-
Notifications
You must be signed in to change notification settings - Fork 0
/
Copy pathWind_SD_nosibsidy_model_inputs.mdl
1384 lines (1216 loc) · 44.8 KB
/
Wind_SD_nosibsidy_model_inputs.mdl
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
{UTF-8}
Full load hours grid=
Full load hours*(1-"Ratio electricity for hydrogen/grid")
~ h
~ |
Full load hours electrolyser=
("Ratio electricity for hydrogen/grid"*Full load hours*Installed wind capacity)/Installed capacity electrolysers
~ h
~ |
"Net-present value at time"=
(Cash flow before taxes/((1+(Equity IRR/100))^Year value))/"Euro/billion Euro"
~ bEuro
~ |
"Euro/billion Euro"=
1e+09
~ Euro
~ |
Decommissioning timing signal=
PULSE TRAIN(2030+Operating time+2, 1 , 0 , 2070 )
~ Dmnl
~ |
Decommissioning wind hub=
367250
~ Euro
~ |
Cumulative direct costs= INTEG (
Direct costs,
0)
~ Euro
~ |
Interest over debt=
(Debt interest/100)*Residual debt*-1
~ Euro
~ |
Investment spread=
4
~ Year
~ |
Investment spread signal=
PULSE TRAIN(0, 1 , 1 , 2030+Investment spread-1)
~ Year
~ |
Debt repayments=
((Total loan/Debt repayment period)*Debt repayment signal)
~ Euro
~ |
Net present value vs time= INTEG (
"Net-present value at time",
0)
~ bEuro
~ |
Total investment=
Total costs per MW*1000*Installed wind capacity
~ Euro
~ |
Cumulative cash flow before taxes= INTEG (
Cash flow before taxes,
0)
~ Euro
~ |
Debt financing rate=
((Total investment*(Debt share/100))/Investment spread)*Investment spread signal
~ Euro
~ |
Operating time signal=
PULSE TRAIN(2031, 1 , 1 , 2030+Operating time+1)
~ Year
~ |
Debt repayment period=
14
~ Years
~ |
Cash flow before taxes=
Income including inflation-Debt repayments-Equity financing rate-Interest over debt
~ Euro
~ |
Income including inflation=
((Revenues from electricity+Revenues from hydrogen+Revenues from subsidy)*Cumulative inflation\
)-(Direct costs*Cumulative inflation)
~ Euro
~ |
Residual debt= INTEG (
Debt shift,
0)
~ Euro
~ |
Debt shift=
((Total loan/Debt repayment period)*Debt repayment signal)-Debt financing rate
~ Euro
~ |
Decommissioning electrolysis=
25800
~ Euro
~ |
Revenues from hydrogen=
Hydrogen price*Hydrogen production*"kg/kgton"*Operating time signal
~ Euro/Year
~ |
Revenues from subsidy=
Hydrogen production*"kg/kgton"*Subsidy price*Subsidy signal*Operating time signal
~ Euro
~ |
Total investment from equity= INTEG (
Equity financing rate,
0)
~ Euro
~ |
Total loan=
(Debt share/100)*Total investment
~ Euro
~ |
Direct costs=
((OPEX wind hub and infrastructure*Installed wind capacity*1000)+(OPEX electrolysis*\
Installed capacity electrolysers*1000
))+(Total decommissioning costs*Decommissioning timing signal)
~ Euro
~ |
Debt repayment signal=
PULSE TRAIN(2031, 1 , 1 , 2030+Debt repayment period)
~ Dmnl
~ |
Total investment from debt= INTEG (
Debt financing rate,
0)
~ Euro
~ |
Total decommissioning costs=
(Installed wind capacity*Decommissioning wind hub*1000)+(Installed capacity electrolysers\
*Decommissioning electrolysis*1000)
~ Euro
~ |
Operating time=
25
~ Year
~ |
Revenues from electricity=
("MWh/TWh"*Electricity feed to grid)*Electricity price*Operating time signal
~ Euro/Year
~ |
Equity financing rate=
((Total investment*(Equity share/100))/Investment spread)*Investment spread signal
