.8792, !- Year 7 Escalation [2031] + 0.8778, !- Year 8 Escalation [2032] + 0.8777, !- Year 9 Escalation [2033] + 0.8847, !- Year 10 Escalation [2034] + 0.8795, !- Year 11 Escalation [2035] + 0.8794, !- Year 12 Escalation [2036] + 0.8812, !- Year 13 Escalation [2037] + 0.8840, !- Year 14 Escalation [2038] + 0.8915, !- Year 15 Escalation [2039] + 0.8974, !- Year 16 Escalation [2040] + 0.9023, !- Year 17 Escalation [2041] + 0.9029, !- Year 18 Escalation [2042] + 0.9003, !- Year 19 Escalation [2043] + 0.8989, !- Year 20 Escalation [2044] + 0.8990, !- Year 21 Escalation [2045] + 0.8942, !- Year 22 Escalation [2046] + 0.8833, !- Year 23 Escalation [2047] + 0.8840, !- Year 24 Escalation [2048] + 0.8788, !- Year 25 Escalation [2049] + 0.8694, !- Year 26 Escalation [2050] + 0.8633, !- Year 27 Escalation [2051] + 0.8573, !- Year 28 Escalation [2052] + 0.8513, !- Year 29 Escalation [2053] + 0.8454; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8997, !- Year 1 Escalation [2025] + 0.8427, !- Year 2 Escalation [2026] + 0.7872, !- Year 3 Escalation [2027] + 0.7375, !- Year 4 Escalation [2028] + 0.7411, !- Year 5 Escalation [2029] + 0.7402, !- Year 6 Escalation [2030] + 0.7469, !- Year 7 Escalation [2031] + 0.7501, !- Year 8 Escalation [2032] + 0.7546, !- Year 9 Escalation [2033] + 0.7567, !- Year 10 Escalation [2034] + 0.7625, !- Year 11 Escalation [2035] + 0.7639, !- Year 12 Escalation [2036] + 0.7685, !- Year 13 Escalation [2037] + 0.7718, !- Year 14 Escalation [2038] + 0.7736, !- Year 15 Escalation [2039] + 0.7757, !- Year 16 Escalation [2040] + 0.7819, !- Year 17 Escalation [2041] + 0.7820, !- Year 18 Escalation [2042] + 0.7865, !- Year 19 Escalation [2043] + 0.7833, !- Year 20 Escalation [2044] + 0.7858, !- Year 21 Escalation [2045] + 0.7942, !- Year 22 Escalation [2046] + 0.7950, !- Year 23 Escalation [2047] + 0.7967, !- Year 24 Escalation [2048] + 0.7995, !- Year 25 Escalation [2049] + 0.7996, !- Year 26 Escalation [2050] + 0.8010, !- Year 27 Escalation [2051] + 0.8023, !- Year 28 Escalation [2052] + 0.8037, !- Year 29 Escalation [2053] + 0.8050; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0353, !- Year 1 Escalation [2025] + 1.1424, !- Year 2 Escalation [2026] + 1.2954, !- Year 3 Escalation [2027] + 1.4406, !- Year 4 Escalation [2028] + 1.4438, !- Year 5 Escalation [2029] + 1.4532, !- Year 6 Escalation [2030] + 1.4652, !- Year 7 Escalation [2031] + 1.4761, !- Year 8 Escalation [2032] + 1.4861, !- Year 9 Escalation [2033] + 1.4970, !- Year 10 Escalation [2034] + 1.5090, !- Year 11 Escalation [2035] + 1.5186, !- Year 12 Escalation [2036] + 1.5280, !- Year 13 Escalation [2037] + 1.5390, !- Year 14 Escalation [2038] + 1.5471, !- Year 15 Escalation [2039] + 1.5561, !- Year 16 Escalation [2040] + 1.5693, !- Year 17 Escalation [2041] + 1.5708, !- Year 18 Escalation [2042] + 1.5778, !- Year 19 Escalation [2043] + 1.5746, !- Year 20 Escalation [2044] + 1.5802, !- Year 21 Escalation [2045] + 1.5967, !- Year 22 Escalation [2046] + 1.5968, !- Year 23 Escalation [2047] + 1.6096, !- Year 24 Escalation [2048] + 1.6192, !- Year 25 Escalation [2049] + 1.6265, !- Year 26 Escalation [2050] + 1.6340, !- Year 27 Escalation [2051] + 1.6415, !- Year 28 Escalation [2052] + 1.6491, !- Year 29 Escalation [2053] + 1.6568; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9261, !- Year 1 Escalation [2025] + 0.8679, !- Year 2 Escalation [2026] + 0.8341, !- Year 3 Escalation [2027] + 0.8182, !- Year 4 Escalation [2028] + 0.8228, !- Year 5 Escalation [2029] + 0.8302, !- Year 6 Escalation [2030] + 0.8413, !- Year 7 Escalation [2031] + 0.8486, !- Year 8 Escalation [2032] + 0.8633, !- Year 9 Escalation [2033] + 0.8765, !- Year 10 Escalation [2034] + 0.8879, !- Year 11 Escalation [2035] + 0.8924, !- Year 12 Escalation [2036] + 0.9008, !- Year 13 Escalation [2037] + 0.9134, !- Year 14 Escalation [2038] + 0.9133, !- Year 15 Escalation [2039] + 0.9225, !- Year 16 Escalation [2040] + 0.9318, !- Year 17 Escalation [2041] + 0.9318, !- Year 18 Escalation [2042] + 0.9281, !- Year 19 Escalation [2043] + 0.9236, !- Year 20 Escalation [2044] + 0.9236, !- Year 21 Escalation [2045] + 0.9220, !- Year 22 Escalation [2046] + 0.9192, !- Year 23 Escalation [2047] + 0.9153, !- Year 24 Escalation [2048] + 0.9134, !- Year 25 Escalation [2049] + 0.9131, !- Year 26 Escalation [2050] + 0.9109, !- Year 27 Escalation [2051] + 0.9087, !- Year 28 Escalation [2052] + 0.9065, !- Year 29 Escalation [2053] + 0.9043; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9430, !- Year 1 Escalation [2025] + 0.9035, !- Year 2 Escalation [2026] + 0.8701, !- Year 3 Escalation [2027] + 0.8490, !- Year 4 Escalation [2028] + 0.8368, !- Year 5 Escalation [2029] + 0.8279, !- Year 6 Escalation [2030] + 0.8234, !- Year 7 Escalation [2031] + 0.8203, !- Year 8 Escalation [2032] + 0.8227, !- Year 9 Escalation [2033] + 0.8215, !- Year 10 Escalation [2034] + 0.8165, !- Year 11 Escalation [2035] + 0.8150, !- Year 12 Escalation [2036] + 0.8189, !- Year 13 Escalation [2037] + 0.8255, !- Year 14 Escalation [2038] + 0.8344, !- Year 15 Escalation [2039] + 0.8419, !- Year 16 Escalation [2040] + 0.8488, !- Year 17 Escalation [2041] + 0.8490, !- Year 18 Escalation [2042] + 0.8474, !- Year 19 Escalation [2043] + 0.8483, !- Year 20 Escalation [2044] + 0.8470, !- Year 21 Escalation [2045] + 0.8399, !- Year 22 Escalation [2046] + 0.8319, !- Year 23 Escalation [2047] + 0.8300, !- Year 24 Escalation [2048] + 0.8238, !- Year 25 Escalation [2049] + 0.8156, !- Year 26 Escalation [2050] + 0.8096, !- Year 27 Escalation [2051] + 0.8037, !- Year 28 Escalation [2052] + 0.7978, !- Year 29 Escalation [2053] + 0.7920; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8978, !- Year 1 Escalation [2025] + 0.8383, !- Year 2 Escalation [2026] + 0.7802, !- Year 3 Escalation [2027] + 0.7281, !- Year 4 Escalation [2028] + 0.7317, !- Year 5 Escalation [2029] + 0.7308, !- Year 6 Escalation [2030] + 0.7374, !- Year 7 Escalation [2031] + 0.7406, !- Year 8 Escalation [2032] + 0.7453, !- Year 9 Escalation [2033] + 0.7472, !- Year 10 Escalation [2034] + 0.7533, !- Year 11 Escalation [2035] + 0.7544, !- Year 12 Escalation [2036] + 0.7591, !- Year 13 Escalation [2037] + 0.7623, !- Year 14 Escalation [2038] + 0.7641, !- Year 15 Escalation [2039] + 0.7661, !- Year 16 Escalation [2040] + 0.7721, !- Year 17 Escalation [2041] + 0.7722, !- Year 18 Escalation [2042] + 0.7766, !- Year 19 Escalation [2043] + 0.7734, !- Year 20 Escalation [2044] + 0.7755, !- Year 21 Escalation [2045] + 0.7839, !- Year 22 Escalation [2046] + 0.7846, !- Year 23 Escalation [2047] + 0.7862, !- Year 24 Escalation [2048] + 0.7890, !- Year 25 Escalation [2049] + 0.7891, !- Year 26 Escalation [2050] + 0.7904, !- Year 27 Escalation [2051] + 0.7917, !- Year 28 Escalation [2052] + 0.7930, !- Year 29 Escalation [2053] + 0.7944; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0375, !- Year 1 Escalation [2025] + 1.1473, !- Year 2 Escalation [2026] + 1.3033, !- Year 3 Escalation [2027] + 1.4515, !- Year 4 Escalation [2028] + 1.4547, !- Year 5 Escalation [2029] + 1.4642, !- Year 6 Escalation [2030] + 1.4762, !- Year 7 Escalation [2031] + 1.4872, !- Year 8 Escalation [2032] + 1.4972, !- Year 9 Escalation [2033] + 1.5083, !- Year 10 Escalation [2034] + 1.5204, !- Year 11 Escalation [2035] + 1.5300, !- Year 12 Escalation [2036] + 1.5395, !- Year 13 Escalation [2037] + 1.5506, !- Year 14 Escalation [2038] + 1.5588, !- Year 15 Escalation [2039] + 1.5678, !- Year 16 Escalation [2040] + 1.5811, !- Year 17 Escalation [2041] + 1.5826, !- Year 18 Escalation [2042] + 1.5897, !- Year 19 Escalation [2043] + 1.5865, !- Year 20 Escalation [2044] + 1.5921, !- Year 21 Escalation [2045] + 1.6087, !- Year 22 Escalation [2046] + 1.6088, !- Year 23 Escalation [2047] + 1.6217, !- Year 24 Escalation [2048] + 1.6314, !- Year 25 Escalation [2049] + 1.6387, !- Year 26 Escalation [2050] + 1.6463, !- Year 27 Escalation [2051] + 1.6539, !- Year 28 Escalation [2052] + 1.6616, !- Year 29 Escalation [2053] + 1.6693; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8971, !- Year 1 Escalation [2025] + 0.8189, !- Year 2 Escalation [2026] + 0.7759, !- Year 3 Escalation [2027] + 0.7598, !- Year 4 Escalation [2028] + 0.7602, !- Year 5 Escalation [2029] + 0.7676, !- Year 6 Escalation [2030] + 0.7793, !- Year 7 Escalation [2031] + 0.7882, !- Year 8 Escalation [2032] + 0.8061, !- Year 9 Escalation [2033] + 0.8214, !- Year 10 Escalation [2034] + 0.8356, !- Year 11 Escalation [2035] + 0.8386, !- Year 12 Escalation [2036] + 0.8469, !- Year 13 Escalation [2037] + 0.8650, !- Year 14 Escalation [2038] + 0.8602, !- Year 15 Escalation [2039] + 0.8763, !- Year 16 Escalation [2040] + 0.8872, !- Year 17 Escalation [2041] + 0.8837, !- Year 18 Escalation [2042] + 0.8743, !- Year 19 Escalation [2043] + 0.8655, !- Year 20 Escalation [2044] + 0.8612, !- Year 21 Escalation [2045] + 0.8557, !- Year 22 Escalation [2046] + 0.8485, !- Year 23 Escalation [2047] + 0.8402, !- Year 24 Escalation [2048] + 0.8321, !- Year 25 Escalation [2049] + 0.8285, !- Year 26 Escalation [2050] + 0.8218, !- Year 27 Escalation [2051] + 0.8152, !- Year 28 Escalation [2052] + 0.8086, !- Year 29 Escalation [2053] + 0.8021; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastNorthCentral Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0330, !- Year 1 Escalation [2025] + 1.0292, !- Year 2 Escalation [2026] + 1.0191, !- Year 3 Escalation [2027] + 1.0124, !- Year 4 Escalation [2028] + 1.0101, !- Year 5 Escalation [2029] + 1.0094, !- Year 6 Escalation [2030] + 1.0087, !- Year 7 Escalation [2031] + 1.0075, !- Year 8 Escalation [2032] + 1.0069, !- Year 9 Escalation [2033] + 1.0078, !- Year 10 Escalation [2034] + 1.0084, !- Year 11 Escalation [2035] + 1.0116, !- Year 12 Escalation [2036] + 1.0192, !- Year 13 Escalation [2037] + 1.0310, !- Year 14 Escalation [2038] + 1.0398, !- Year 15 Escalation [2039] + 1.0448, !- Year 16 Escalation [2040] + 1.0490, !- Year 17 Escalation [2041] + 1.0520, !- Year 18 Escalation [2042] + 1.0555, !- Year 19 Escalation [2043] + 1.0584, !- Year 20 Escalation [2044] + 1.0609, !- Year 21 Escalation [2045] + 1.0622, !- Year 22 Escalation [2046] + 1.0631, !- Year 23 Escalation [2047] + 1.0640, !- Year 24 Escalation [2048] + 1.0570, !- Year 25 Escalation [2049] + 1.0565, !- Year 26 Escalation [2050] + 1.0551, !- Year 27 Escalation [2051] + 1.0536, !- Year 28 Escalation [2052] + 1.0522, !- Year 29 Escalation [2053] + 1.0508; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9936, !- Year 1 Escalation [2025] + 0.9801, !- Year 2 Escalation [2026] + 0.9690, !- Year 3 Escalation [2027] + 0.9685, !- Year 4 Escalation [2028] + 0.9679, !- Year 5 Escalation [2029] + 0.9658, !- Year 6 Escalation [2030] + 0.9660, !- Year 7 Escalation [2031] + 0.9658, !- Year 8 Escalation [2032] + 0.9675, !- Year 9 Escalation [2033] + 0.9659, !- Year 10 Escalation [2034] + 0.9602, !- Year 11 Escalation [2035] + 0.9552, !- Year 12 Escalation [2036] + 0.9581, !- Year 13 Escalation [2037] + 0.9629, !- Year 14 Escalation [2038] + 0.9781, !- Year 15 Escalation [2039] + 0.9962, !- Year 16 Escalation [2040] + 1.0025, !- Year 17 Escalation [2041] + 0.9993, !- Year 18 Escalation [2042] + 0.9931, !- Year 19 Escalation [2043] + 0.9898, !- Year 20 Escalation [2044] + 0.9884, !- Year 21 Escalation [2045] + 0.9838, !- Year 22 Escalation [2046] + 0.9776, !- Year 23 Escalation [2047] + 0.9704, !- Year 24 Escalation [2048] + 0.9618, !- Year 25 Escalation [2049] + 0.9527, !- Year 26 Escalation [2050] + 0.9451, !- Year 27 Escalation [2051] + 0.9376, !- Year 28 Escalation [2052] + 0.9301, !- Year 29 Escalation [2053] + 0.9226; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9217, !- Year 1 Escalation [2025] + 0.8940, !- Year 2 Escalation [2026] + 0.8679, !- Year 3 Escalation [2027] + 0.8456, !- Year 4 Escalation [2028] + 0.8499, !- Year 5 Escalation [2029] + 0.8491, !- Year 6 Escalation [2030] + 0.8569, !- Year 7 Escalation [2031] + 0.8601, !- Year 8 Escalation [2032] + 0.8632, !- Year 9 Escalation [2033] + 0.8675, !- Year 10 Escalation [2034] + 0.8710, !- Year 11 Escalation [2035] + 0.8747, !- Year 12 Escalation [2036] + 0.8790, !- Year 13 Escalation [2037] + 0.8828, !- Year 14 Escalation [2038] + 0.8851, !- Year 15 Escalation [2039] + 0.8880, !- Year 16 Escalation [2040] + 0.8954, !- Year 17 Escalation [2041] + 0.8962, !- Year 18 Escalation [2042] + 0.9016, !- Year 19 Escalation [2043] + 0.8981, !- Year 20 Escalation [2044] + 0.9032, !- Year 21 Escalation [2045] + 0.9132, !- Year 22 Escalation [2046] + 0.9139, !- Year 23 Escalation [2047] + 0.9159, !- Year 24 Escalation [2048] + 0.9192, !- Year 25 Escalation [2049] + 0.9197, !- Year 26 Escalation [2050] + 0.9214, !- Year 27 Escalation [2051] + 0.9230, !- Year 28 Escalation [2052] + 0.9246, !- Year 29 Escalation [2053] + 0.9263; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9475, !- Year 1 Escalation [2025] + 0.9058, !- Year 2 Escalation [2026] + 0.8838, !- Year 3 Escalation [2027] + 0.8770, !- Year 4 Escalation [2028] + 0.8817, !- Year 5 Escalation [2029] + 0.8896, !