~ Euro
~ |
AC collection cables=
65720
~ Euro
~ |
AC collection cables installation=
19000
~ Euro
~ |
AC collection station=
44301
~ Euro
~ |
BoP procurement=
AC collection cables+AC collection station+Corrosion and scour protection+Inter Array cables\
+Turbine foundation size dependend
~ Euro
~ |
Breakwater=
22881
~ Euro
~ |
Storage compression=
36158
~ Euro
~ |
Cable laying facility=
2500
~ Euro
~ |
Port switchyard=
2004
~ Euro
~ |
CAPEX change electrolysis=
1
~ Dmnl
~ |
CAPEX change island=
1
~ Dmnl
~ |
CAPEX change port=
1
~ Dmnl
~ |
CAPEX change transport=
1
~ Dmnl
~ |
CAPEX change wind hub=
1
~ Dmnl
~ |
Total H2 pipeline=
((Wind hub distance to shore*1.15)*H2 pipeline)/(1000*Installed wind capacity/2)
~ Euro
~ |
Compression=
0
~ Euro
~ |
OPEX electrolysis=
38382*OPEX electrolysis change
~ Euro
~ |
OPEX electrolysis change=
1
~ Dmnl
~ |
Corrosion and scour protection=
33900
~ Euro
~ |
OPEX wind hub and infrastructure=
85824*OPEX wind change
~ Euro
~ |
H2 pipeline=
1.42341e+06
~ Euro/km
~ |
Port converter terminal=
57848
~ Euro
~ |
Turbine procurement=
Rotor nacelle assembly+Supplier commissions warranty+Tower procurement final
~ Euro
~ |
Cumulative inflation=
((1+(Inflation rate/100))^Year value)/1
~ Dmnl
~ |
Port land acquisition=
1234
~ Euro
~ |
HVDC cable total=
((3*Wind hub distance to shore*1.1)*HVDC cable)/(1000*Installed wind capacity)
~ Euro
~ |
HVDC installation total=
((3*Wind hub distance to shore*1.1)*HVDC installation)/(1000*Installed wind capacity\
)
~ Euro
~ |
Reclamation=
31879
~ Euro
~ |
Electrolysis project management=
28625
~ Euro
~ |
Island total=
(Island construction+Island electrical equipment)*CAPEX change island
~ Euro
~ |
Supplier commissions warranty=
192100
~ Euro
~ |
Inflation rate=
1.5
~ Dmnl
~ |
Shoreline=
47511
~ Euro
~ |
Desalination=
7114
~ Euro
~ |
Inter Array cables installation=
34890
~ Euro
~ |
Turbine foundation=
472428
~ Euro
~ |
Harbor=
3750
~ Euro
~ |
Storage=
82862
~ Euro
~ |
HVDC cable=
1.674e+06
~ Euro/km
~ |
Port costs=
(Port converter terminal+Port land acquisition+Port switchyard)*CAPEX change port
~ Euro
~ |
HVDC installation=
420000
~ Euro
~ |
Electrolysis plant=
219379
~ Euro
~ |
Island switchyeard=
41977
~ Euro
~ |
OPEX wind change=
1
~ Dmnl
~ |
Tower procurement=
86120
~ Euro
~ |
Total electrolysis=
((Compression+Desalination+Electrolysis plant+Electrolysis project management+Storage\
+Storage compression)*CAPEX change electrolysis)*Offshore installation factor
~ Euro
~ |
Transmission transport total=
(HVDC cable total+HVDC installation total+Total H2 pipeline)*CAPEX change transport
~ Euro
~ |
Gross income= INTEG (
Income including inflation,
0)
~ Euro
~ |
Wind hub total=
(AC collection station installation+BoP procurement+Cable installation+Foundation installation\
+Onshore and offshore logistics wind hub
+Soft costs wind hub+Turbine installation+Turbine procurement+Wind hub project management\
)*CAPEX change wind hub
~ Euro
~ |
Rotor nacelle assembly=
470351
~ Euro
~ |
Inter Array cables=
46422
~ Euro
~ |
Island converter terminal=
97615
~ Euro
~ |
Cumulative income from subsidies= INTEG (
Revenues from subsidy,
0)
~
~ |
Subsidy period=
17
~ Year [0,?]