- Year 6 Escalation [2030] + 0.9017, !- Year 7 Escalation [2031] + 0.9119, !- Year 8 Escalation [2032] + 0.9280, !- Year 9 Escalation [2033] + 0.9415, !- Year 10 Escalation [2034] + 0.9525, !- Year 11 Escalation [2035] + 0.9559, !- Year 12 Escalation [2036] + 0.9624, !- Year 13 Escalation [2037] + 0.9726, !- Year 14 Escalation [2038] + 0.9701, !- Year 15 Escalation [2039] + 0.9777, !- Year 16 Escalation [2040] + 0.9856, !- Year 17 Escalation [2041] + 0.9857, !- Year 18 Escalation [2042] + 0.9817, !- Year 19 Escalation [2043] + 0.9760, !- Year 20 Escalation [2044] + 0.9743, !- Year 21 Escalation [2045] + 0.9714, !- Year 22 Escalation [2046] + 0.9676, !- Year 23 Escalation [2047] + 0.9631, !- Year 24 Escalation [2048] + 0.9602, !- Year 25 Escalation [2049] + 0.9586, !- Year 26 Escalation [2050] + 0.9554, !- Year 27 Escalation [2051] + 0.9522, !- Year 28 Escalation [2052] + 0.9491, !- Year 29 Escalation [2053] + 0.9459; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8831, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9257, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9707, !- Year 12 Escalation [2036] + 0.9807, !- Year 13 Escalation [2037] + 0.9936, !- Year 14 Escalation [2038] + 0.9999, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0201, !- Year 17 Escalation [2041] + 1.0272, !- Year 18 Escalation [2042] + 1.0309, !- Year 19 Escalation [2043] + 1.0317, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0343, !- Year 22 Escalation [2046] + 1.0354, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0381, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0400, !- Year 28 Escalation [2052] + 1.0410, !- Year 29 Escalation [2053] + 1.0419; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9590, !- Year 1 Escalation [2025] + 0.9385, !- Year 2 Escalation [2026] + 0.9110, !- Year 3 Escalation [2027] + 0.8963, !- Year 4 Escalation [2028] + 0.8890, !- Year 5 Escalation [2029] + 0.8832, !- Year 6 Escalation [2030] + 0.8792, !- Year 7 Escalation [2031] + 0.8778, !- Year 8 Escalation [2032] + 0.8777, !- Year 9 Escalation [2033] + 0.8847, !- Year 10 Escalation [2034] + 0.8795, !- Year 11 Escalation [2035] + 0.8794, !- Year 12 Escalation [2036] + 0.8812, !- Year 13 Escalation [2037] + 0.8840, !- Year 14 Escalation [2038] + 0.8915, !- Year 15 Escalation [2039] + 0.8974, !- Year 16 Escalation [2040] + 0.9023, !- Year 17 Escalation [2041] + 0.9029, !- Year 18 Escalation [2042] + 0.9003, !- Year 19 Escalation [2043] + 0.8989, !- Year 20 Escalation [2044] + 0.8990, !- Year 21 Escalation [2045] + 0.8942, !- Year 22 Escalation [2046] + 0.8833, !- Year 23 Escalation [2047] + 0.8840, !- Year 24 Escalation [2048] + 0.8788, !- Year 25 Escalation [2049] + 0.8694, !- Year 26 Escalation [2050] + 0.8633, !- Year 27 Escalation [2051] + 0.8573, !- Year 28 Escalation [2052] + 0.8513, !- Year 29 Escalation [2053] + 0.8454; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8997, !- Year 1 Escalation [2025] + 0.8427, !- Year 2 Escalation [2026] + 0.7872, !- Year 3 Escalation [2027] + 0.7375, !- Year 4 Escalation [2028] + 0.7411, !- Year 5 Escalation [2029] + 0.7402, !- Year 6 Escalation [2030] + 0.7469, !- Year 7 Escalation [2031] + 0.7501, !- Year 8 Escalation [2032] + 0.7546, !- Year 9 Escalation [2033] + 0.7567, !- Year 10 Escalation [2034] + 0.7625, !- Year 11 Escalation [2035] + 0.7639, !- Year 12 Escalation [2036] + 0.7685, !- Year 13 Escalation [2037] + 0.7718, !- Year 14 Escalation [2038] + 0.7736, !- Year 15 Escalation [2039] + 0.7757, !- Year 16 Escalation [2040] + 0.7819, !- Year 17 Escalation [2041] + 0.7820, !- Year 18 Escalation [2042] + 0.7865, !- Year 19 Escalation [2043] + 0.7833, !- Year 20 Escalation [2044] + 0.7858, !- Year 21 Escalation [2045] + 0.7942, !- Year 22 Escalation [2046] + 0.7950, !- Year 23 Escalation [2047] + 0.7967, !- Year 24 Escalation [2048] + 0.7995, !- Year 25 Escalation [2049] + 0.7996, !- Year 26 Escalation [2050] + 0.8010, !- Year 27 Escalation [2051] + 0.8023, !- Year 28 Escalation [2052] + 0.8037, !- Year 29 Escalation [2053] + 0.8050; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0353, !- Year 1 Escalation [2025] + 1.1424, !- Year 2 Escalation [2026] + 1.2954, !- Year 3 Escalation [2027] + 1.4406, !- Year 4 Escalation [2028] + 1.4438, !- Year 5 Escalation [2029] + 1.4532, !- Year 6 Escalation [2030] + 1.4652, !- Year 7 Escalation [2031] + 1.4761, !- Year 8 Escalation [2032] + 1.4861, !- Year 9 Escalation [2033] + 1.4970, !- Year 10 Escalation [2034] + 1.5090, !- Year 11 Escalation [2035] + 1.5186, !- Year 12 Escalation [2036] + 1.5280, !- Year 13 Escalation [2037] + 1.5390, !- Year 14 Escalation [2038] + 1.5471, !- Year 15 Escalation [2039] + 1.5561, !- Year 16 Escalation [2040] + 1.5693, !- Year 17 Escalation [2041] + 1.5708, !- Year 18 Escalation [2042] + 1.5778, !- Year 19 Escalation [2043] + 1.5746, !- Year 20 Escalation [2044] + 1.5802, !- Year 21 Escalation [2045] + 1.5967, !- Year 22 Escalation [2046] + 1.5968, !- Year 23 Escalation [2047] + 1.6096, !- Year 24 Escalation [2048] + 1.6192, !- Year 25 Escalation [2049] + 1.6265, !- Year 26 Escalation [2050] + 1.6340, !- Year 27 Escalation [2051] + 1.6415, !- Year 28 Escalation [2052] + 1.6491, !- Year 29 Escalation [2053] + 1.6568; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9261, !- Year 1 Escalation [2025] + 0.8679, !- Year 2 Escalation [2026] + 0.8341, !- Year 3 Escalation [2027] + 0.8182, !- Year 4 Escalation [2028] + 0.8228, !- Year 5 Escalation [2029] + 0.8302, !- Year 6 Escalation [2030] + 0.8413, !- Year 7 Escalation [2031] + 0.8486, !- Year 8 Escalation [2032] + 0.8633, !- Year 9 Escalation [2033] + 0.8765, !- Year 10 Escalation [2034] + 0.8879, !- Year 11 Escalation [2035] + 0.8924, !- Year 12 Escalation [2036] + 0.9008, !- Year 13 Escalation [2037] + 0.9134, !- Year 14 Escalation [2038] + 0.9133, !- Year 15 Escalation [2039] + 0.9225, !- Year 16 Escalation [2040] + 0.9318, !- Year 17 Escalation [2041] + 0.9318, !- Year 18 Escalation [2042] + 0.9281, !- Year 19 Escalation [2043] + 0.9236, !- Year 20 Escalation [2044] + 0.9236, !- Year 21 Escalation [2045] + 0.9220, !- Year 22 Escalation [2046] + 0.9192, !- Year 23 Escalation [2047] + 0.9153, !- Year 24 Escalation [2048] + 0.9134, !- Year 25 Escalation [2049] + 0.9131, !- Year 26 Escalation [2050] + 0.9109, !- Year 27 Escalation [2051] + 0.9087, !- Year 28 Escalation [2052] + 0.9065, !- Year 29 Escalation [2053] + 0.9043; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9430, !- Year 1 Escalation [2025] + 0.9035, !- Year 2 Escalation [2026] + 0.8701, !- Year 3 Escalation [2027] + 0.8490, !- Year 4 Escalation [2028] + 0.8368, !- Year 5 Escalation [2029] + 0.8279, !- Year 6 Escalation [2030] + 0.8234, !- Year 7 Escalation [2031] + 0.8203, !- Year 8 Escalation [2032] + 0.8227, !- Year 9 Escalation [2033] + 0.8215, !- Year 10 Escalation [2034] + 0.8165, !- Year 11 Escalation [2035] + 0.8150, !- Year 12 Escalation [2036] + 0.8189, !- Year 13 Escalation [2037] + 0.8255, !- Year 14 Escalation [2038] + 0.8344, !- Year 15 Escalation [2039] + 0.8419, !- Year 16 Escalation [2040] + 0.8488, !- Year 17 Escalation [2041] + 0.8490, !- Year 18 Escalation [2042] + 0.8474, !- Year 19 Escalation [2043] + 0.8483, !- Year 20 Escalation [2044] + 0.8470, !- Year 21 Escalation [2045] + 0.8399, !- Year 22 Escalation [2046] + 0.8319, !- Year 23 Escalation [2047] + 0.8300, !- Year 24 Escalation [2048] + 0.8238, !- Year 25 Escalation [2049] + 0.8156, !- Year 26 Escalation [2050] + 0.8096, !- Year 27 Escalation [2051] + 0.8037, !- Year 28 Escalation [2052] + 0.7978, !- Year 29 Escalation [2053] + 0.7920; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8978, !- Year 1 Escalation [2025] + 0.8383, !- Year 2 Escalation [2026] + 0.7802, !- Year 3 Escalation [2027] + 0.7281, !- Year 4 Escalation [2028] + 0.7317, !- Year 5 Escalation [2029] + 0.7308, !- Year 6 Escalation [2030] + 0.7374, !- Year 7 Escalation [2031] + 0.7406, !- Year 8 Escalation [2032] + 0.7453, !- Year 9 Escalation [2033] + 0.7472, !- Year 10 Escalation [2034] + 0.7533, !- Year 11 Escalation [2035] + 0.7544, !- Year 12 Escalation [2036] + 0.7591, !- Year 13 Escalation [2037] + 0.7623, !- Year 14 Escalation [2038] + 0.7641, !- Year 15 Escalation [2039] + 0.7661, !- Year 16 Escalation [2040] + 0.7721, !- Year 17 Escalation [2041] + 0.7722, !- Year 18 Escalation [2042] + 0.7766, !- Year 19 Escalation [2043] + 0.7734, !- Year 20 Escalation [2044] + 0.7755, !- Year 21 Escalation [2045] + 0.7839, !- Year 22 Escalation [2046] + 0.7846, !- Year 23 Escalation [2047] + 0.7862, !- Year 24 Escalation [2048] + 0.7890, !- Year 25 Escalation [2049] + 0.7891, !- Year 26 Escalation [2050] + 0.7904, !- Year 27 Escalation [2051] + 0.7917, !- Year 28 Escalation [2052] + 0.7930, !- Year 29 Escalation [2053] + 0.7944; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0375, !- Year 1 Escalation [2025] + 1.1473, !- Year 2 Escalation [2026] + 1.3033, !- Year 3 Escalation [2027] + 1.4515, !- Year 4 Escalation [2028] + 1.4547, !- Year 5 Escalation [2029] + 1.4642, !- Year 6 Escalation [2030] + 1.4762, !- Year 7 Escalation [2031] + 1.4872, !- Year 8 Escalation [2032] + 1.4972, !- Year 9 Escalation [2033] + 1.5083, !- Year 10 Escalation [2034] + 1.5204, !- Year 11 Escalation [2035] + 1.5300, !- Year 12 Escalation [2036] + 1.5395, !- Year 13 Escalation [2037] + 1.5506, !- Year 14 Escalation [2038] + 1.5588, !- Year 15 Escalation [2039] + 1.5678, !- Year 16 Escalation [2040] + 1.5811, !- Year 17 Escalation [2041] + 1.5826, !- Year 18 Escalation [2042] + 1.5897, !- Year 19 Escalation [2043] + 1.5865, !- Year 20 Escalation [2044] + 1.5921, !- Year 21 Escalation [2045] + 1.6087, !- Year 22 Escalation [2046] + 1.6088, !- Year 23 Escalation [2047] + 1.6217, !- Year 24 Escalation [2048] + 1.6314, !- Year 25 Escalation [2049] + 1.6387, !- Year 26 Escalation [2050] + 1.6463, !- Year 27 Escalation [2051] + 1.6539, !- Year 28 Escalation [2052] + 1.6616, !- Year 29 Escalation [2053] + 1.6693; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8971, !- Year 1 Escalation [2025] + 0.8189, !- Year 2 Escalation [2026] + 0.7759, !- Year 3 Escalation [2027] + 0.7598, !- Year 4 Escalation [2028] + 0.7602, !- Year 5 Escalation [2029] + 0.7676, !- Year 6 Escalation [2030] + 0.7793, !- Year 7 Escalation [2031] + 0.7882, !- Year 8 Escalation [2032] + 0.8061, !- Year 9 Escalation [2033] + 0.8214, !- Year 10 Escalation [2034] + 0.8356, !- Year 11 Escalation [2035] + 0.8386, !- Year 12 Escalation [2036] + 0.8469, !- Year 13 Escalation [2037] + 0.8650, !- Year 14 Escalation [2038] + 0.8602, !- Year 15 Escalation [2039] + 0.8763, !- Year 16 Escalation [2040] + 0.8872, !- Year 17 Escalation [2041] + 0.8837, !- Year 18 Escalation [2042] + 0.8743, !- Year 19 Escalation [2043] + 0.8655, !- Year 20 Escalation [2044] + 0.8612, !- Year 21 Escalation [2045] + 0.8557, !- Year 22 Escalation [2046] + 0.8485, !- Year 23 Escalation [2047] + 0.8402, !- Year 24 Escalation [2048] + 0.8321, !- Year 25 Escalation [2049] + 0.8285, !- Year 26 Escalation [2050] + 0.8218, !- Year 27 Escalation [2051] + 0.8152, !- Year 28 Escalation [2052] + 0.8086, !- Year 29 Escalation [2053] + 0.8021; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestNorthCentral Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0330, !- Year 1 Escalation [2025] + 1.0292, !- Year 2 Escalation [2026] + 1.0191, !- Year 3 Escalation [2027] + 1.0124, !- Year 4 Escalation [2028] + 1.0101, !- Year 5 Escalation [2029] + 1.0094, !- Year 6 Escalation [2030] + 1.0087, !- Year 7 Escalation [2031] + 1.0075, !- Year 8 Escalation [2032] + 1.0069, !- Year 9 Escalation [2033] + 1.0078, !- Year 10 Escalation [2034] + 1.0084, !- Year 11 Escalation [2035] + 1.0116, !- Year 12 Escalation [2036] + 1.0192, !- Year 13 Escalation [2037] + 1.0310, !- Year 14 Escalation [2038] + 1.0398, !- Year 15 Escalation [2039] + 1.0448, !- Year 16 Escalation [2040] + 1.0490, !- Year 17 Escalation [2041] + 1.0520, !- Year 18 Escalation [2042] + 1.0555, !- Year 19 Escalation [2043] + 1.0584, !- Year 20 Escalation [2044] + 1.0609, !- Year 21 Escalation [2045] + 1.0622, !- Year 22 Escalation [2046] + 1.0631, !- Year 23 Escalation [2047] + 1.0640, !- Year 24 Escalation [2048] + 1.0570, !- Year 25 Escalation [2049] + 1.0565, !- Year 26 Escalation [2050] + 1.0551, !- Year 27 Escalation [2051] + 1.0536, !- Year 28 Escalation [2052] + 1.0522, !- Year 29 Escalation [2053] + 1.0508; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9803, !- Year 1 Escalation [2025] + 0.9603, !- Year 2 Escalation [2026] + 0.9398, !- Year 3 Escalation [2027] + 0.9237, !- Year 4 Escalation [2028] + 0.9161, !- Year 5 Escalation [2029] + 0.9124, !- Year 6 Escalation [2030] + 0.9159, !- Year 7 Escalation [2031] + 0.9179, !- Year 8 Escalation [2032] + 0.9377, !- Year 9 Escalation [2033] + 0.9505, !- Year 10 Escalation [2034] + 0.9493, !- Year 11 Escalation [2035] + 0.9538, !- Year 12 Escalation [2036] + 0.9665, !- Year 13 Escalation [2037] + 0.9825, !- Year 14 Escalation [2038] + 0.9884, !- Year 15 Escalation [2039] + 0.9937, !- Year 16 Escalation [2040] + 0.9915, !- Year 17 Escalation [2041] + 0.9891, !- Year 18 Escalation [2042] + 0.9862, !- Year 19 Escalation [2043] + 0.9873, !- Year 20 Escalation [2044] + 0.9923, !- Year 21 Escalation [2045] + 0.9932, !- Year 22 Escalation [2046] + 0.9928, !- Year 23 Escalation [2047] + 0.9881, !- Year 24 Escalation [2048] + 0.9832, !- Year 25 Escalation [2049] + 0.9743, !- Year 26 Escalation [2050] + 0.9696, !- Year 27 Escalation [2051] + 0.9649, !- Year 28 Escalation [2052] + 0.9603, !- Year 29 Escalation [2053] + 0.9557; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9501, !- Year 1 Escalation [2025] + 0.9353, !- Year 2 Escalation [2026] + 0.9216, !- Year 3 Escalation [2027] + 0.9107, !- Year 4 Escalation [2028] + 0.9131, !- Year 5 Escalation [2029] + 0.9134, !- Year 6 Escalation [2030] + 0.9191, !- Year 7 Escalation [2031] + 0.9214, !- Year 8 Escalation [2032] + 0.9239, !- Year 9 Escalation [2033] + 0.9268, !- Year 10 Escalation [2034] + 0.9297, !- Year 11 Escalation [2035] + 0.9321, !- Year 12 Escalation [2036] + 0.9353, !- Year 13 Escalation [2037] + 0.9381, !- Year 14 Escalation [2038] + 0.9398, !- Year 15 Escalation [2039] + 0.9418, !- Year 16 Escalation [2040] + 0.9471, !- Year 17 Escalation [2041] + 0.9477, !- Year 18 Escalation [2042] + 0.9515, !- Year 19 Escalation [2043] + 0.9490, !- Year 20 Escalation [2044] + 0.9525, !- Year 21 Escalation [2045] + 0.9596, !- Year 22 Escalation [2046] + 0.9601, !- Year 23 Escalation [2047] + 0.9614, !- Year 24 Escalation [2048] + 0.9640, !- Year 25 Escalation [2049] + 0.9644, !- Year 26 Escalation [2050] + 0.9655, !- Year 27 Escalation [2051] + 0.9667, !- Year 28 Escalation [2052] + 0.9679, !- Year 29 Escalation [2053] + 0.9691; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9825, !- Year 1 Escalation [2025] + 0.9652, !- Year 2 Escalation [2026] + 0.9621, !- Year 3 Escalation [2027] + 0.9669, !- Year 4 Escalation [2028] + 0.9720, !- Year 5 Escalation [2029] + 0.9793, !- Year 6 Escalation [2030] + 0.9885, !- Year 7 Escalation [2031] + 0.9987, !- Year 8 Escalation [2032] + 1.0107, !- Year 9 Escalation [2033] + 1.0203, !- Year 10 Escalation [2034] + 1.0298, !- Year 11 Escalation [2035] + 1.0370, !- Year 12 Escalation [2036] + 1.0447, !- Year 13 Escalation [2037] + 1.0547, !- Year 14 Escalation [2038] + 1.0591, !- Year 15 Escalation [2039] + 1.0678, !- Year 16 Escalation [2040] + 1.0751, !- Year 17 Escalation [2041] + 1.0791, !- Year 18 Escalation [2042] + 1.0813, !- Year 19 Escalation [2043] + 1.0833, !- Year 20 Escalation [2044] + 1.0870, !- Year 21 Escalation [2045] + 1.0902, !- Year 22 Escalation [2046] + 1.0923, !- Year 23 Escalation [2047] + 1.0946, !- Year 24 Escalation [2048] + 1.0970, !- Year 25 Escalation [2049] + 1.1006, !- Year 26 Escalation [2050] + 1.1033, !- Year 27 Escalation [2051] + 1.1059, !- Year 28 Escalation [2052] + 1.1085, !- Year 29 Escalation [2053] + 1.1111; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8831, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9257, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9707, !- Year 12 Escalation [2036] + 0.9807, !- Year 13 Escalation [2037] + 0.9936, !- Year 14 Escalation [2038] + 0.9999, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0201, !- Year 17 Escalation [2041] + 1.0272, !- Year 18 Escalation [2042] + 1.0309, !- Year 19 Escalation [2043] + 1.0317, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0343, !- Year 22 Escalation [2046] + 1.0354, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0381, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0400, !- Year 28 Escalation [2052] + 1.0410, !- Year 29 Escalation [2053] + 1.0419; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9762, !- Year 1 Escalation [2025] + 0.9511, !- Year 2 Escalation [2026] + 0.9265, !- Year 3 Escalation [2027] + 0.9056, !- Year 4 Escalation [2028] + 0.8944, !- Year 5 Escalation [2029] + 0.8871, !- Year 6 Escalation [2030] + 0.8871, !- Year 7 Escalation [2031] + 0.8853, !- Year 8 Escalation [2032] + 0.9032, !- Year 9 Escalation [2033] + 0.9136, !- Year 10 Escalation [2034] + 0.9085, !- Year 11 Escalation [2035] + 0.9119, !- Year 12 Escalation [2036] + 0.9221, !- Year 13 Escalation [2037] + 0.9367, !- Year 14 Escalation [2038] + 0.9414, !- Year 15 Escalation [2039] + 0.9440, !- Year 16 Escalation [2040] + 0.9395, !- Year 17 Escalation [2041] + 0.9345, !- Year 18 Escalation [2042] + 0.9289, !- Year 19 Escalation [2043] + 0.9277, !- Year 20 Escalation [2044] + 0.9307, !- Year 21 Escalation [2045] + 0.9291, !- Year 22 Escalation [2046] + 0.9260, !- Year 23 Escalation [2047] + 0.9200, !- Year 24 Escalation [2048] + 0.9142, !- Year 25 Escalation [2049] + 0.9038, !- Year 26 Escalation [2050] + 0.8976, !- Year 27 Escalation [2051] + 0.8914, !- Year 28 Escalation [2052] + 0.8853, !- Year 29 Escalation [2053] + 0.8792; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9120, !- Year 1 Escalation [2025] + 0.8619, !- Year 2 Escalation [2026] + 0.8125, !- Year 3 Escalation [2027] + 0.7679, !- Year 4 Escalation [2028] + 0.7708, !- Year 5 Escalation [2029] + 0.7712, !- Year 6 Escalation [2030] + 0.7772, !- Year 7 Escalation [2031] + 0.7800, !- Year 8 Escalation [2032] + 0.7837, !- Year 9 Escalation [2033] + 0.7857, !- Year 10 Escalation [2034] + 0.7908, !- Year 11 Escalation [2035] + 0.7920, !- Year 12 Escalation [2036] + 0.7960, !- Year 13 Escalation [2037] + 0.7990, !- Year 14 Escalation [2038] + 0.8007, !- Year 15 Escalation [2039] + 0.8025, !- Year 16 Escalation [2040] + 0.8078, !- Year 17 Escalation [2041] + 0.8080, !- Year 18 Escalation [2042] + 0.8119, !- Year 19 Escalation [2043] + 0.8091, !- Year 20 Escalation [2044] + 0.8113, !- Year 21 Escalation [2045] + 0.8183, !- Year 22 Escalation [2046] + 0.8193, !- Year 23 Escalation [2047] + 0.8206, !- Year 24 Escalation [2048] + 0.8230, !- Year 25 Escalation [2049] + 0.8233, !- Year 26 Escalation [2050] + 0.8246, !- Year 27 Escalation [2051] + 0.8258, !- Year 28 Escalation [2052] + 0.8271, !- Year 29 Escalation [2053] + 0.8284; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0470, !- Year 1 Escalation [2025] + 1.2088, !- Year 2 Escalation [2026] + 1.3718, !- Year 3 Escalation [2027] + 1.5319, !- Year 4 Escalation [2028] + 1.5411, !- Year 5 Escalation [2029] + 1.5500, !- Year 6 Escalation [2030] + 1.5612, !- Year 7 Escalation [2031] + 1.5715, !- Year 8 Escalation [2032] + 1.5808, !- Year 9 Escalation [2033] + 1.5911, !- Year 10 Escalation [2034] + 1.6024, !- Year 11 Escalation [2035] + 1.6113, !- Year 12 Escalation [2036] + 1.6212, !- Year 13 Escalation [2037] + 1.6317, !- Year 14 Escalation [2038] + 1.6382, !- Year 15 Escalation [2039] + 1.6466, !- Year 16 Escalation [2040] + 1.6591, !- Year 17 Escalation [2041] + 1.6607, !- Year 18 Escalation [2042] + 1.6675, !- Year 19 Escalation [2043] + 1.6723, !- Year 20 Escalation [2044] + 1.6780, !- Year 21 Escalation [2045] + 1.6937, !- Year 22 Escalation [2046] + 1.6938, !- Year 23 Escalation [2047] + 1.7058, !- Year 24 Escalation [2048] + 1.7148, !- Year 25 Escalation [2049] + 1.7216, !- Year 26 Escalation [2050] + 1.7287, !- Year 27 Escalation [2051] + 1.7358, !- Year 28 Escalation [2052] + 1.7429, !- Year 29 Escalation [2053] + 1.7501; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9778, !- Year 1 Escalation [2025] + 0.9548, !- Year 2 Escalation [2026] + 0.9519, !- Year 3 Escalation [2027] + 0.9610, !- Year 4 Escalation [2028] + 0.9629, !- Year 5 Escalation [2029] + 0.9686, !- Year 6 Escalation [2030] + 0.9779, !- Year 7 Escalation [2031] + 0.9886, !- Year 8 Escalation [2032] + 1.0021, !- Year 9 Escalation [2033] + 1.0120, !- Year 10 Escalation [2034] + 1.0215, !- Year 11 Escalation [2035] + 1.0273, !- Year 12 Escalation [2036] + 1.0340, !- Year 13 Escalation [2037] + 1.0440, !- Year 14 Escalation [2038] + 1.0455, !- Year 15 Escalation [2039] + 1.0534, !- Year 16 Escalation [2040] + 1.0592, !- Year 17 Escalation [2041] + 1.0602, !- Year 18 Escalation [2042] + 1.0584, !- Year 19 Escalation [2043] + 1.0563, !- Year 20 Escalation [2044] + 1.0570, !- Year 21 Escalation [2045] + 1.0570, !- Year 22 Escalation [2046] + 1.0554, !- Year 23 Escalation [2047] + 1.0541, !- Year 24 Escalation [2048] + 1.0531, !- Year 25 Escalation [2049] + 1.0539, !- Year 26 Escalation [2050] + 1.0532, !- Year 27 Escalation [2051] + 1.0524, !- Year 28 Escalation [2052] + 1.0517, !- Year 29 Escalation [2053] + 1.0509; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9360, !- Year 1 Escalation [2025] + 0.8981, !- Year 2 Escalation [2026] + 0.8646, !- Year 3 Escalation [2027] + 0.8292, !- Year 4 Escalation [2028] + 0.8043, !- Year 5 Escalation [2029] + 0.7859, !- Year 6 Escalation [2030] + 0.7774, !- Year 7 Escalation [2031] + 0.7780, !- Year 8 Escalation [2032] + 0.7746, !- Year 9 Escalation [2033] + 0.8047, !- Year 10 Escalation [2034] + 0.8095, !- Year 11 Escalation [2035] + 0.8051, !- Year 12 Escalation [2036] + 0.8138, !- Year 13 Escalation [2037] + 0.8266, !- Year 14 Escalation [2038] + 0.8422, !- Year 15 Escalation [2039] + 0.8515, !- Year 16 Escalation [2040] + 0.8508, !- Year 17 Escalation [2041] + 0.8469, !- Year 18 Escalation [2042] + 0.8472, !- Year 19 Escalation [2043] + 0.8409, !- Year 20 Escalation [2044] + 0.8448, !- Year 21 Escalation [2045] + 0.8463, !- Year 22 Escalation [2046] + 0.8438, !- Year 23 Escalation [2047] + 0.8442, !- Year 24 Escalation [2048] + 0.8387, !- Year 25 Escalation [2049] + 0.8353, !- Year 26 Escalation [2050] + 0.8258, !- Year 27 Escalation [2051] + 0.8214, !- Year 28 Escalation [2052] + 0.8170, !- Year 29 Escalation [2053] + 0.8126; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9139, !- Year 1 Escalation [2025] + 0.8636, !- Year 2 Escalation [2026] + 0.8140, !- Year 3 Escalation [2027] + 0.7692, !- Year 4 Escalation [2028] + 0.7720, !- Year 5 Escalation [2029] + 0.7724, !- Year 6 Escalation [2030] + 0.7780, !- Year 7 Escalation [2031] + 0.7808, !- Year 8 Escalation [2032] + 0.7844, !- Year 9 Escalation [2033] + 0.7861, !- Year 10 Escalation [2034] + 0.7914, !- Year 11 Escalation [2035] + 0.7922, !- Year 12 Escalation [2036] + 0.7961, !- Year 13 Escalation [2037] + 0.7990, !- Year 14 Escalation [2038] + 0.8005, !- Year 15 Escalation [2039] + 0.8021, !- Year 16 Escalation [2040] + 0.8072, !- Year 17 Escalation [2041] + 0.8072, !- Year 18 Escalation [2042] + 0.8109, !- Year 19 Escalation [2043] + 0.8082, !- Year 20 Escalation [2044] + 0.8100, !- Year 21 Escalation [2045] + 0.8165, !- Year 22 Escalation [2046] + 0.8175, !- Year 23 Escalation [2047] + 0.8187, !- Year 24 Escalation [2048] + 0.8210, !- Year 25 Escalation [2049] + 0.8213, !- Year 26 Escalation [2050] + 0.8225, !- Year 27 Escalation [2051] + 0.8236, !- Year 28 Escalation [2052] + 0.8248, !- Year 29 Escalation [2053] + 0.8260; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0475, !- Year 1 Escalation [2025] + 1.2100, !- Year 2 Escalation [2026] + 1.3738, !- Year 3 Escalation [2027] + 1.5346, !- Year 4 Escalation [2028] + 1.5438, !- Year 5 Escalation [2029] + 1.5527, !- Year 6 Escalation [2030] + 1.5640, !- Year 7 Escalation [2031] + 1.5742, !- Year 8 Escalation [2032] + 1.5836, !- Year 9 Escalation [2033] + 1.5939, !- Year 10 Escalation [2034] + 1.6052, !- Year 11 Escalation [2035] + 1.6142, !- Year 12 Escalation [2036] + 1.6241, !- Year 13 Escalation [2037] + 1.6346, !- Year 14 Escalation [2038] + 1.6411, !- Year 15 Escalation [2039] + 1.6495, !- Year 16 Escalation [2040] + 1.6620, !- Year 17 Escalation [2041] + 1.6636, !- Year 18 Escalation [2042] + 1.6705, !- Year 19 Escalation [2043] + 1.6752, !- Year 20 Escalation [2044] + 1.6810, !- Year 21 Escalation [2045] + 1.6967, !- Year 22 Escalation [2046] + 1.6967, !- Year 23 Escalation [2047] + 1.7088, !- Year 24 Escalation [2048] + 1.7178, !- Year 25 Escalation [2049] + 1.7247, !- Year 26 Escalation [2050] + 1.7317, !- Year 27 Escalation [2051] + 1.7388, !- Year 28 Escalation [2052] + 1.7460, !- Year 29 Escalation [2053] + 1.7531; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8948, !- Year 1 Escalation [2025] + 0.8032, !- Year 2 Escalation [2026] + 0.7551, !- Year 3 Escalation [2027] + 0.7346, !- Year 4 Escalation [2028] + 0.7339, !- Year 5 Escalation [2029] + 0.7410, !- Year 6 Escalation [2030] + 0.7549, !- Year 7 Escalation [2031] + 0.7717, !- Year 8 Escalation [2032] + 0.7971, !- Year 9 Escalation [2033] + 0.8146, !- Year 10 Escalation [2034] + 0.8315, !- Year 11 Escalation [2035] + 0.8370, !- Year 12 Escalation [2036] + 0.8470, !- Year 13 Escalation [2037] + 0.8673, !- Year 14 Escalation [2038] + 0.8630, !- Year 15 Escalation [2039] + 0.8803, !- Year 16 Escalation [2040] + 0.8916, !- Year 17 Escalation [2041] + 0.8896, !- Year 18 Escalation [2042] + 0.8811, !- Year 19 Escalation [2043] + 0.8703, !- Year 20 Escalation [2044] + 0.8688, !- Year 21 Escalation [2045] + 0.8646, !- Year 22 Escalation [2046] + 0.8564, !- Year 23 Escalation [2047] + 0.8505, !- Year 24 Escalation [2048] + 0.8427, !- Year 25 Escalation [2049] + 0.8414, !- Year 26 Escalation [2050] + 0.8357, !