~ |
Subsidy signal=
PULSE TRAIN(0, 1 , 1 , 2030+Subsidy period-1)*0
~ Year
~ |
Cable installation=
AC collection cables installation+Inter Array cables installation
~ Euro
~ |
"kg/kgton"=
1e+06
~ kg/kton
~ |
Debt share=
65
~ Dmnl
~ |
"MWh/TWh"=
1e+06
~ MWh/TWh
~ |
Turbine foundation size dependend=
Turbine foundation*(1+Impact water depth on tower and foundation)
~ Euro
~ |
Cumulative revenues from electricity= INTEG (
Revenues from electricity,
0)
~ Euro
~ |
Cumulative revenues from hydrogen= INTEG (
Revenues from hydrogen,
0)
~ Euro
~ |
Debt interest=
2.5
~ Dmnl
~ |
Electricity price=
59.8
~ Euro/MWh
~ |
Shoreline protection final=
Shoreline*(1+Impact water depth on island construction)
~ Euros
~ |
Year value= INTEG (
Time step plus one,
0)
~ Year
~ |
Equity IRR=
9
~ Dmnl
~ |
Equity share=
100-Debt share
~ Dmnl
~ |
Hydrogen price=
2
~ Euro/kg
~ |
Impact water depth on island construction=
(Water depth hub-25)*0.006
~ Dmnl
~ |
Subsidy price=
2
~ Euro/kg [0,?]
~ |
Tower procurement final=
Tower procurement*(1+Impact water depth on tower and foundation)
~ Euro
~ |
Time step plus one=
TIME STEP
~ Year
~ |
Total costs per MW=
Island construction+Island total+Port costs+Total electrolysis+Transmission transport total\
+Wind hub total
~ Euro
~ |
Reclamation final=
Reclamation*(1+Impact water depth on island construction)
~ Euro
~ |
Water depth hub=
20
~ m
~ |
"WACC / Discount rate"=
1/((1+((Debt interest/100)*(Debt share/100))+((Equity IRR/100)*(Equity share/100)))^\
Year value)
~ Dmnl
~ |
Impact water depth on tower and foundation=
(Water depth hub-25)*0.006
~ Dmnl
~ |
Wind hub project management=
127721
~ Euro
~ |
AC collection station installation=
82982
~ Euro
~ |
Island electrical equipment=
Island converter terminal+Island switchyeard
~ Euro
~ |
Offshore installation factor=
1.1
~ Dmnl
~ |
Onshore and offshore logistics wind hub=
49300
~ Euro
~ |
DC transmission efficiency losses=
1.5
~ Dmnl
~ |
Electrolyser capacity factor=
Wind farm losses electrolyser calculation*((100-AC collection cable losses-Inter Array transmission losses\
)/100)
~ Dmnl
~ |
Full load hours=
5775
~ h
~ |
Island capacity factor=
Wind farm losses grid calculation*((100-AC collection cable losses-Inter Array transmission losses\
)/100)
~ Dmnl
~ |
Foundation installation=
88149
~ Euro
~ |
Grid capacity factor=
Shore capacity factor*((100-((Wind hub distance to shore/100)*DC transmission efficiency losses\
))/100)
~ Dmnl
~ |
Wind hub distance to shore=
231
~ km
~ |
Soft costs wind hub=
105820
~ Euro
~ |
Island construction=
Breakwater+Cable laying facility+Harbor+Reclamation final+Shoreline protection final
~ Euro
~ |
Turbine installation=
56500
~ Euro
~ |
"Ratio electricity for hydrogen/grid"=
0.634
~ Dmnl
~ |
"kg/ton"=
1e-06
~ kg/kton
~ |
"TWh/GWh"=
0.001
~ TWh/GWh
~ |
Hydrogen production=
(((Installed capacity electrolysers*Hours per year*(Capacity factor electrolysis after system losses\
*((100-Pipeline efficiency losses
)/100)))*"TWh/GWh")/Energy contect H2)*"kg/ton"
~ kton/Year
~ |
Electricity feed to grid=