- Year 27 Escalation [2051] + 0.8301, !- Year 28 Escalation [2052] + 0.8245, !- Year 29 Escalation [2053] + 0.8189; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + SouthAtlantic Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0229, !- Year 1 Escalation [2025] + 1.0070, !- Year 2 Escalation [2026] + 1.0077, !- Year 3 Escalation [2027] + 1.0085, !- Year 4 Escalation [2028] + 1.0113, !- Year 5 Escalation [2029] + 1.0147, !- Year 6 Escalation [2030] + 1.0193, !- Year 7 Escalation [2031] + 1.0227, !- Year 8 Escalation [2032] + 1.0270, !- Year 9 Escalation [2033] + 1.0322, !- Year 10 Escalation [2034] + 1.0370, !- Year 11 Escalation [2035] + 1.0415, !- Year 12 Escalation [2036] + 1.0463, !- Year 13 Escalation [2037] + 1.0516, !- Year 14 Escalation [2038] + 1.0561, !- Year 15 Escalation [2039] + 1.0591, !- Year 16 Escalation [2040] + 1.0624, !- Year 17 Escalation [2041] + 1.0649, !- Year 18 Escalation [2042] + 1.0689, !- Year 19 Escalation [2043] + 1.0727, !- Year 20 Escalation [2044] + 1.0767, !- Year 21 Escalation [2045] + 1.0803, !- Year 22 Escalation [2046] + 1.0840, !- Year 23 Escalation [2047] + 1.0880, !- Year 24 Escalation [2048] + 1.0923, !- Year 25 Escalation [2049] + 1.0963, !- Year 26 Escalation [2050] + 1.1004, !- Year 27 Escalation [2051] + 1.1044, !- Year 28 Escalation [2052] + 1.1085, !- Year 29 Escalation [2053] + 1.1126; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9672, !- Year 1 Escalation [2025] + 0.9510, !- Year 2 Escalation [2026] + 0.9295, !- Year 3 Escalation [2027] + 0.9180, !- Year 4 Escalation [2028] + 0.9128, !- Year 5 Escalation [2029] + 0.9103, !- Year 6 Escalation [2030] + 0.9098, !- Year 7 Escalation [2031] + 0.9118, !- Year 8 Escalation [2032] + 0.9142, !- Year 9 Escalation [2033] + 0.9199, !- Year 10 Escalation [2034] + 0.9173, !- Year 11 Escalation [2035] + 0.9174, !- Year 12 Escalation [2036] + 0.9205, !- Year 13 Escalation [2037] + 0.9254, !- Year 14 Escalation [2038] + 0.9315, !- Year 15 Escalation [2039] + 0.9401, !- Year 16 Escalation [2040] + 0.9470, !- Year 17 Escalation [2041] + 0.9493, !- Year 18 Escalation [2042] + 0.9492, !- Year 19 Escalation [2043] + 0.9498, !- Year 20 Escalation [2044] + 0.9516, !- Year 21 Escalation [2045] + 0.9480, !- Year 22 Escalation [2046] + 0.9405, !- Year 23 Escalation [2047] + 0.9400, !- Year 24 Escalation [2048] + 0.9352, !- Year 25 Escalation [2049] + 0.9267, !- Year 26 Escalation [2050] + 0.9214, !- Year 27 Escalation [2051] + 0.9162, !- Year 28 Escalation [2052] + 0.9110, !- Year 29 Escalation [2053] + 0.9059; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9218, !- Year 1 Escalation [2025] + 0.8944, !- Year 2 Escalation [2026] + 0.8687, !- Year 3 Escalation [2027] + 0.8467, !- Year 4 Escalation [2028] + 0.8510, !- Year 5 Escalation [2029] + 0.8502, !- Year 6 Escalation [2030] + 0.8580, !- Year 7 Escalation [2031] + 0.8612, !- Year 8 Escalation [2032] + 0.8644, !- Year 9 Escalation [2033] + 0.8687, !- Year 10 Escalation [2034] + 0.8722, !- Year 11 Escalation [2035] + 0.8759, !- Year 12 Escalation [2036] + 0.8802, !- Year 13 Escalation [2037] + 0.8840, !- Year 14 Escalation [2038] + 0.8864, !- Year 15 Escalation [2039] + 0.8893, !- Year 16 Escalation [2040] + 0.8967, !- Year 17 Escalation [2041] + 0.8975, !- Year 18 Escalation [2042] + 0.9029, !- Year 19 Escalation [2043] + 0.8994, !- Year 20 Escalation [2044] + 0.9045, !- Year 21 Escalation [2045] + 0.9145, !- Year 22 Escalation [2046] + 0.9152, !- Year 23 Escalation [2047] + 0.9172, !- Year 24 Escalation [2048] + 0.9206, !- Year 25 Escalation [2049] + 0.9211, !- Year 26 Escalation [2050] + 0.9228, !- Year 27 Escalation [2051] + 0.9244, !- Year 28 Escalation [2052] + 0.9261, !- Year 29 Escalation [2053] + 0.9277; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9333, !- Year 1 Escalation [2025] + 0.8804, !- Year 2 Escalation [2026] + 0.8500, !- Year 3 Escalation [2027] + 0.8357, !- Year 4 Escalation [2028] + 0.8410, !- Year 5 Escalation [2029] + 0.8491, !- Year 6 Escalation [2030] + 0.8609, !- Year 7 Escalation [2031] + 0.8695, !- Year 8 Escalation [2032] + 0.8828, !- Year 9 Escalation [2033] + 0.8954, !- Year 10 Escalation [2034] + 0.9066, !- Year 11 Escalation [2035] + 0.9119, !- Year 12 Escalation [2036] + 0.9202, !- Year 13 Escalation [2037] + 0.9321, !- Year 14 Escalation [2038] + 0.9333, !- Year 15 Escalation [2039] + 0.9418, !- Year 16 Escalation [2040] + 0.9504, !- Year 17 Escalation [2041] + 0.9513, !- Year 18 Escalation [2042] + 0.9489, !- Year 19 Escalation [2043] + 0.9454, !- Year 20 Escalation [2044] + 0.9456, !- Year 21 Escalation [2045] + 0.9446, !- Year 22 Escalation [2046] + 0.9425, !- Year 23 Escalation [2047] + 0.9394, !- Year 24 Escalation [2048] + 0.9380, !- Year 25 Escalation [2049] + 0.9380, !- Year 26 Escalation [2050] + 0.9364, !- Year 27 Escalation [2051] + 0.9347, !- Year 28 Escalation [2052] + 0.9331, !- Year 29 Escalation [2053] + 0.9315; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9333, !- Year 1 Escalation [2025] + 0.8804, !- Year 2 Escalation [2026] + 0.8500, !- Year 3 Escalation [2027] + 0.8357, !- Year 4 Escalation [2028] + 0.8410, !- Year 5 Escalation [2029] + 0.8491, !- Year 6 Escalation [2030] + 0.8609, !- Year 7 Escalation [2031] + 0.8695, !- Year 8 Escalation [2032] + 0.8828, !- Year 9 Escalation [2033] + 0.8954, !- Year 10 Escalation [2034] + 0.9066, !- Year 11 Escalation [2035] + 0.9119, !- Year 12 Escalation [2036] + 0.9202, !- Year 13 Escalation [2037] + 0.9321, !- Year 14 Escalation [2038] + 0.9333, !- Year 15 Escalation [2039] + 0.9418, !- Year 16 Escalation [2040] + 0.9504, !- Year 17 Escalation [2041] + 0.9513, !- Year 18 Escalation [2042] + 0.9489, !- Year 19 Escalation [2043] + 0.9454, !- Year 20 Escalation [2044] + 0.9456, !- Year 21 Escalation [2045] + 0.9446, !- Year 22 Escalation [2046] + 0.9425, !- Year 23 Escalation [2047] + 0.9394, !- Year 24 Escalation [2048] + 0.9380, !- Year 25 Escalation [2049] + 0.9380, !- Year 26 Escalation [2050] + 0.9364, !- Year 27 Escalation [2051] + 0.9347, !- Year 28 Escalation [2052] + 0.9331, !- Year 29 Escalation [2053] + 0.9315; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9626, !- Year 1 Escalation [2025] + 0.9292, !- Year 2 Escalation [2026] + 0.9081, !- Year 3 Escalation [2027] + 0.8942, !- Year 4 Escalation [2028] + 0.8890, !- Year 5 Escalation [2029] + 0.8800, !- Year 6 Escalation [2030] + 0.8776, !- Year 7 Escalation [2031] + 0.8825, !- Year 8 Escalation [2032] + 0.9072, !- Year 9 Escalation [2033] + 0.9067, !- Year 10 Escalation [2034] + 0.8997, !- Year 11 Escalation [2035] + 0.9161, !- Year 12 Escalation [2036] + 0.9244, !- Year 13 Escalation [2037] + 0.9327, !- Year 14 Escalation [2038] + 0.9395, !- Year 15 Escalation [2039] + 0.9410, !- Year 16 Escalation [2040] + 0.9446, !- Year 17 Escalation [2041] + 0.9422, !- Year 18 Escalation [2042] + 0.9421, !- Year 19 Escalation [2043] + 0.9420, !- Year 20 Escalation [2044] + 0.9372, !- Year 21 Escalation [2045] + 0.9308, !- Year 22 Escalation [2046] + 0.9243, !- Year 23 Escalation [2047] + 0.9263, !- Year 24 Escalation [2048] + 0.9204, !- Year 25 Escalation [2049] + 0.9234, !- Year 26 Escalation [2050] + 0.9215, !- Year 27 Escalation [2051] + 0.9197, !- Year 28 Escalation [2052] + 0.9179, !- Year 29 Escalation [2053] + 0.9161; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9098, !- Year 1 Escalation [2025] + 0.8579, !- Year 2 Escalation [2026] + 0.8074, !- Year 3 Escalation [2027] + 0.7620, !- Year 4 Escalation [2028] + 0.7650, !- Year 5 Escalation [2029] + 0.7644, !- Year 6 Escalation [2030] + 0.7703, !- Year 7 Escalation [2031] + 0.7731, !- Year 8 Escalation [2032] + 0.7771, !- Year 9 Escalation [2033] + 0.7790, !- Year 10 Escalation [2034] + 0.7843, !- Year 11 Escalation [2035] + 0.7854, !- Year 12 Escalation [2036] + 0.7895, !- Year 13 Escalation [2037] + 0.7924, !- Year 14 Escalation [2038] + 0.7942, !- Year 15 Escalation [2039] + 0.7960, !- Year 16 Escalation [2040] + 0.8015, !- Year 17 Escalation [2041] + 0.8014, !- Year 18 Escalation [2042] + 0.8054, !- Year 19 Escalation [2043] + 0.8025, !- Year 20 Escalation [2044] + 0.8041, !- Year 21 Escalation [2045] + 0.8114, !- Year 22 Escalation [2046] + 0.8121, !- Year 23 Escalation [2047] + 0.8135, !- Year 24 Escalation [2048] + 0.8160, !- Year 25 Escalation [2049] + 0.8164, !- Year 26 Escalation [2050] + 0.8176, !- Year 27 Escalation [2051] + 0.8188, !- Year 28 Escalation [2052] + 0.8201, !- Year 29 Escalation [2053] + 0.8213; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0708, !- Year 1 Escalation [2025] + 1.2414, !- Year 2 Escalation [2026] + 1.4118, !- Year 3 Escalation [2027] + 1.5811, !- Year 4 Escalation [2028] + 1.5901, !- Year 5 Escalation [2029] + 1.5996, !- Year 6 Escalation [2030] + 1.6099, !- Year 7 Escalation [2031] + 1.6200, !- Year 8 Escalation [2032] + 1.6292, !- Year 9 Escalation [2033] + 1.6394, !- Year 10 Escalation [2034] + 1.6505, !- Year 11 Escalation [2035] + 1.6593, !- Year 12 Escalation [2036] + 1.6681, !- Year 13 Escalation [2037] + 1.6783, !- Year 14 Escalation [2038] + 1.6858, !- Year 15 Escalation [2039] + 1.6941, !- Year 16 Escalation [2040] + 1.7063, !- Year 17 Escalation [2041] + 1.7077, !- Year 18 Escalation [2042] + 1.7149, !- Year 19 Escalation [2043] + 1.7112, !- Year 20 Escalation [2044] + 1.7166, !- Year 21 Escalation [2045] + 1.7346, !- Year 22 Escalation [2046] + 1.7347, !- Year 23 Escalation [2047] + 1.7448, !- Year 24 Escalation [2048] + 1.7525, !- Year 25 Escalation [2049] + 1.7592, !- Year 26 Escalation [2050] + 1.7654, !- Year 27 Escalation [2051] + 1.7717, !- Year 28 Escalation [2052] + 1.7779, !- Year 29 Escalation [2053] + 1.7842; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9735, !- Year 1 Escalation [2025] + 0.9542, !- Year 2 Escalation [2026] + 0.9518, !- Year 3 Escalation [2027] + 0.9629, !- Year 4 Escalation [2028] + 0.9675, !- Year 5 Escalation [2029] + 0.9752, !- Year 6 Escalation [2030] + 0.9867, !- Year 7 Escalation [2031] + 0.9982, !- Year 8 Escalation [2032] + 1.0153, !- Year 9 Escalation [2033] + 1.0279, !- Year 10 Escalation [2034] + 1.0381, !- Year 11 Escalation [2035] + 1.0414, !- Year 12 Escalation [2036] + 1.0473, !- Year 13 Escalation [2037] + 1.0578, !- Year 14 Escalation [2038] + 1.0553, !- Year 15 Escalation [2039] + 1.0649, !- Year 16 Escalation [2040] + 1.0730, !- Year 17 Escalation [2041] + 1.0739, !- Year 18 Escalation [2042] + 1.0710, !- Year 19 Escalation [2043] + 1.0686, !- Year 20 Escalation [2044] + 1.0697, !- Year 21 Escalation [2045] + 1.0697, !- Year 22 Escalation [2046] + 1.0681, !- Year 23 Escalation [2047] + 1.0665, !- Year 24 Escalation [2048] + 1.0648, !- Year 25 Escalation [2049] + 1.0649, !- Year 26 Escalation [2050] + 1.0637, !- Year 27 Escalation [2051] + 1.0625, !- Year 28 Escalation [2052] + 1.0613, !- Year 29 Escalation [2053] + 1.0601; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9522, !- Year 1 Escalation [2025] + 0.9039, !- Year 2 Escalation [2026] + 0.8729, !- Year 3 Escalation [2027] + 0.8539, !- Year 4 Escalation [2028] + 0.8419, !- Year 5 Escalation [2029] + 0.8347, !- Year 6 Escalation [2030] + 0.8350, !- Year 7 Escalation [2031] + 0.8408, !- Year 8 Escalation [2032] + 0.8715, !- Year 9 Escalation [2033] + 0.8721, !- Year 10 Escalation [2034] + 0.8639, !- Year 11 Escalation [2035] + 0.8859, !- Year 12 Escalation [2036] + 0.8944, !- Year 13 Escalation [2037] + 0.9069, !- Year 14 Escalation [2038] + 0.9200, !- Year 15 Escalation [2039] + 0.9200, !- Year 16 Escalation [2040] + 0.9258, !- Year 17 Escalation [2041] + 0.9286, !- Year 18 Escalation [2042] + 0.9289, !- Year 19 Escalation [2043] + 0.9311, !- Year 20 Escalation [2044] + 0.9261, !- Year 21 Escalation [2045] + 0.9126, !- Year 22 Escalation [2046] + 0.9050, !- Year 23 Escalation [2047] + 0.9057, !- Year 24 Escalation [2048] + 0.8975, !- Year 25 Escalation [2049] + 0.8991, !- Year 26 Escalation [2050] + 0.8958, !- Year 27 Escalation [2051] + 0.8925, !- Year 28 Escalation [2052] + 0.8892, !- Year 29 Escalation [2053] + 0.8860; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9110, !- Year 1 Escalation [2025] + 0.8587, !- Year 2 Escalation [2026] + 0.8077, !- Year 3 Escalation [2027] + 0.7620, !- Year 4 Escalation [2028] + 0.7649, !- Year 5 Escalation [2029] + 0.7642, !- Year 6 Escalation [2030] + 0.7699, !- Year 7 Escalation [2031] + 0.7727, !- Year 8 Escalation [2032] + 0.7767, !- Year 9 Escalation [2033] + 0.7783, !- Year 10 Escalation [2034] + 0.7837, !- Year 11 Escalation [2035] + 0.7846, !- Year 12 Escalation [2036] + 0.7886, !- Year 13 Escalation [2037] + 0.7914, !- Year 14 Escalation [2038] + 0.7930, !- Year 15 Escalation [2039] + 0.7947, !- Year 16 Escalation [2040] + 0.7999, !- Year 17 Escalation [2041] + 0.7999, !- Year 18 Escalation [2042] + 0.8036, !- Year 19 Escalation [2043] + 0.8008, !- Year 20 Escalation [2044] + 0.8023, !- Year 21 Escalation [2045] + 0.8094, !- Year 22 Escalation [2046] + 0.8100, !- Year 23 Escalation [2047] + 0.8114, !- Year 24 Escalation [2048] + 0.8138, !- Year 25 Escalation [2049] + 0.8140, !- Year 26 Escalation [2050] + 0.8152, !- Year 27 Escalation [2051] + 0.8163, !- Year 28 Escalation [2052] + 0.8175, !- Year 29 Escalation [2053] + 0.8186; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0686, !- Year 1 Escalation [2025] + 1.2363, !- Year 2 Escalation [2026] + 1.4038, !- Year 3 Escalation [2027] + 1.5702, !- Year 4 Escalation [2028] + 1.5792, !- Year 5 Escalation [2029] + 1.5887, !- Year 6 Escalation [2030] + 1.5989, !- Year 7 Escalation [2031] + 1.6089, !- Year 8 Escalation [2032] + 1.6180, !- Year 9 Escalation [2033] + 1.6281, !- Year 10 Escalation [2034] + 1.6392, !- Year 11 Escalation [2035] + 1.6479, !- Year 12 Escalation [2036] + 1.6566, !- Year 13 Escalation [2037] + 1.6667, !- Year 14 Escalation [2038] + 1.6742, !- Year 15 Escalation [2039] + 1.6824, !- Year 16 Escalation [2040] + 1.6946, !- Year 17 Escalation [2041] + 1.6960, !- Year 18 Escalation [2042] + 1.7032, !- Year 19 Escalation [2043] + 1.6995, !- Year 20 Escalation [2044] + 1.7048, !- Year 21 Escalation [2045] + 1.7227, !- Year 22 Escalation [2046] + 1.7228, !- Year 23 Escalation [2047] + 1.7328, !- Year 24 Escalation [2048] + 1.7404, !- Year 25 Escalation [2049] + 1.7471, !- Year 26 Escalation [2050] + 1.7533, !- Year 27 Escalation [2051] + 1.7595, !- Year 28 Escalation [2052] + 1.7657, !- Year 29 Escalation [2053] + 1.7720; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8835, !- Year 1 Escalation [2025] + 0.7972, !- Year 2 Escalation [2026] + 0.7524, !- Year 3 Escalation [2027] + 0.7388, !- Year 4 Escalation [2028] + 0.7422, !- Year 5 Escalation [2029] + 0.7567, !- Year 6 Escalation [2030] + 0.7786, !- Year 7 Escalation [2031] + 0.8039, !- Year 8 Escalation [2032] + 0.8391, !- Year 9 Escalation [2033] + 0.8642, !- Year 10 Escalation [2034] + 0.8849, !- Year 11 Escalation [2035] + 0.8874, !- Year 12 Escalation [2036] + 0.8964, !- Year 13 Escalation [2037] + 0.9202, !- Year 14 Escalation [2038] + 0.9077, !- Year 15 Escalation [2039] + 0.9334, !- Year 16 Escalation [2040] + 0.9491, !- Year 17 Escalation [2041] + 0.9470, !- Year 18 Escalation [2042] + 0.9348, !- Year 19 Escalation [2043] + 0.9262, !- Year 20 Escalation [2044] + 0.9244, !- Year 21 Escalation [2045] + 0.9222, !- Year 22 Escalation [2046] + 0.9147, !- Year 23 Escalation [2047] + 0.9091, !- Year 24 Escalation [2048] + 0.8978, !- Year 25 Escalation [2049] + 0.8951, !- Year 26 Escalation [2050] + 0.8884, !- Year 27 Escalation [2051] + 0.8818, !- Year 28 Escalation [2052] + 0.8753, !- Year 29 Escalation [2053] + 0.8688; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + EastSouthCentral Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0171, !- Year 1 Escalation [2025] + 1.0223, !- Year 2 Escalation [2026] + 1.0237, !- Year 3 Escalation [2027] + 1.0259, !- Year 4 Escalation [2028] + 1.0299, !- Year 5 Escalation [2029] + 1.0345, !- Year 6 Escalation [2030] + 1.0407, !- Year 7 Escalation [2031] + 1.0453, !- Year 8 Escalation [2032] + 1.0506, !- Year 9 Escalation [2033] + 1.0557, !- Year 10 Escalation [2034] + 1.0605, !- Year 11 Escalation [2035] + 1.0657, !- Year 12 Escalation [2036] + 1.0715, !- Year 13 Escalation [2037] + 1.0729, !- Year 14 Escalation [2038] + 1.0783, !- Year 15 Escalation [2039] + 1.0825, !- Year 16 Escalation [2040] + 1.0865, !- Year 17 Escalation [2041] + 1.0894, !- Year 18 Escalation [2042] + 1.0936, !- Year 19 Escalation [2043] + 1.0975, !- Year 20 Escalation [2044] + 1.1016, !- Year 21 Escalation [2045] + 1.1053, !- Year 22 Escalation [2046] + 1.1090, !- Year 23 Escalation [2047] + 1.1128, !- Year 24 Escalation [2048] + 1.1169, !- Year 25 Escalation [2049] + 1.1207, !- Year 26 Escalation [2050] + 1.1246, !- Year 27 Escalation [2051] + 1.1285, !- Year 28 Escalation [2052] + 1.1325, !- Year 29 Escalation [2053] + 1.1364; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9765, !- Year 1 Escalation [2025] + 0.9504, !- Year 2 Escalation [2026] + 0.9318, !- Year 3 Escalation [2027] + 0.9145, !- Year 4 Escalation [2028] + 0.9119, !- Year 5 Escalation [2029] + 0.9301, !- Year 6 Escalation [2030] + 0.9365, !- Year 7 Escalation [2031] + 0.9292, !- Year 8 Escalation [2032] + 0.9511, !- Year 9 Escalation [2033] + 0.9641, !- Year 10 Escalation [2034] + 0.9679, !- Year 11 Escalation [2035] + 0.9731, !- Year 12 Escalation [2036] + 0.9737, !- Year 13 Escalation [2037] + 0.9763, !- Year 14 Escalation [2038] + 0.9742, !- Year 15 Escalation [2039] + 0.9802, !- Year 16 Escalation [2040] + 0.9900, !- Year 17 Escalation [2041] + 0.9997, !- Year 18 Escalation [2042] + 1.0069, !- Year 19 Escalation [2043] + 1.0098, !- Year 20 Escalation [2044] + 1.0042, !- Year 21 Escalation [2045] + 0.9901, !- Year 22 Escalation [2046] + 0.9821, !- Year 23 Escalation [2047] + 0.9770, !- Year 24 Escalation [2048] + 0.9767, !- Year 25 Escalation [2049] + 0.9576, !- Year 26 Escalation [2050] + 0.9496, !- Year 27 Escalation [2051] + 0.9417, !- Year 28 Escalation [2052] + 0.9339, !- Year 29 Escalation [2053] + 0.9262; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9468, !- Year 1 Escalation [2025] + 0.9328, !- Year 2 Escalation [2026] + 0.9171, !- Year 3 Escalation [2027] + 0.9057, !- Year 4 Escalation [2028] + 0.9084, !- Year 5 Escalation [2029] + 0.9106, !- Year 6 Escalation [2030] + 0.9157, !- Year 7 Escalation [2031] + 0.9199, !- Year 8 Escalation [2032] + 0.9218, !- Year 9 Escalation [2033] + 0.9255, !- Year 10 Escalation [2034] + 0.9291, !- Year 11 Escalation [2035] + 0.9314, !- Year 12 Escalation [2036] + 0.9345, !- Year 13 Escalation [2037] + 0.9379, !- Year 14 Escalation [2038] + 0.9404, !- Year 15 Escalation [2039] + 0.9428, !- Year 16 Escalation [2040] + 0.9485, !- Year 17 Escalation [2041] + 0.9485, !- Year 18 Escalation [2042] + 0.9526, !- Year 19 Escalation [2043] + 0.9497, !- Year 20 Escalation [2044] + 0.9522, !- Year 21 Escalation [2045] + 0.9588, !- Year 22 Escalation [2046] + 0.9597, !- Year 23 Escalation [2047] + 0.9610, !- Year 24 Escalation [2048] + 0.9637, !- Year 25 Escalation [2049] + 0.9649, !- Year 26 Escalation [2050] + 0.9664, !- Year 27 Escalation [2051] + 0.9679, !- Year 28 Escalation [2052] + 0.9695, !- Year 29 Escalation [2053] + 0.9710; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9535, !- Year 1 Escalation [2025] + 0.9143, !- Year 2 Escalation [2026] + 0.8906, !- Year 3 Escalation [2027] + 0.8774, !- Year 4 Escalation [2028] + 0.8853, !- Year 5 Escalation [2029] + 0.8963, !- Year 6 Escalation [2030] + 0.9108, !- Year 7 Escalation [2031] + 0.9241, !- Year 8 Escalation [2032] + 0.9413, !- Year 9 Escalation [2033] + 0.9557, !- Year 10 Escalation [2034] + 0.9678, !- Year 11 Escalation [2035] + 0.9731, !- Year 12 Escalation [2036] + 0.9803, !- Year 13 Escalation [2037] + 0.9921, !- Year 14 Escalation [2038] + 0.9919, !- Year 15 Escalation [2039] + 1.0034, !- Year 16 Escalation [2040] + 1.0132, !- Year 17 Escalation [2041] + 1.0171, !- Year 18 Escalation [2042] + 1.0176, !- Year 19 Escalation [2043] + 1.0189, !- Year 20 Escalation [2044] + 1.0229, !- Year 21 Escalation [2045] + 1.0261, !- Year 22 Escalation [2046] + 1.0277, !- Year 23 Escalation [2047] + 1.0295, !- Year 24 Escalation [2048] + 1.0307, !- Year 25 Escalation [2049] + 1.0336, !- Year 26 Escalation [2050] + 1.0355, !- Year 27 Escalation [2051] + 1.0374, !- Year 28 Escalation [2052] + 1.0393, !- Year 29 Escalation [2053] + 1.0412; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8831, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9257, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9707, !- Year 12 Escalation [2036] + 0.9807, !- Year 13 Escalation [2037] + 0.9936, !- Year 14 Escalation [2038] + 0.9999, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0201, !- Year 17 Escalation [2041] + 1.0272, !- Year 18 Escalation [2042] + 1.0309, !- Year 19 Escalation [2043] + 1.0317, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0343, !- Year 22 Escalation [2046] + 1.0354, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0381, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0400, !- Year 28 Escalation [2052] + 1.0410, !- Year 29 Escalation [2053] + 1.0419; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9679, !- Year 1 Escalation [2025] + 0.9368, !- Year 2 Escalation [2026] + 0.9134, !- Year 3 Escalation [2027] + 0.8867, !- Year 4 Escalation [2028] + 0.8823, !- Year 5 Escalation [2029] + 0.9041, !- Year 6 Escalation [2030] + 0.9082, !- Year 7 Escalation [2031] + 0.8920, !- Year 8 Escalation [2032] + 0.9124, !- Year 9 Escalation [2033] + 0.9236, !- Year 10 Escalation [2034] + 0.9264, !- Year 11 Escalation [2035] + 0.9302, !- Year 12 Escalation [2036] + 0.9252, !- Year 13 Escalation [2037] + 0.9215, !- Year 14 Escalation [2038] + 0.9138, !- Year 15 Escalation [2039] + 0.9201, !- Year 16 Escalation [2040] + 0.9300, !- Year 17 Escalation [2041] + 0.9419, !- Year 18 Escalation [2042] + 0.9514, !- Year 19 Escalation [2043] + 0.9536, !- Year 20 Escalation [2044] + 0.9453, !- Year 21 Escalation [2045] + 0.9220, !- Year 22 Escalation [2046] + 0.9037, !- Year 23 Escalation [2047] + 0.8965, !- Year 24 Escalation [2048] + 0.8947, !- Year 25 Escalation [2049] + 0.8724, !- Year 26 Escalation [2050] + 0.8605, !- Year 27 Escalation [2051] + 0.8487, !- Year 28 Escalation [2052] + 0.8371, !- Year 29 Escalation [2053] + 0.8257; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9086, !- Year 1 Escalation [2025] + 0.8572, !- Year 2 Escalation [2026] + 0.8056, !- Year 3 Escalation [2027] + 0.7588, !- Year 4 Escalation [2028] + 0.7618, !- Year 5 Escalation [2029] + 0.7635, !- Year 6 Escalation [2030] + 0.7685, !- Year 7 Escalation [2031] + 0.7731, !- Year 8 Escalation [2032] + 0.7766, !- Year 9 Escalation [2033] + 0.7790, !- Year 10 Escalation [2034] + 0.7846, !- Year 11 Escalation [2035] + 0.7856, !- Year 12 Escalation [2036] + 0.7896, !- Year 13 Escalation [2037] + 0.7929, !- Year 14 Escalation [2038] + 0.7948, !- Year 15 Escalation [2039] + 0.7967, !- Year 16 Escalation [2040] + 0.8022, !- Year 17 Escalation [2041] + 0.8021, !- Year 18 Escalation [2042] + 0.8062, !- Year 19 Escalation [2043] + 0.8032, !- Year 20 Escalation [2044] + 0.8049, !- Year 21 Escalation [2045] + 0.8118, !- Year 22 Escalation [2046] + 0.8129, !- Year 23 Escalation [2047] + 0.8142, !- Year 24 Escalation [2048] + 0.8167, !- Year 25 Escalation [2049] + 0.8173, !- Year 26 Escalation [2050] + 0.8186, !- Year 27 Escalation [2051] + 0.8200, !- Year 28 Escalation [2052] + 0.8214, !- Year 29 Escalation [2053] + 0.8228; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0737, !- Year 1 Escalation [2025] + 1.2393, !- Year 2 Escalation [2026] + 1.4047, !- Year 3 Escalation [2027] + 1.5690, !- Year 4 Escalation [2028] + 1.5776, !- Year 5 Escalation [2029] + 1.5866, !- Year 6 Escalation [2030] + 1.5964, !- Year 7 Escalation [2031] + 1.6060, !- Year 8 Escalation [2032] + 1.6147, !- Year 9 Escalation [2033] + 1.6243, !- Year 10 Escalation [2034] + 1.6349, !- Year 11 Escalation [2035] + 1.6433, !- Year 12 Escalation [2036] + 1.6516, !- Year 13 Escalation [2037] + 1.6613, !- Year 14 Escalation [2038] + 1.6684, !- Year 15 Escalation [2039] + 1.6762, !- Year 16 Escalation [2040] + 1.6879, !- Year 17 Escalation [2041] + 1.6892, !- Year 18 Escalation [2042] + 1.6961, !- Year 19 Escalation [2043] + 1.6926, !- Year 20 Escalation [2044] + 1.6976, !- Year 21 Escalation [2045] + 1.7147, !- Year 22 Escalation [2046] + 1.7148, !- Year 23 Escalation [2047] + 1.7244, !- Year 24 Escalation [2048] + 1.7317, !- Year 25 Escalation [2049] + 1.7381, !- Year 26 Escalation [2050] + 1.7440, !- Year 27 Escalation [2051] + 1.7499, !- Year 28 Escalation [2052] + 1.7559, !- Year 29 Escalation [2053] + 1.7618; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9430, !- Year 1 Escalation [2025] + 0.8961, !- Year 2 Escalation [2026] + 0.8732, !- Year 3 Escalation [2027] + 0.8660, !- Year 4 Escalation [2028] + 0.8703, !- Year 5 Escalation [2029] + 0.8804, !- Year 6 Escalation [2030] + 0.8961, !- Year 7 Escalation [2031] + 0.9107, !- Year 8 Escalation [2032] + 0.9320, !- Year 9 Escalation [2033] + 0.9493, !- Year 10 Escalation [2034] + 0.9631, !- Year 11 Escalation [2035] + 0.9658, !- Year 12 Escalation [2036] + 0.9718, !- Year 13 Escalation [2037] + 0.9853, !- Year 14 Escalation [2038] + 0.9798, !- Year 15 Escalation [2039] + 0.9930, !- Year 16 Escalation [2040] + 1.0033, !- Year 17 Escalation [2041] + 1.0045, !- Year 18 Escalation [2042] + 1.0002, !- Year 19 Escalation [2043] + 0.9967, !- Year 20 Escalation [2044] + 0.9978, !- Year 21 Escalation [2045] + 0.9977, !- Year 22 Escalation [2046] + 0.9953, !- Year 23 Escalation [2047] + 0.9932, !- Year 24 Escalation [2048] + 0.9902, !- Year 25 Escalation [2049] + 0.9900, !- Year 26 Escalation [2050] + 0.9881, !- Year 27 Escalation [2051] + 0.9862, !- Year 28 Escalation [2052] + 0.9843, !- Year 29 Escalation [2053] + 0.9824; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9511, !- Year 1 Escalation [2025] + 0.9069, !- Year 2 Escalation [2026] + 0.8814, !- Year 3 Escalation [2027] + 0.8622, !- Year 4 Escalation [2028] + 0.8585, !