((Installed wind capacity*Hours per year*(Grid capacity factor*((100-Port converter terminal power losses\
)/100))))*"TWh/GWh"
~ TWh/Year
~ |
H2 system energy requirements loss=
2.94
~ Dmnl
~ |
Capacity factor electrolysis after system losses=
Electrolyser pipeline inflow capacity factor*((100-H2 system energy requirements loss\
)/100)
~ Dmnl
~ |
Compression efficiency loss=
0.5
~ Dmnl
~ |
Compressor inflow capacity factor=
Electrolyser inflow capacity factor*(Electrolyser efficiency-(100-Stack degradation efficiency loss final\
))/100
~ Dmnl
~ |
Electrolyser pipeline inflow capacity factor=
Compressor inflow capacity factor*((100-Compression efficiency loss)/100)
~ Dmnl
~ |
Pipeline efficiency losses=
0.53
~ Dmnl
~ |
Electrolyser inflow capacity factor=
Electrolyser capacity factor*((100-Cold start up efficiency loss)/100)
~ Dmnl
~ |
AC collection cable losses=
0.85
~ Dmnl
~ |
Cold start up efficiency loss=
2.75
~ Dmnl
~ |
Cumulative hydrogen production= INTEG (
Hydrogen production,
0)
~ kton
~ |
Cumulative power to electrolysers 0= INTEG (
Electricity feed electrolysers 0,
0)
~ TWh
~ |
Cumulative power to grid= INTEG (
Electricity feed to grid,
0)
~ TWh
~ |
Curtailment losses=
1.47
~ Dmnl
~ |
Degradation=
Stack degradation efficiency loss*TIME STEP
~ Dmnl*Year
~ |
Electricity feed electrolysers 0=
(Installed capacity electrolysers 0*Hours per year*(((100-Island converter terminal power losses 0\
)/100)))/1000
~ TWh
~ |
Electrolyser efficiency=
66
~ Dmnl
~ |
Energy contect H2=
(1/3*100)/1e+09
~ TWh/kg
~ |
Wind farm losses electrolyser calculation=
(Full load hours electrolyser/Hours per year)*((100-Wake losses-Curtailment losses)/\
100)
~ Dmnl
~ |
Installed capacity electrolysers=
6
~ GW
~ |
Installed capacity electrolysers 0=
6
~ GW
~ |
Installed wind capacity=
12
~ GW
~ |
Inter Array transmission losses=
0.67
~ Dmnl
~ |
Island converter terminal power losses=
2.5
~ Dmnl
~ |
Island converter terminal power losses 0=
2.5
~ Dmnl
~ |
Port converter terminal power losses=
2.8
~ Dmnl
~ |
Stack replacement=
PULSE TRAIN(13, 1 , 8 , 2070 )
~ Year
~ |
Upgrade=
Stack replacement*8*Stack degradation efficiency loss
~ Dmnl/Year
~ |
Shore capacity factor=
Island capacity factor*((100-Island converter terminal power losses)/100)
~ Dmnl
~ |
Stack degradation efficiency loss=
1.5
~ Dmnl
~ |
Stack degradation efficiency loss final= INTEG (
Upgrade-Degradation,
100)
~ Dmnl
~ |
Wake losses=
7
~ Dmnl
~ |
Wind farm losses grid calculation=
(Full load hours grid/Hours per year)*((100-Wake losses-Curtailment losses)/100)
~ Dmnl
~ |
Hours per year=
8760
~ h
~ |
********************************************************
.Control
********************************************************~
Simulation Control Parameters
|
FINAL TIME = 2058
~ Year
~ The final time for the simulation.
|
INITIAL TIME = 2030
~ Year
~ The initial time for the simulation.
|
SAVEPER =
TIME STEP
~ Year [0,?]
~ The frequency with which output is stored.
|
TIME STEP = 1
~ Year [0,?]
~ The time step for the simulation.