- Year 5 Escalation [2029] + 0.8725, !- Year 6 Escalation [2030] + 0.8790, !- Year 7 Escalation [2031] + 0.8794, !- Year 8 Escalation [2032] + 0.9081, !- Year 9 Escalation [2033] + 0.9210, !- Year 10 Escalation [2034] + 0.9255, !- Year 11 Escalation [2035] + 0.9358, !- Year 12 Escalation [2036] + 0.9421, !- Year 13 Escalation [2037] + 0.9565, !- Year 14 Escalation [2038] + 0.9574, !- Year 15 Escalation [2039] + 0.9663, !- Year 16 Escalation [2040] + 0.9801, !- Year 17 Escalation [2041] + 0.9820, !- Year 18 Escalation [2042] + 0.9832, !- Year 19 Escalation [2043] + 0.9828, !- Year 20 Escalation [2044] + 0.9741, !- Year 21 Escalation [2045] + 0.9627, !- Year 22 Escalation [2046] + 0.9552, !- Year 23 Escalation [2047] + 0.9497, !- Year 24 Escalation [2048] + 0.9476, !- Year 25 Escalation [2049] + 0.9313, !- Year 26 Escalation [2050] + 0.9236, !- Year 27 Escalation [2051] + 0.9160, !- Year 28 Escalation [2052] + 0.9084, !- Year 29 Escalation [2053] + 0.9009; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9110, !- Year 1 Escalation [2025] + 0.8601, !- Year 2 Escalation [2026] + 0.8094, !- Year 3 Escalation [2027] + 0.7633, !- Year 4 Escalation [2028] + 0.7663, !- Year 5 Escalation [2029] + 0.7678, !- Year 6 Escalation [2030] + 0.7726, !- Year 7 Escalation [2031] + 0.7770, !- Year 8 Escalation [2032] + 0.7806, !- Year 9 Escalation [2033] + 0.7827, !- Year 10 Escalation [2034] + 0.7883, !- Year 11 Escalation [2035] + 0.7891, !- Year 12 Escalation [2036] + 0.7931, !- Year 13 Escalation [2037] + 0.7962, !- Year 14 Escalation [2038] + 0.7979, !- Year 15 Escalation [2039] + 0.7997, !- Year 16 Escalation [2040] + 0.8049, !- Year 17 Escalation [2041] + 0.8048, !- Year 18 Escalation [2042] + 0.8087, !- Year 19 Escalation [2043] + 0.8058, !- Year 20 Escalation [2044] + 0.8073, !- Year 21 Escalation [2045] + 0.8139, !- Year 22 Escalation [2046] + 0.8150, !- Year 23 Escalation [2047] + 0.8163, !- Year 24 Escalation [2048] + 0.8187, !- Year 25 Escalation [2049] + 0.8191, !- Year 26 Escalation [2050] + 0.8204, !- Year 27 Escalation [2051] + 0.8217, !- Year 28 Escalation [2052] + 0.8229, !- Year 29 Escalation [2053] + 0.8242; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0742, !- Year 1 Escalation [2025] + 1.2405, !- Year 2 Escalation [2026] + 1.4066, !- Year 3 Escalation [2027] + 1.5716, !- Year 4 Escalation [2028] + 1.5802, !- Year 5 Escalation [2029] + 1.5893, !- Year 6 Escalation [2030] + 1.5990, !- Year 7 Escalation [2031] + 1.6086, !- Year 8 Escalation [2032] + 1.6174, !- Year 9 Escalation [2033] + 1.6270, !- Year 10 Escalation [2034] + 1.6376, !- Year 11 Escalation [2035] + 1.6460, !- Year 12 Escalation [2036] + 1.6543, !- Year 13 Escalation [2037] + 1.6640, !- Year 14 Escalation [2038] + 1.6711, !- Year 15 Escalation [2039] + 1.6790, !- Year 16 Escalation [2040] + 1.6907, !- Year 17 Escalation [2041] + 1.6920, !- Year 18 Escalation [2042] + 1.6989, !- Year 19 Escalation [2043] + 1.6953, !- Year 20 Escalation [2044] + 1.7004, !- Year 21 Escalation [2045] + 1.7175, !- Year 22 Escalation [2046] + 1.7176, !- Year 23 Escalation [2047] + 1.7273, !- Year 24 Escalation [2048] + 1.7345, !- Year 25 Escalation [2049] + 1.7410, !- Year 26 Escalation [2050] + 1.7469, !- Year 27 Escalation [2051] + 1.7528, !- Year 28 Escalation [2052] + 1.7588, !- Year 29 Escalation [2053] + 1.7647; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8734, !- Year 1 Escalation [2025] + 0.7802, !- Year 2 Escalation [2026] + 0.7334, !- Year 3 Escalation [2027] + 0.7218, !- Year 4 Escalation [2028] + 0.7278, !- Year 5 Escalation [2029] + 0.7492, !- Year 6 Escalation [2030] + 0.7810, !- Year 7 Escalation [2031] + 0.8147, !- Year 8 Escalation [2032] + 0.8564, !- Year 9 Escalation [2033] + 0.8893, !- Year 10 Escalation [2034] + 0.9171, !- Year 11 Escalation [2035] + 0.9195, !- Year 12 Escalation [2036] + 0.9269, !- Year 13 Escalation [2037] + 0.9553, !- Year 14 Escalation [2038] + 0.9372, !- Year 15 Escalation [2039] + 0.9690, !- Year 16 Escalation [2040] + 0.9868, !- Year 17 Escalation [2041] + 0.9849, !- Year 18 Escalation [2042] + 0.9710, !- Year 19 Escalation [2043] + 0.9624, !- Year 20 Escalation [2044] + 0.9613, !- Year 21 Escalation [2045] + 0.9597, !- Year 22 Escalation [2046] + 0.9515, !- Year 23 Escalation [2047] + 0.9463, !- Year 24 Escalation [2048] + 0.9327, !- Year 25 Escalation [2049] + 0.9299, !- Year 26 Escalation [2050] + 0.9226, !- Year 27 Escalation [2051] + 0.9154, !- Year 28 Escalation [2052] + 0.9082, !- Year 29 Escalation [2053] + 0.9011; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + WestSouthCentral Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9961, !- Year 1 Escalation [2025] + 1.0043, !- Year 2 Escalation [2026] + 1.0004, !- Year 3 Escalation [2027] + 0.9935, !- Year 4 Escalation [2028] + 0.9900, !- Year 5 Escalation [2029] + 0.9865, !- Year 6 Escalation [2030] + 0.9833, !- Year 7 Escalation [2031] + 0.9794, !- Year 8 Escalation [2032] + 1.0066, !- Year 9 Escalation [2033] + 1.0063, !- Year 10 Escalation [2034] + 1.0061, !- Year 11 Escalation [2035] + 1.0065, !- Year 12 Escalation [2036] + 1.0077, !- Year 13 Escalation [2037] + 1.0094, !- Year 14 Escalation [2038] + 1.0103, !- Year 15 Escalation [2039] + 1.0086, !- Year 16 Escalation [2040] + 1.0078, !- Year 17 Escalation [2041] + 1.0067, !- Year 18 Escalation [2042] + 1.0060, !- Year 19 Escalation [2043] + 0.9802, !- Year 20 Escalation [2044] + 0.9810, !- Year 21 Escalation [2045] + 0.9804, !- Year 22 Escalation [2046] + 0.9800, !- Year 23 Escalation [2047] + 0.9834, !- Year 24 Escalation [2048] + 0.9833, !- Year 25 Escalation [2049] + 0.9829, !- Year 26 Escalation [2050] + 0.9836, !- Year 27 Escalation [2051] + 0.9842, !- Year 28 Escalation [2052] + 0.9848, !- Year 29 Escalation [2053] + 0.9855; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9800, !- Year 1 Escalation [2025] + 0.9675, !- Year 2 Escalation [2026] + 0.9593, !- Year 3 Escalation [2027] + 0.9490, !- Year 4 Escalation [2028] + 0.9501, !- Year 5 Escalation [2029] + 0.9570, !- Year 6 Escalation [2030] + 0.9606, !- Year 7 Escalation [2031] + 0.9676, !- Year 8 Escalation [2032] + 0.9790, !- Year 9 Escalation [2033] + 0.9870, !- Year 10 Escalation [2034] + 0.9915, !- Year 11 Escalation [2035] + 0.9973, !- Year 12 Escalation [2036] + 1.0128, !- Year 13 Escalation [2037] + 1.0343, !- Year 14 Escalation [2038] + 1.0523, !- Year 15 Escalation [2039] + 1.0671, !- Year 16 Escalation [2040] + 1.0814, !- Year 17 Escalation [2041] + 1.0897, !- Year 18 Escalation [2042] + 1.0879, !- Year 19 Escalation [2043] + 1.0905, !- Year 20 Escalation [2044] + 1.0951, !- Year 21 Escalation [2045] + 1.1002, !- Year 22 Escalation [2046] + 1.1024, !- Year 23 Escalation [2047] + 1.1042, !- Year 24 Escalation [2048] + 1.1076, !- Year 25 Escalation [2049] + 1.1096, !- Year 26 Escalation [2050] + 1.1120, !- Year 27 Escalation [2051] + 1.1143, !- Year 28 Escalation [2052] + 1.1167, !- Year 29 Escalation [2053] + 1.1191; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9429, !- Year 1 Escalation [2025] + 0.9277, !- Year 2 Escalation [2026] + 0.9132, !- Year 3 Escalation [2027] + 0.9006, !- Year 4 Escalation [2028] + 0.9035, !- Year 5 Escalation [2029] + 0.9044, !- Year 6 Escalation [2030] + 0.9096, !- Year 7 Escalation [2031] + 0.9140, !- Year 8 Escalation [2032] + 0.9159, !- Year 9 Escalation [2033] + 0.9195, !- Year 10 Escalation [2034] + 0.9231, !- Year 11 Escalation [2035] + 0.9260, !- Year 12 Escalation [2036] + 0.9290, !- Year 13 Escalation [2037] + 0.9325, !- Year 14 Escalation [2038] + 0.9348, !- Year 15 Escalation [2039] + 0.9377, !- Year 16 Escalation [2040] + 0.9437, !- Year 17 Escalation [2041] + 0.9444, !- Year 18 Escalation [2042] + 0.9489, !- Year 19 Escalation [2043] + 0.9466, !- Year 20 Escalation [2044] + 0.9501, !- Year 21 Escalation [2045] + 0.9574, !- Year 22 Escalation [2046] + 0.9585, !- Year 23 Escalation [2047] + 0.9600, !- Year 24 Escalation [2048] + 0.9626, !- Year 25 Escalation [2049] + 0.9629, !- Year 26 Escalation [2050] + 0.9643, !- Year 27 Escalation [2051] + 0.9657, !- Year 28 Escalation [2052] + 0.9671, !- Year 29 Escalation [2053] + 0.9685; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9719, !- Year 1 Escalation [2025] + 0.9525, !- Year 2 Escalation [2026] + 0.9501, !- Year 3 Escalation [2027] + 0.9614, !- Year 4 Escalation [2028] + 0.9675, !- Year 5 Escalation [2029] + 0.9771, !- Year 6 Escalation [2030] + 0.9915, !- Year 7 Escalation [2031] + 1.0045, !- Year 8 Escalation [2032] + 1.0218, !- Year 9 Escalation [2033] + 1.0372, !- Year 10 Escalation [2034] + 1.0504, !- Year 11 Escalation [2035] + 1.0549, !- Year 12 Escalation [2036] + 1.0613, !- Year 13 Escalation [2037] + 1.0732, !- Year 14 Escalation [2038] + 1.0704, !- Year 15 Escalation [2039] + 1.0790, !- Year 16 Escalation [2040] + 1.0873, !- Year 17 Escalation [2041] + 1.0894, !- Year 18 Escalation [2042] + 1.0869, !- Year 19 Escalation [2043] + 1.0820, !- Year 20 Escalation [2044] + 1.0820, !- Year 21 Escalation [2045] + 1.0785, !- Year 22 Escalation [2046] + 1.0759, !- Year 23 Escalation [2047] + 1.0723, !- Year 24 Escalation [2048] + 1.0707, !- Year 25 Escalation [2049] + 1.0704, !- Year 26 Escalation [2050] + 1.0683, !- Year 27 Escalation [2051] + 1.0663, !- Year 28 Escalation [2052] + 1.0643, !- Year 29 Escalation [2053] + 1.0623; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9659, !- Year 1 Escalation [2025] + 0.9309, !- Year 2 Escalation [2026] + 0.9026, !- Year 3 Escalation [2027] + 0.8865, !- Year 4 Escalation [2028] + 0.8803, !- Year 5 Escalation [2029] + 0.8831, !- Year 6 Escalation [2030] + 0.8923, !- Year 7 Escalation [2031] + 0.9070, !- Year 8 Escalation [2032] + 0.9257, !- Year 9 Escalation [2033] + 0.9444, !- Year 10 Escalation [2034] + 0.9594, !- Year 11 Escalation [2035] + 0.9707, !- Year 12 Escalation [2036] + 0.9807, !- Year 13 Escalation [2037] + 0.9936, !- Year 14 Escalation [2038] + 0.9999, !- Year 15 Escalation [2039] + 1.0101, !- Year 16 Escalation [2040] + 1.0201, !- Year 17 Escalation [2041] + 1.0272, !- Year 18 Escalation [2042] + 1.0309, !- Year 19 Escalation [2043] + 1.0317, !- Year 20 Escalation [2044] + 1.0336, !- Year 21 Escalation [2045] + 1.0343, !- Year 22 Escalation [2046] + 1.0354, !- Year 23 Escalation [2047] + 1.0379, !- Year 24 Escalation [2048] + 1.0387, !- Year 25 Escalation [2049] + 1.0381, !- Year 26 Escalation [2050] + 1.0390, !- Year 27 Escalation [2051] + 1.0400, !- Year 28 Escalation [2052] + 1.0410, !- Year 29 Escalation [2053] + 1.0419; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9645, !- Year 1 Escalation [2025] + 0.9397, !- Year 2 Escalation [2026] + 0.9210, !- Year 3 Escalation [2027] + 0.9001, !- Year 4 Escalation [2028] + 0.8950, !- Year 5 Escalation [2029] + 0.8919, !- Year 6 Escalation [2030] + 0.8862, !- Year 7 Escalation [2031] + 0.8841, !- Year 8 Escalation [2032] + 0.8890, !- Year 9 Escalation [2033] + 0.8882, !- Year 10 Escalation [2034] + 0.8861, !- Year 11 Escalation [2035] + 0.8871, !- Year 12 Escalation [2036] + 0.9025, !- Year 13 Escalation [2037] + 0.9249, !- Year 14 Escalation [2038] + 0.9390, !- Year 15 Escalation [2039] + 0.9517, !- Year 16 Escalation [2040] + 0.9606, !- Year 17 Escalation [2041] + 0.9619, !- Year 18 Escalation [2042] + 0.9530, !- Year 19 Escalation [2043] + 0.9499, !- Year 20 Escalation [2044] + 0.9468, !- Year 21 Escalation [2045] + 0.9474, !- Year 22 Escalation [2046] + 0.9425, !- Year 23 Escalation [2047] + 0.9391, !- Year 24 Escalation [2048] + 0.9382, !- Year 25 Escalation [2049] + 0.9350, !- Year 26 Escalation [2050] + 0.9320, !- Year 27 Escalation [2051] + 0.9289, !- Year 28 Escalation [2052] + 0.9259, !- Year 29 Escalation [2053] + 0.9228; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9123, !- Year 1 Escalation [2025] + 0.8595, !- Year 2 Escalation [2026] + 0.8097, !- Year 3 Escalation [2027] + 0.7629, !- Year 4 Escalation [2028] + 0.7657, !- Year 5 Escalation [2029] + 0.7667, !- Year 6 Escalation [2030] + 0.7714, !- Year 7 Escalation [2031] + 0.7754, !- Year 8 Escalation [2032] + 0.7786, !- Year 9 Escalation [2033] + 0.7808, !- Year 10 Escalation [2034] + 0.7859, !- Year 11 Escalation [2035] + 0.7870, !- Year 12 Escalation [2036] + 0.7907, !- Year 13 Escalation [2037] + 0.7937, !- Year 14 Escalation [2038] + 0.7954, !- Year 15 Escalation [2039] + 0.7973, !- Year 16 Escalation [2040] + 0.8024, !- Year 17 Escalation [2041] + 0.8026, !- Year 18 Escalation [2042] + 0.8068, !- Year 19 Escalation [2043] + 0.8050, !- Year 20 Escalation [2044] + 0.8072, !- Year 21 Escalation [2045] + 0.8146, !- Year 22 Escalation [2046] + 0.8153, !- Year 23 Escalation [2047] + 0.8165, !- Year 24 Escalation [2048] + 0.8191, !- Year 25 Escalation [2049] + 0.8195, !- Year 26 Escalation [2050] + 0.8207, !- Year 27 Escalation [2051] + 0.8219, !- Year 28 Escalation [2052] + 0.8231, !- Year 29 Escalation [2053] + 0.8244; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0487, !- Year 1 Escalation [2025] + 1.2233, !- Year 2 Escalation [2026] + 1.3920, !- Year 3 Escalation [2027] + 1.5656, !- Year 4 Escalation [2028] + 1.5765, !- Year 5 Escalation [2029] + 1.5857, !- Year 6 Escalation [2030] + 1.5942, !- Year 7 Escalation [2031] + 1.6058, !- Year 8 Escalation [2032] + 1.6138, !- Year 9 Escalation [2033] + 1.6204, !- Year 10 Escalation [2034] + 1.6334, !- Year 11 Escalation [2035] + 1.6533, !- Year 12 Escalation [2036] + 1.6592, !- Year 13 Escalation [2037] + 1.6707, !- Year 14 Escalation [2038] + 1.6796, !- Year 15 Escalation [2039] + 1.6853, !- Year 16 Escalation [2040] + 1.6997, !- Year 17 Escalation [2041] + 1.7053, !- Year 18 Escalation [2042] + 1.7089, !- Year 19 Escalation [2043] + 1.7218, !- Year 20 Escalation [2044] + 1.7336, !- Year 21 Escalation [2045] + 1.7606, !- Year 22 Escalation [2046] + 1.7642, !- Year 23 Escalation [2047] + 1.7709, !- Year 24 Escalation [2048] + 1.7766, !- Year 25 Escalation [2049] + 1.7702, !- Year 26 Escalation [2050] + 1.7727, !- Year 27 Escalation [2051] + 1.7751, !- Year 28 Escalation [2052] + 1.7775, !- Year 29 Escalation [2053] + 1.7799; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9408, !- Year 1 Escalation [2025] + 0.8929, !- Year 2 Escalation [2026] + 0.8663, !- Year 3 Escalation [2027] + 0.8580, !- Year 4 Escalation [2028] + 0.8621, !- Year 5 Escalation [2029] + 0.8721, !- Year 6 Escalation [2030] + 0.8881, !- Year 7 Escalation [2031] + 0.9031, !- Year 8 Escalation [2032] + 0.9253, !- Year 9 Escalation [2033] + 0.9450, !- Year 10 Escalation [2034] + 0.9623, !- Year 11 Escalation [2035] + 0.9694, !- Year 12 Escalation [2036] + 0.9785, !- Year 13 Escalation [2037] + 0.9945, !- Year 14 Escalation [2038] + 0.9932, !- Year 15 Escalation [2039] + 1.0057, !- Year 16 Escalation [2040] + 1.0178, !- Year 17 Escalation [2041] + 1.0228, !- Year 18 Escalation [2042] + 1.0225, !- Year 19 Escalation [2043] + 1.0196, !- Year 20 Escalation [2044] + 1.0225, !- Year 21 Escalation [2045] + 1.0215, !- Year 22 Escalation [2046] + 1.0218, !- Year 23 Escalation [2047] + 1.0211, !- Year 24 Escalation [2048] + 1.0228, !- Year 25 Escalation [2049] + 1.0260, !- Year 26 Escalation [2050] + 1.0272, !- Year 27 Escalation [2051] + 1.0283, !- Year 28 Escalation [2052] + 1.0294, !- Year 29 Escalation [2053] + 1.0305; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9578, !- Year 1 Escalation [2025] + 0.9279, !- Year 2 Escalation [2026] + 0.9040, !- Year 3 Escalation [2027] + 0.8856, !- Year 4 Escalation [2028] + 0.8908, !- Year 5 Escalation [2029] + 0.8836, !- Year 6 Escalation [2030] + 0.8788, !- Year 7 Escalation [2031] + 0.8785, !- Year 8 Escalation [2032] + 0.8863, !- Year 9 Escalation [2033] + 0.8878, !- Year 10 Escalation [2034] + 0.8901, !- Year 11 Escalation [2035] + 0.8951, !- Year 12 Escalation [2036] + 0.9175, !- Year 13 Escalation [2037] + 0.9529, !- Year 14 Escalation [2038] + 0.9704, !- Year 15 Escalation [2039] + 0.9921, !- Year 16 Escalation [2040] + 0.9982, !- Year 17 Escalation [2041] + 0.9965, !- Year 18 Escalation [2042] + 0.9874, !- Year 19 Escalation [2043] + 0.9821, !- Year 20 Escalation [2044] + 0.9763, !- Year 21 Escalation [2045] + 0.9773, !- Year 22 Escalation [2046] + 0.9729, !- Year 23 Escalation [2047] + 0.9715, !- Year 24 Escalation [2048] + 0.9723, !- Year 25 Escalation [2049] + 0.9693, !- Year 26 Escalation [2050] + 0.9673, !- Year 27 Escalation [2051] + 0.9653, !- Year 28 Escalation [2052] + 0.9634, !- Year 29 Escalation [2053] + 0.9614; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9128, !- Year 1 Escalation [2025] + 0.8593, !- Year 2 Escalation [2026] + 0.8088, !- Year 3 Escalation [2027] + 0.7617, !- Year 4 Escalation [2028] + 0.7645, !- Year 5 Escalation [2029] + 0.7654, !- Year 6 Escalation [2030] + 0.7699, !- Year 7 Escalation [2031] + 0.7739, !- Year 8 Escalation [2032] + 0.7773, !- Year 9 Escalation [2033] + 0.7792, !- Year 10 Escalation [2034] + 0.7845, !- Year 11 Escalation [2035] + 0.7853, !- Year 12 Escalation [2036] + 0.7890, !- Year 13 Escalation [2037] + 0.7920, !- Year 14 Escalation [2038] + 0.7935, !- Year 15 Escalation [2039] + 0.7953, !- Year 16 Escalation [2040] + 0.8002, !- Year 17 Escalation [2041] + 0.8003, !- Year 18 Escalation [2042] + 0.8044, !- Year 19 Escalation [2043] + 0.8028, !- Year 20 Escalation [2044] + 0.8047, !- Year 21 Escalation [2045] + 0.8120, !- Year 22 Escalation [2046] + 0.8127, !- Year 23 Escalation [2047] + 0.8138, !- Year 24 Escalation [2048] + 0.8164, !- Year 25 Escalation [2049] + 0.8168, !- Year 26 Escalation [2050] + 0.8179, !- Year 27 Escalation [2051] + 0.8191, !- Year 28 Escalation [2052] + 0.8203, !- Year 29 Escalation [2053] + 0.8215; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0475, !- Year 1 Escalation [2025] + 1.2204, !- Year 2 Escalation [2026] + 1.3875, !- Year 3 Escalation [2027] + 1.5595, !- Year 4 Escalation [2028] + 1.5704, !- Year 5 Escalation [2029] + 1.5795, !- Year 6 Escalation [2030] + 1.5880, !- Year 7 Escalation [2031] + 1.5995, !- Year 8 Escalation [2032] + 1.6075, !- Year 9 Escalation [2033] + 1.6141, !- Year 10 Escalation [2034] + 1.6270, !- Year 11 Escalation [2035] + 1.6468, !- Year 12 Escalation [2036] + 1.6528, !- Year 13 Escalation [2037] + 1.6642, !- Year 14 Escalation [2038] + 1.6731, !- Year 15 Escalation [2039] + 1.6787, !- Year 16 Escalation [2040] + 1.6930, !- Year 17 Escalation [2041] + 1.6987, !- Year 18 Escalation [2042] + 1.7022, !- Year 19 Escalation [2043] + 1.7151, !- Year 20 Escalation [2044] + 1.7268, !- Year 21 Escalation [2045] + 1.7538, !- Year 22 Escalation [2046] + 1.7573, !- Year 23 Escalation [2047] + 1.7640, !- Year 24 Escalation [2048] + 1.7697, !- Year 25 Escalation [2049] + 1.7633, !- Year 26 Escalation [2050] + 1.7658, !- Year 27 Escalation [2051] + 1.7682, !- Year 28 Escalation [2052] + 1.7706, !- Year 29 Escalation [2053] + 1.7730; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8977, !- Year 1 Escalation [2025] + 0.8183, !- Year 2 Escalation [2026] + 0.7726, !- Year 3 Escalation [2027] + 0.7559, !- Year 4 Escalation [2028] + 0.7573, !- Year 5 Escalation [2029] + 0.7688, !- Year 6 Escalation [2030] + 0.7905, !- Year 7 Escalation [2031] + 0.8102, !- Year 8 Escalation [2032] + 0.8410, !- Year 9 Escalation [2033] + 0.8684, !- Year 10 Escalation [2034] + 0.8927, !- Year 11 Escalation [2035] + 0.8976, !- Year 12 Escalation [2036] + 0.9061, !- Year 13 Escalation [2037] + 0.9308, !- Year 14 Escalation [2038] + 0.9188, !- Year 15 Escalation [2039] + 0.9397, !- Year 16 Escalation [2040] + 0.9558, !- Year 17 Escalation [2041] + 0.9567, !- Year 18 Escalation [2042] + 0.9489, !- Year 19 Escalation [2043] + 0.9378, !- Year 20 Escalation [2044] + 0.9367, !- Year 21 Escalation [2045] + 0.9289, !- Year 22 Escalation [2046] + 0.9242, !- Year 23 Escalation [2047] + 0.9178, !- Year 24 Escalation [2048] + 0.9142, !- Year 25 Escalation [2049] + 0.9148, !- Year 26 Escalation [2050] + 0.9113, !- Year 27 Escalation [2051] + 0.9078, !- Year 28 Escalation [2052] + 0.9043, !- Year 29 Escalation [2053] + 0.9009; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Mountain Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0179, !- Year 1 Escalation [2025] + 1.0217, !- Year 2 Escalation [2026] + 1.0161, !- Year 3 Escalation [2027] + 1.0076, !- Year 4 Escalation [2028] + 1.0032, !- Year 5 Escalation [2029] + 0.9989, !- Year 6 Escalation [2030] + 0.9940, !- Year 7 Escalation [2031] + 0.9885, !- Year 8 Escalation [2032] + 0.9847, !- Year 9 Escalation [2033] + 0.9820, !- Year 10 Escalation [2034] + 0.9796, !- Year 11 Escalation [2035] + 0.9776, !- Year 12 Escalation [2036] + 0.9765, !- Year 13 Escalation [2037] + 0.9763, !- Year 14 Escalation [2038] + 0.9756, !- Year 15 Escalation [2039] + 0.9732, !- Year 16 Escalation [2040] + 0.9715, !- Year 17 Escalation [2041] + 0.9697, !- Year 18 Escalation [2042] + 0.9699, !- Year 19 Escalation [2043] + 0.9704, !- Year 20 Escalation [2044] + 0.9713, !- Year 21 Escalation [2045] + 0.9716, !- Year 22 Escalation [2046] + 0.9720, !- Year 23 Escalation [2047] + 0.9727, !- Year 24 Escalation [2048] + 0.9730, !- Year 25 Escalation [2049] + 0.9723, !- Year 26 Escalation [2050] + 0.9725, !- Year 27 Escalation [2051] + 0.9727, !- Year 28 Escalation [2052] + 0.9729, !- Year 29 Escalation [2053] + 0.9731; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Residential-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9054, !- Year 1 Escalation [2025] + 0.8956, !- Year 2 Escalation [2026] + 0.8947, !- Year 3 Escalation [2027] + 0.8984, !- Year 4 Escalation [2028] + 0.9009, !- Year 5 Escalation [2029] + 0.9093, !- Year 6 Escalation [2030] + 0.9244, !- Year 7 Escalation [2031] + 0.9406, !- Year 8 Escalation [2032] + 0.9547, !- Year 9 Escalation [2033] + 0.9685, !- Year 10 Escalation [2034] + 0.9826, !- Year 11 Escalation [2035] + 0.9926, !- Year 12 Escalation [2036] + 1.0020, !- Year 13 Escalation [2037] + 1.0103, !- Year 14 Escalation [2038] + 1.0163, !- Year 15 Escalation [2039] + 1.0215, !- Year 16 Escalation [2040] + 1.0308, !- Year 17 Escalation [2041] + 1.0395, !- Year 18 Escalation [2042] + 1.0552, !- Year 19 Escalation [2043] + 1.0714, !- Year 20 Escalation [2044] + 1.0863, !- Year 21 Escalation [2045] + 1.0987, !- Year 22 Escalation [2046] + 1.1048, !- Year 23 Escalation [2047] + 1.1139, !- Year 24 Escalation [2048] + 1.1168, !- Year 25 Escalation [2049] + 1.1198, !- Year 26 Escalation [2050] + 1.1251, !- Year 27 Escalation [2051] + 1.1305, !- Year 28 Escalation [2052] + 1.1359, !- Year 29 Escalation [2053] + 1.1413; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Residential-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9467, !- Year 1 Escalation [2025] + 0.9312, !- Year 2 Escalation [2026] + 0.9164, !- Year 3 Escalation [2027] + 0.9033, !- Year 4 Escalation [2028] + 0.9059, !- Year 5 Escalation [2029] + 0.9067, !- Year 6 Escalation [2030] + 0.9114, !- Year 7 Escalation [2031] + 0.9154, !- Year 8 Escalation [2032] + 0.9171, !- Year 9 Escalation [2033] + 0.9204, !- Year 10 Escalation [2034] + 0.9236, !- Year 11 Escalation [2035] + 0.9263, !- Year 12 Escalation [2036] + 0.9289, !- Year 13 Escalation [2037] + 0.9321, !- Year 14 Escalation [2038] + 0.9342, !- Year 15 Escalation [2039] + 0.9369, !- Year 16 Escalation [2040] + 0.9423, !- Year 17 Escalation [2041] + 0.9429, !- Year 18 Escalation [2042] + 0.9469, !- Year 19 Escalation [2043] + 0.9449, !- Year 20 Escalation [2044] + 0.9484, !- Year 21 Escalation [2045] + 0.9605, !- Year 22 Escalation [2046] + 0.9614, !- Year 23 Escalation [2047] + 0.9628, !- Year 24 Escalation [2048] + 0.9652, !- Year 25 Escalation [2049] + 0.9655, !- Year 26 Escalation [2050] + 0.9667, !- Year 27 Escalation [2051] + 0.9680, !- Year 28 Escalation [2052] + 0.9692, !- Year 29 Escalation [2053] + 0.9705; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Residential-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8958, !- Year 1 Escalation [2025] + 0.7974, !- Year 2 Escalation [2026] + 0.7123, !- Year 3 Escalation [2027] + 0.6360, !- Year 4 Escalation [2028] + 0.6318, !- Year 5 Escalation [2029] + 0.6313, !- Year 6 Escalation [2030] + 0.6349, !- Year 7 Escalation [2031] + 0.6380, !- Year 8 Escalation [2032] + 0.6456, !- Year 9 Escalation [2033] + 0.6536, !- Year 10 Escalation [2034] + 0.6609, !- Year 11 Escalation [2035] + 0.6631, !- Year 12 Escalation [2036] + 0.6673, !- Year 13 Escalation [2037] + 0.6758, !- Year 14 Escalation [2038] + 0.6739, !- Year 15 Escalation [2039] + 0.6791, !- Year 16 Escalation [2040] + 0.6843, !- Year 17 Escalation [2041] + 0.6864, !- Year 18 Escalation [2042] + 0.6861, !- Year 19 Escalation [2043] + 0.6831, !- Year 20 Escalation [2044] + 0.6919, !- Year 21 Escalation [2045] + 0.8221, !- Year 22 Escalation [2046] + 0.8276, !- Year 23 Escalation [2047] + 0.8271, !- Year 24 Escalation [2048] + 0.8288, !- Year 25 Escalation [2049] + 0.8306, !- Year 26 Escalation [2050] + 0.8327, !- Year 27 Escalation [2051] + 0.8348, !- Year 28 Escalation [2052] + 0.8370, !- Year 29 Escalation [2053] + 0.8391; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Residential-LPG, !- Name + Propane, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9666, !- Year 1 Escalation [2025] + 0.9323, !- Year 2 Escalation [2026] + 0.9046, !- Year 3 Escalation [2027] + 0.8887, !- Year 4 Escalation [2028] + 0.8827, !- Year 5 Escalation [2029] + 0.8855, !- Year 6 Escalation [2030] + 0.8944, !- Year 7 Escalation [2031] + 0.9089, !- Year 8 Escalation [2032] + 0.9272, !- Year 9 Escalation [2033] + 0.9456, !- Year 10 Escalation [2034] + 0.9603, !- Year 11 Escalation [2035] + 0.9713, !- Year 12 Escalation [2036] + 0.9811, !- Year 13 Escalation [2037] + 0.9937, !- Year 14 Escalation [2038] + 0.9999, !- Year 15 Escalation [2039] + 1.0099, !- Year 16 Escalation [2040] + 1.0197, !- Year 17 Escalation [2041] + 1.0267, !- Year 18 Escalation [2042] + 1.0302, !- Year 19 Escalation [2043] + 1.0311, !- Year 20 Escalation [2044] + 1.0364, !- Year 21 Escalation [2045] + 1.1052, !- Year 22 Escalation [2046] + 1.1063, !- Year 23 Escalation [2047] + 1.1088, !- Year 24 Escalation [2048] + 1.1095, !- Year 25 Escalation [2049] + 1.1089, !- Year 26 Escalation [2050] + 1.1099, !