|
\\\---/// Sketch information - do not modify anything except names
V300 Do not put anything below this section - it will be ignored
*View 1
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|255-255-255|96,96,80,0
10,1,Hours per year,815,236,31,18,8,131,0,0,0,0,0,0,0,0,0,0,0,0
10,2,Wake losses,472,366,41,11,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,3,Curtailment losses,471,424,57,11,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,4,Inter Array transmission losses,539,589,60,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,5,AC collection cable losses,674,589,44,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,6,Island converter terminal power losses,826,558,69,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,7,Installed capacity electrolysers,1493,239,55,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||0-0-128,0,0,0,0,0,0
10,8,Electrolyser capacity factor,730,472,54,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,9,Wind farm losses electrolyser calculation,645,390,78,19,8,131,0,0,0,0,0,0,0,0,0,0,0,0
1,10,9,8,0,0,0,0,0,64,0,-1--1--1,,1|(681,426)|
1,11,5,8,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(698,536)|
1,12,4,8,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(628,534)|
1,13,3,9,0,1,0,0,3,64,0,255-0-0,|12||0-0-0,1|(540,410)|
1,14,2,9,0,1,0,0,3,64,0,255-0-0,|12||0-0-0,1|(533,373)|
1,15,1,9,0,1,0,0,0,64,0,-1--1--1,,1|(735,307)|
10,16,Full load hours electrolyser,566,308,47,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||0-0-128,0,0,0,0,0,0
1,17,16,9,0,0,0,0,3,64,0,0-0-128,|12||0-0-0,1|(600,343)|
10,18,Cumulative power to grid,1179,804,54,23,3,131,0,0,0,0,0,0,0,0,0,0,0,0
12,19,48,965,804,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,20,22,18,4,0,0,22,0,0,0,-1--1--1,,1|(1085,805)|
1,21,22,19,100,0,0,22,0,0,0,-1--1--1,,1|(1004,805)|
11,22,48,1040,805,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,23,Electricity feed to grid,1040,832,56,19,40,3,0,0,-1,0,0,0,0,0,0,0,0,0
10,24,Installed wind capacity,969,921,44,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||0-0-128,0,0,0,0,0,0
1,25,24,23,0,0,0,0,3,64,0,0-0-128,|12||0-0-0,1|(999,882)|
10,26,Hours per year,751,863,38,18,8,130,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128,0,0,0,0,0,0
1,27,26,23,0,0,0,0,0,64,0,-1--1--1,,1|(879,849)|
10,28,Wind farm losses grid calculation,639,775,55,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,29,Full load hours grid,453,716,47,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||0-0-128,0,0,0,0,0,0
1,30,29,28,0,0,0,0,3,64,0,0-0-128,|12||0-0-0,1|(535,741)|
10,31,Wake losses,476,769,50,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128,0,0,0,0,0,0
10,32,Curtailment losses,504,820,42,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128,0,0,0,0,0,0
1,33,32,28,0,0,0,0,0,64,0,-1--1--1,,1|(558,801)|
1,34,31,28,0,0,0,0,0,64,0,-1--1--1,,1|(548,770)|
1,35,26,28,0,0,0,0,0,64,0,-1--1--1,,1|(701,823)|
10,36,Island capacity factor,693,689,48,20,8,131,0,0,0,0,0,0,0,0,0,0,0,0
1,37,4,36,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(609,634)|
1,38,5,36,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(681,631)|
1,39,28,36,0,0,0,0,0,64,0,-1--1--1,,1|(661,738)|
10,40,DC transmission efficiency losses,1131,633,53,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,41,Grid capacity factor,981,705,43,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,42,36,45,0,0,0,0,0,64,0,-1--1--1,,1|(760,672)|
1,43,40,41,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(1062,666)|
1,44,41,22,0,0,0,0,0,64,0,-1--1--1,,1|(1010,755)|
10,45,Shore capacity factor,827,656,33,24,8,131,0,0,0,0,0,0,0,0,0,0,0,0
1,46,6,45,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(826,597)|
1,47,45,41,0,0,0,0,0,64,0,-1--1--1,,1|(892,676)|
10,48,Port converter terminal power losses,1142,709,69,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
1,49,48,22,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(1088,759)|
12,50,0,665,235,66,19,3,135,0,7,-1,0,0,0,255-255-255,0-0-128,|12||255-255-255,0,0,0,0,0,0
Electrolyser Feed
12,51,0,523,666,66,19,3,135,0,7,-1,0,0,0,255-255-255,0-0-128,|12||255-255-255,0,0,0,0,0,0
Grid Feed
10,52,Cumulative hydrogen production,1495,341,68,21,3,131,0,0,0,0,0,0,0,0,0,0,0,0
12,53,48,1289,342,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,54,56,52,4,0,0,22,0,0,0,-1--1--1,,1|(1394,342)|