- Year 27 Escalation [2051] + 1.1108, !- Year 28 Escalation [2052] + 1.1117, !- Year 29 Escalation [2053] + 1.1127; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Commercial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8786, !- Year 1 Escalation [2025] + 0.8607, !- Year 2 Escalation [2026] + 0.8512, !- Year 3 Escalation [2027] + 0.8428, !- Year 4 Escalation [2028] + 0.8339, !- Year 5 Escalation [2029] + 0.8370, !- Year 6 Escalation [2030] + 0.8396, !- Year 7 Escalation [2031] + 0.8449, !- Year 8 Escalation [2032] + 0.8500, !- Year 9 Escalation [2033] + 0.8520, !- Year 10 Escalation [2034] + 0.8572, !- Year 11 Escalation [2035] + 0.8593, !- Year 12 Escalation [2036] + 0.8582, !- Year 13 Escalation [2037] + 0.8576, !- Year 14 Escalation [2038] + 0.8519, !- Year 15 Escalation [2039] + 0.8463, !- Year 16 Escalation [2040] + 0.8462, !- Year 17 Escalation [2041] + 0.8477, !- Year 18 Escalation [2042] + 0.8561, !- Year 19 Escalation [2043] + 0.8633, !- Year 20 Escalation [2044] + 0.8682, !- Year 21 Escalation [2045] + 0.8704, !- Year 22 Escalation [2046] + 0.8675, !- Year 23 Escalation [2047] + 0.8676, !- Year 24 Escalation [2048] + 0.8629, !- Year 25 Escalation [2049] + 0.8586, !- Year 26 Escalation [2050] + 0.8557, !- Year 27 Escalation [2051] + 0.8527, !- Year 28 Escalation [2052] + 0.8498, !- Year 29 Escalation [2053] + 0.8469; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Commercial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9113, !- Year 1 Escalation [2025] + 0.8568, !- Year 2 Escalation [2026] + 0.8052, !- Year 3 Escalation [2027] + 0.7565, !- Year 4 Escalation [2028] + 0.7593, !- Year 5 Escalation [2029] + 0.7602, !- Year 6 Escalation [2030] + 0.7648, !- Year 7 Escalation [2031] + 0.7688, !- Year 8 Escalation [2032] + 0.7719, !- Year 9 Escalation [2033] + 0.7740, !- Year 10 Escalation [2034] + 0.7790, !- Year 11 Escalation [2035] + 0.7801, !- Year 12 Escalation [2036] + 0.7837, !- Year 13 Escalation [2037] + 0.7866, !- Year 14 Escalation [2038] + 0.7883, !- Year 15 Escalation [2039] + 0.7901, !- Year 16 Escalation [2040] + 0.7951, !- Year 17 Escalation [2041] + 0.7953, !- Year 18 Escalation [2042] + 0.7994, !- Year 19 Escalation [2043] + 0.7977, !- Year 20 Escalation [2044] + 0.8030, !- Year 21 Escalation [2045] + 0.8714, !- Year 22 Escalation [2046] + 0.8721, !- Year 23 Escalation [2047] + 0.8733, !- Year 24 Escalation [2048] + 0.8759, !- Year 25 Escalation [2049] + 0.8762, !- Year 26 Escalation [2050] + 0.8774, !- Year 27 Escalation [2051] + 0.8786, !- Year 28 Escalation [2052] + 0.8798, !- Year 29 Escalation [2053] + 0.8810; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Commercial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0533, !- Year 1 Escalation [2025] + 1.2106, !- Year 2 Escalation [2026] + 1.3781, !- Year 3 Escalation [2027] + 1.5347, !- Year 4 Escalation [2028] + 1.5428, !- Year 5 Escalation [2029] + 1.5545, !- Year 6 Escalation [2030] + 1.5582, !- Year 7 Escalation [2031] + 1.5677, !- Year 8 Escalation [2032] + 1.5774, !- Year 9 Escalation [2033] + 1.5867, !- Year 10 Escalation [2034] + 1.6005, !- Year 11 Escalation [2035] + 1.6046, !- Year 12 Escalation [2036] + 1.6164, !- Year 13 Escalation [2037] + 1.6274, !- Year 14 Escalation [2038] + 1.6380, !- Year 15 Escalation [2039] + 1.6430, !- Year 16 Escalation [2040] + 1.6543, !- Year 17 Escalation [2041] + 1.6606, !- Year 18 Escalation [2042] + 1.6729, !- Year 19 Escalation [2043] + 1.6766, !- Year 20 Escalation [2044] + 1.6824, !- Year 21 Escalation [2045] + 1.7047, !- Year 22 Escalation [2046] + 1.7052, !- Year 23 Escalation [2047] + 1.7179, !- Year 24 Escalation [2048] + 1.7300, !- Year 25 Escalation [2049] + 1.7442, !- Year 26 Escalation [2050] + 1.7542, !- Year 27 Escalation [2051] + 1.7642, !- Year 28 Escalation [2052] + 1.7743, !- Year 29 Escalation [2053] + 1.7845; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Commercial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9672, !- Year 1 Escalation [2025] + 0.9400, !- Year 2 Escalation [2026] + 0.9279, !- Year 3 Escalation [2027] + 0.9247, !- Year 4 Escalation [2028] + 0.9277, !- Year 5 Escalation [2029] + 0.9309, !- Year 6 Escalation [2030] + 0.9383, !- Year 7 Escalation [2031] + 0.9441, !- Year 8 Escalation [2032] + 0.9581, !- Year 9 Escalation [2033] + 0.9712, !- Year 10 Escalation [2034] + 0.9824, !- Year 11 Escalation [2035] + 0.9858, !- Year 12 Escalation [2036] + 0.9924, !- Year 13 Escalation [2037] + 1.0054, !- Year 14 Escalation [2038] + 1.0015, !- Year 15 Escalation [2039] + 1.0095, !- Year 16 Escalation [2040] + 1.0172, !- Year 17 Escalation [2041] + 1.0197, !- Year 18 Escalation [2042] + 1.0189, !- Year 19 Escalation [2043] + 1.0144, !- Year 20 Escalation [2044] + 1.0277, !- Year 21 Escalation [2045] + 1.2150, !- Year 22 Escalation [2046] + 1.2102, !- Year 23 Escalation [2047] + 1.2040, !- Year 24 Escalation [2048] + 1.2071, !- Year 25 Escalation [2049] + 1.2102, !- Year 26 Escalation [2050] + 1.2090, !- Year 27 Escalation [2051] + 1.2079, !- Year 28 Escalation [2052] + 1.2067, !- Year 29 Escalation [2053] + 1.2055; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Industrial-Electricity, !- Name + Electricity, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.8710, !- Year 1 Escalation [2025] + 0.8510, !- Year 2 Escalation [2026] + 0.8374, !- Year 3 Escalation [2027] + 0.8300, !- Year 4 Escalation [2028] + 0.8166, !- Year 5 Escalation [2029] + 0.8209, !- Year 6 Escalation [2030] + 0.8199, !- Year 7 Escalation [2031] + 0.8271, !- Year 8 Escalation [2032] + 0.8301, !- Year 9 Escalation [2033] + 0.8377, !- Year 10 Escalation [2034] + 0.8442, !- Year 11 Escalation [2035] + 0.8458, !- Year 12 Escalation [2036] + 0.8492, !- Year 13 Escalation [2037] + 0.8531, !- Year 14 Escalation [2038] + 0.8541, !- Year 15 Escalation [2039] + 0.8538, !- Year 16 Escalation [2040] + 0.8575, !- Year 17 Escalation [2041] + 0.8630, !- Year 18 Escalation [2042] + 0.8721, !- Year 19 Escalation [2043] + 0.8798, !- Year 20 Escalation [2044] + 0.8908, !- Year 21 Escalation [2045] + 0.8927, !- Year 22 Escalation [2046] + 0.8903, !- Year 23 Escalation [2047] + 0.8913, !- Year 24 Escalation [2048] + 0.8874, !- Year 25 Escalation [2049] + 0.8844, !- Year 26 Escalation [2050] + 0.8824, !- Year 27 Escalation [2051] + 0.8803, !- Year 28 Escalation [2052] + 0.8782, !- Year 29 Escalation [2053] + 0.8762; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Industrial-Distillate Oil, !- Name + FuelOilNo1, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9103, !- Year 1 Escalation [2025] + 0.8542, !- Year 2 Escalation [2026] + 0.8012, !- Year 3 Escalation [2027] + 0.7514, !- Year 4 Escalation [2028] + 0.7542, !- Year 5 Escalation [2029] + 0.7552, !- Year 6 Escalation [2030] + 0.7597, !- Year 7 Escalation [2031] + 0.7637, !- Year 8 Escalation [2032] + 0.7670, !- Year 9 Escalation [2033] + 0.7690, !- Year 10 Escalation [2034] + 0.7742, !- Year 11 Escalation [2035] + 0.7751, !- Year 12 Escalation [2036] + 0.7788, !- Year 13 Escalation [2037] + 0.7817, !- Year 14 Escalation [2038] + 0.7832, !- Year 15 Escalation [2039] + 0.7850, !- Year 16 Escalation [2040] + 0.7899, !- Year 17 Escalation [2041] + 0.7900, !- Year 18 Escalation [2042] + 0.7941, !- Year 19 Escalation [2043] + 0.7925, !- Year 20 Escalation [2044] + 0.7944, !- Year 21 Escalation [2045] + 0.8019, !- Year 22 Escalation [2046] + 0.8026, !- Year 23 Escalation [2047] + 0.8037, !- Year 24 Escalation [2048] + 0.8063, !- Year 25 Escalation [2049] + 0.8066, !- Year 26 Escalation [2050] + 0.8078, !- Year 27 Escalation [2051] + 0.8090, !- Year 28 Escalation [2052] + 0.8101, !- Year 29 Escalation [2053] + 0.8113; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Industrial-Residual Oil, !- Name + FuelOilNo2, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0533, !- Year 1 Escalation [2025] + 1.2106, !- Year 2 Escalation [2026] + 1.3781, !- Year 3 Escalation [2027] + 1.5347, !- Year 4 Escalation [2028] + 1.5428, !- Year 5 Escalation [2029] + 1.5545, !- Year 6 Escalation [2030] + 1.5582, !- Year 7 Escalation [2031] + 1.5677, !- Year 8 Escalation [2032] + 1.5774, !- Year 9 Escalation [2033] + 1.5867, !- Year 10 Escalation [2034] + 1.6005, !- Year 11 Escalation [2035] + 1.6046, !- Year 12 Escalation [2036] + 1.6164, !- Year 13 Escalation [2037] + 1.6274, !- Year 14 Escalation [2038] + 1.6380, !- Year 15 Escalation [2039] + 1.6430, !- Year 16 Escalation [2040] + 1.6543, !- Year 17 Escalation [2041] + 1.6606, !- Year 18 Escalation [2042] + 1.6729, !- Year 19 Escalation [2043] + 1.6766, !- Year 20 Escalation [2044] + 1.6824, !- Year 21 Escalation [2045] + 1.7047, !- Year 22 Escalation [2046] + 1.7052, !- Year 23 Escalation [2047] + 1.7179, !- Year 24 Escalation [2048] + 1.7300, !- Year 25 Escalation [2049] + 1.7442, !- Year 26 Escalation [2050] + 1.7542, !- Year 27 Escalation [2051] + 1.7642, !- Year 28 Escalation [2052] + 1.7743, !- Year 29 Escalation [2053] + 1.7845; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Industrial-Natural Gas, !- Name + NaturalGas, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 0.9194, !- Year 1 Escalation [2025] + 0.8563, !- Year 2 Escalation [2026] + 0.8144, !- Year 3 Escalation [2027] + 0.7965, !- Year 4 Escalation [2028] + 0.7933, !- Year 5 Escalation [2029] + 0.7941, !- Year 6 Escalation [2030] + 0.8095, !- Year 7 Escalation [2031] + 0.8224, !- Year 8 Escalation [2032] + 0.8521, !- Year 9 Escalation [2033] + 0.8771, !- Year 10 Escalation [2034] + 0.9009, !- Year 11 Escalation [2035] + 0.9067, !- Year 12 Escalation [2036] + 0.9158, !- Year 13 Escalation [2037] + 0.9418, !- Year 14 Escalation [2038] + 0.9310, !- Year 15 Escalation [2039] + 0.9517, !- Year 16 Escalation [2040] + 0.9657, !- Year 17 Escalation [2041] + 0.9687, !- Year 18 Escalation [2042] + 0.9646, !- Year 19 Escalation [2043] + 0.9547, !- Year 20 Escalation [2044] + 0.9551, !- Year 21 Escalation [2045] + 0.9413, !- Year 22 Escalation [2046] + 0.9405, !- Year 23 Escalation [2047] + 0.9325, !- Year 24 Escalation [2048] + 0.9330, !- Year 25 Escalation [2049] + 0.9374, !- Year 26 Escalation [2050] + 0.9365, !- Year 27 Escalation [2051] + 0.9355, !- Year 28 Escalation [2052] + 0.9346, !- Year 29 Escalation [2053] + 0.9337; !- Year 30 Escalation [2054] + +LifeCycleCost:UsePriceEscalation, + Pacific Industrial-Coal, !- Name + Coal, !- Resource + 2025, !- Escalation Start Year + January, !- Escalation Start Month + 1.0187, !- Year 1 Escalation [2025] + 1.0230, !- Year 2 Escalation [2026] + 1.0176, !- Year 3 Escalation [2027] + 1.0101, !- Year 4 Escalation [2028] + 1.0056, !- Year 5 Escalation [2029] + 1.0019, !- Year 6 Escalation [2030] + 0.9980, !- Year 7 Escalation [2031] + 0.9933, !- Year 8 Escalation [2032] + 0.9899, !- Year 9 Escalation [2033] + 0.9884, !- Year 10 Escalation [2034] + 0.9868, !- Year 11 Escalation [2035] + 0.9856, !- Year 12 Escalation [2036] + 0.9854, !- Year 13 Escalation [2037] + 0.9856, !- Year 14 Escalation [2038] + 0.9852, !- Year 15 Escalation [2039] + 0.9833, !- Year 16 Escalation [2040] + 0.9819, !- Year 17 Escalation [2041] + 0.9804, !- Year 18 Escalation [2042] + 0.9810, !- Year 19 Escalation [2043] + 0.9820, !- Year 20 Escalation [2044] + 0.9838, !- Year 21 Escalation [2045] + 0.9851, !- Year 22 Escalation [2046] + 0.9861, !- Year 23 Escalation [2047] + 0.9873, !- Year 24 Escalation [2048] + 0.9877, !- Year 25 Escalation [2049] + 0.9870, !- Year 26 Escalation [2050] + 0.9874, !- Year 27 Escalation [2051] + 0.9879, !- Year 28 Escalation [2052] + 0.9884, !- Year 29 Escalation [2053] + 0.9889; !- Year 30 Escalation [2054] + diff --git a/scripts/dev/update_nist_escalation.py b/scripts/dev/update_nist_escalation.py index c5b51c54354..bae1a60d5a7 100644 --- a/scripts/dev/update_nist_escalation.py +++ b/scripts/dev/update_nist_escalation.py @@ -68,7 +68,7 @@ from pathlib import Path from typing import List, Optional, Tuple -ROOT_DIR = Path(__file__).resolve().parent.parent.parent +ROOT_DIR = Path(__file__).resolve().parent DATASETS_DIR = ROOT_DIR / "datasets" NUMBER_YEARS = 31 @@ -137,12 +137,12 @@ def parse_encost(fpath: Path) -> Tuple[List[dict], int]: continue if region is None: - region = line + region = line.expandtabs(1) # print(f"{region=}") continue if years is None: - years = [int(x) for x in line.split(" ")] + years = [int(x) for x in line.split()] if len(years) != NUMBER_YEARS: print( f"Warning: expected {NUMBER_YEARS} years, " @@ -166,7 +166,7 @@ def parse_encost(fpath: Path) -> Tuple[List[dict], int]: continue if prices is None: - prices = [float(x) for x in line.split(" ")] + prices = [float(x) for x in line.split()] if len(prices) != NUMBER_YEARS: print( f"Warning: expected {NUMBER_YEARS} years, " @@ -287,7 +287,7 @@ def produce_idf(results: List[dict], escalation_start_year: int): if __name__ == "__main__": - encosts = list(DATASETS_DIR.glob("encost*")) + encosts = list(DATASETS_DIR.glob("encost*.txt")) for fpath in encosts: results, escalation_start_year = parse_encost(fpath=fpath) # plot_escalations(results,