1,55,56,53,100,0,0,22,0,0,0,-1--1--1,,1|(1324,342)|
11,56,48,1355,342,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,57,Hydrogen production,1355,369,35,19,40,3,0,0,-1,0,0,0,0,0,0,0,0,0
10,58,Energy contect H2,1345,240,41,18,8,131,0,0,0,0,0,0,0,0,0,0,0,0
1,59,58,56,0,0,0,0,0,64,0,-1--1--1,,1|(1349,290)|
10,60,Cold start up efficiency loss,836,362,44,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,61,Compressor inflow capacity factor,1145,445,61,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,62,Stack degradation efficiency loss,1448,700,58,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,63,TIME STEP,1546,667,50,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128,0,0,0,0,0,0
10,64,Electrolyser efficiency,1144,562,38,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
1,65,64,61,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(1144,510)|
10,66,Stack degradation efficiency loss final,1441,543,59,21,3,131,0,0,0,0,0,0,0,0,0,0,0,0
12,67,48,1276,542,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,68,70,66,4,0,0,22,0,0,0,-1--1--1,,1|(1355,542)|
1,69,70,67,100,0,0,22,0,0,0,-1--1--1,,1|(1301,542)|
11,70,48,1322,542,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,71,Upgrade,1322,561,41,11,40,3,0,0,-1,0,0,0,0,0,0,0,0,0
12,72,48,1614,542,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,73,75,72,4,0,0,22,0,0,0,-1--1--1,,1|(1577,542)|
1,74,75,66,100,0,0,22,0,0,0,-1--1--1,,1|(1519,542)|
11,75,48,1545,542,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,76,Degradation,1545,561,39,11,40,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,77,63,76,0,0,0,0,0,64,0,-1--1--1,,1|(1545,620)|
1,78,62,76,0,0,0,0,0,64,0,-1--1--1,,1|(1494,632)|
10,79,Stack replacement,1347,638,50,17,8,131,0,0,0,0,0,0,0,0,0,0,0,0
1,80,79,71,0,0,0,0,0,64,0,-1--1--1,,1|(1335,603)|
1,81,62,71,0,0,0,0,0,64,0,-1--1--1,,1|(1385,631)|
10,82,Compression efficiency loss,966,300,44,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
1,83,66,61,0,0,0,0,0,64,0,-1--1--1,,1|(1298,496)|
10,84,H2 system energy requirements loss,1036,204,57,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,85,Electrolyser inflow capacity factor,912,436,60,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,86,8,85,0,0,0,0,0,64,0,-1--1--1,,1|(811,456)|
1,87,60,85,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(868,394)|
1,88,85,61,0,0,0,0,0,64,0,-1--1--1,,1|(1021,439)|
10,89,Electrolyser pipeline inflow capacity factor,1147,358,68,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,90,82,89,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(1041,324)|
1,91,61,89,0,0,0,0,0,64,0,-1--1--1,,1|(1145,408)|
10,92,Capacity factor electrolysis after system losses,1197,258,56,31,8,131,0,0,0,0,0,0,0,0,0,0,0,0
1,93,89,92,0,0,0,0,0,64,0,-1--1--1,,1|(1165,320)|
1,94,84,92,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(1109,228)|
1,95,92,56,0,0,0,0,0,64,0,-1--1--1,,1|(1294,309)|
10,96,Pipeline efficiency losses,1422,457,57,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
1,97,96,57,0,0,0,0,3,64,0,255-0-0,|12||0-0-0,1|(1392,418)|
1,98,7,56,0,0,0,0,3,64,0,0-0-128,|12||0-0-0,1|(1419,293)|
10,99,Hours per year,1252,422,40,23,8,130,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128,0,0,0,0,0,0
1,100,99,57,0,0,0,0,0,64,0,-1--1--1,,1|(1299,397)|
10,101,"kg/ton",1520,414,21,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,102,101,57,0,0,0,0,0,64,0,-1--1--1,,1|(1451,395)|
10,103,"TWh/GWh",1085,889,36,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,104,103,23,0,0,0,0,0,64,0,-1--1--1,,1|(1070,869)|
10,105,"TWh/GWh",1310,456,26,18,8,130,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128,0,0,0,0,0,0
1,106,105,57,0,0,0,0,0,64,0,-1--1--1,,1|(1328,419)|
10,107,Wind hub distance to shore,988,550,59,19,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
1,108,107,41,1,0,0,0,0,64,0,-1--1--1,,1|(1003,643)|
10,109,Full load hours,248,247,47,11,8,3,0,2,0,0,0,0,-1--1--1,0-0-0,|12||255-0-0,0,0,0,0,0,0
10,110,"Ratio electricity for hydrogen/grid",379,329,60,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,111,Installed capacity electrolysers,520,212,60,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128,0,0,0,0,0,0
1,112,111,16,0,0,0,0,0,64,0,-1--1--1,,1|(539,253)|
1,113,110,16,0,0,0,0,0,64,0,-1--1--1,,1|(472,318)|
1,114,110,29,1,0,0,0,0,64,0,-1--1--1,,1|(401,636)|